v3.25.2
Leases
6 Months Ended
Jun. 30, 2025
Leases  
Leases

6. Leases

The Company as Lessor

Leasing revenue consists of rental revenue from multi-family, senior living, self-storage, retail, office and commercial property, marinas, cell towers and other assets, which is recognized as earned, using the straight-line method over the life of each lease. Variable lease payments primarily include property taxes, insurance, utilities and common area maintenance or payments based on a percentage of sales over specified levels and senior living services. The Company’s leases have remaining lease terms up to the year 2072, some of which include options to terminate or extend.

The components of leasing revenue are as follows:

Three Months Ended June 30, 

Six Months Ended June 30, 

2025

2024

2025

2024

Leasing revenue

Lease payments

$

14,038

$

12,450

$

27,709

$

24,503

Variable lease payments

2,470

2,302

5,041

4,591

Total leasing revenue

$

16,508

$

14,752

$

32,750

$

29,094

Minimum future base rental revenue on non-cancelable leases subsequent to June 30, 2025, for the years ending December 31 are:

2025

$

19,176

2026

 

21,973

2027

 

16,513

2028

 

13,071

2029

10,056

Thereafter

38,943

$

119,732

The Company as Lessee

As of June 30, 2025, the Company leased certain office and other equipment under finance leases and had operating leases for property and equipment used in corporate, hospitality and commercial operations with remaining lease terms up to the year 2081. Operating leases also include property for hospitality employee housing. Certain leases include options to purchase, terminate or renew for one or more years, which are included in the lease term used to establish right-of-use assets and lease liabilities when it is reasonably certain that the option will be exercised. The Company uses its incremental borrowing rate to determine the present value of the lease payments since the rate implicit in each lease is not readily determinable. The Company recognizes short-term (twelve months or less) lease payments in profit or loss on a straight-line basis over the term of the lease and variable lease payments in the period in which the obligation for those payments is incurred.

The components of lease expense are as follows:

    

Three Months Ended June 30, 

Six Months Ended June 30, 

2025

2024

2025

2024

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

55

$

46

$

105

$

87

Interest on lease liability

 

7

 

7

 

15

 

13

Operating lease cost

 

543

 

537

 

1,095

 

734

Variable and short-term lease cost

 

914

 

686

 

1,182

 

929

Total lease cost

$

1,519

$

1,276

$

2,397

$

1,763

Other information

Weighted-average remaining lease term - finance lease (in years)

2.4

2.5

Weighted-average remaining lease term - operating leases (in years)

1.4

1.9

Weighted-average discount rate - finance lease

5.6

%

5.4

%

Weighted-average discount rate - operating leases

5.1

%

5.0

%

The aggregate payments of finance and operating lease liabilities subsequent to June 30, 2025, for the years ending December 31 are:

Finance Leases

Operating Leases

2025

$

128

$

1,082

2026

 

226

 

2,078

2027

 

204

 

58

2028

 

101

 

46

2029

12

43

Thereafter

43

Total

671

3,350

Less imputed interest

(57)

(123)

Total lease liabilities

$

614

$

3,227