Document


			Harley-Davidson Motorcycle Trust 2025-A			Exhibit 99.1
			$87,000,000.00 4.52600% Motorcycle Contract Backed Notes, Class A-1
			$96,580,000.00 4.71% Motorcycle Contract Backed Notes, Class A-2a
			$96,580,000.00 SOFR + 0.66% Motorcycle Contract Backed Notes, Class A-2b
			$193,160,000.00 4.67% Motorcycle Contract Backed Notes, Class A-3
			$53,000,000.00 4.79% Motorcycle Contract Backed Notes, Class A-4
			Monthly Report
			For the July 15, 2025 Distribution Date

Beginning of Due Period

06/01/2025

End of Due Period

06/30/2025

Determination Date

07/07/2025

Record Date

07/14/2025

Distribution Date

07/15/2025

SOFR Determination Date

06/10/2025

SOFR as of the SOFR Determination Date

4.30385

Number of days in Interest Period (ACT/360 basis)

Number of days in Interest Period (30/360 basis)

Purchases

Number of
Contracts

Cut-Off
Date

Closing Date

Initial
Pool Balance

Initial Contracts

27,886

4/30/2025

05/28/2025

$584,404,940.11

Subsequent Contracts

N/A

Total

27,886

$584,404,940.11


Aggregate Principal Balance at beginning of Due Period		$564,581,970.93

Monthly principal amounts
Principal collections on Contracts	19,649,268.03
Balance of Contracts liquidated during Due Period	32,277.29
Balance of Contracts purchased by Seller or Servicer during Due Period	—
Other adjustments	409.27

Decline in Aggregate Principal Balance		19,681,954.59

Aggregate Principal Balance at end of Due Period		$544,900,016.34
Pool factor		0.9324015
Yield Supplement Overcollaterilzation Amount		28,531,456.37
Adjusted Principal Balance at end of Due Period		516,368,559.97


	Class A-1	Class A-2a	Class A-2b	Class A-3	Class A-4	Total
Original Note balance	$93,000,000.00	$142,342,000.00	$63,158,000.00	$205,500,000.00	$74,950,000.00	$578,950,000.00

Note balance as of prior Distribution Date	68,863,897.29	96,580,000.00	96,580,000.00	193,160,000.00	53,000,000.00	508,183,897.29

Principal Distributable Amount *	18,062,219.25	—	—	—	—	18,062,219.25

Note balance at end of Due Period	50,801,678.04	96,580,000.00	96,580,000.00	193,160,000.00	53,000,000.00	490,121,678.04

Note Pool Factor at beginning of Due Period	0.7915390	1.0000000	1.0000000	1.0000000	1.0000000

Note Pool Factor at end of Due Period	0.5839273	1.0000000	1.0000000	1.0000000	1.0000000

* Equals the aggregate Note balance as of prior Distribution Date minus (the Adjusted Principal Balance at end of Due Period less the Overcollateralization Target Amount)


Class	Note Balance at Beginning of Due Period	Note Interest Carryover Shortfall at Beginning of Due Period	Interest Rate		Days	Interest Accrual Basis	Note Monthly Interest Distributable Amount	Note Interest Carryover Shortfall at End of Due Period	Note Interest Distributable Amount


A-1	68,863,897.29	—	4.52600	%	29	ACT/360	251,073.94	—	251,073.94
A-2a	96,580,000.00	—	4.71	%	30	30/360	379,076.50	—	379,076.50
A-2b	96,580,000.00	—	4.96385	%	29	ACT/360	386,190.29	—	386,190.29
A-3	193,160,000.00	—	4.67	%	30	30/360	751,714.33	—	751,714.33
A-4	53,000,000.00	—	4.79	%	30	30/360	211,558.33	—	211,558.33
Totals	$508,183,897.29	—					$1,979,613.39	—	$1,979,613.39


Available Monies:

Principal collections on Contracts during Due Period	$19,616,695.93
Interest collections on Contracts during Due Period	4,554,595.63
Net Liquidation Proceeds
Aggregate of Purchase Price for Contracts required to be purchased by Seller or Servicer	—
Advances made by Servicer	96,007.48
Amounts paid by Seller in connection with the optional repurchase of the Contracts
Investment Earnings - Collection Account	77,013.82

Total Available Monies		$24,376,884.96

Distribution of Available Monies in order of priority:

Reimbursement Amount for Advances previously made	57,170.11
Monthly Servicing Fee to the Servicer, including any unpaid Servicing Fees	470,484.98
Monthly Indenture Trustee Fee, including any unpaid Indenture Trustee Fees	—
Asset Representation Reviewer Fee	—
Note Interest Distributable Amount	1,979,613.39
Principal Distributable Amount	18,062,219.25

Total distribution of fees, interest and principal		20,569,487.73

Excess Amounts (Shortfall)		3,807,397.23

Amount withdrawn from Reserve Fund to cover Shortfall	—

Excess Amounts to the Reserve Fund up to the Specified Reserve Fund Balance	—
Unpaid fees, expenses and amounts to the Indenture Trustee	—
Unpaid fees, expenses and amounts to the Asset Representation Reviewer	—
Excess Amounts to Certificateholders	3,807,397.23

Total distribution of Available Monies		$24,376,884.96



Specified Reserve Fund Balance (0.25% of Initial Pool Balance)				$1,381,414.84


Reserve Fund balance as of prior Distribution Date				$1,381,414.84

Additions to Reserve Fund:
	Additional deposit - Excess Amounts to Reserve Fund		—
	Investment earnings - Reserve Fund		4,467.13

	Total additions			4,467.13

Withdrawals from Reserve Fund:
	Amount withdrawn to cover Shortfall		—
	Excess Reserve Fund balance to Certificateholders		4,467.13

	Total withdrawals			4,467.13

Reserve Fund balance at current Distribution Date				$1,381,414.84

Calculation of Overcollateralization Target Amount:

		Overcollateralization Target Amount for current Distribution Date (4.75% of the Initial Pool Balance)		$26,246,881.93



	Number of months since Closing Date			2


Monthly losses		Number of Contracts	Amount	% of Principal Balance at beginning of Due Period

	Beginning of period Principal Balance of Contracts liquidated in the Due Period	2	$64,849.39	0.011%

	Less:
	Net Liquidation Proceeds for the Due Period	2	32,572.10	0.006%

	Net Liquidation Losses for the Due Period		32,277.29	0.006%

	Net Liquidation Loss ratio			0.069%


Average loss ratio	Net Liquidation Loss ratio - current Distribution Date			0.069%
	Net Liquidation Loss ratio - prior Distribution Date			0.000%
	Net Liquidation Loss ratio - second prior Distribution Date			0.000%
	Three-month average loss ratio			0.023%


		Number of Contracts	Amount	% of Initial Principal Balance
Cumulative losses
	Cumulative Liquidated Contracts	2	$64,849.39	0.011%
	Cumulative Net Liquidation Proceeds	2	32,572.10	0.006%
	Cumulative Net Liquidation Losses		32,277.29	0.006%

	Average net loss (amount of cumulative Net Liquidation Losses / number of cumulative Liquidated Contracts)		$16,138.65


Cumulative loss ratio	Cumulative loss ratio			0.006%


Delinquencies	Days Delinquent	Number of Contracts	Principal Balance	Delinquent Interest Amount	% of Principal Balance at Beginning of Due Period


	30 - 59	174	$3,492,315.88	$61,556.31	0.619%
	60 - 89	49	1,095,427.54	33,727.29	0.194%
	90 - 119	1	15,409.58	723.88	0.003%
	120+	0	—	—	0.000%
	Totals	224	$4,603,153.00	$96,007.48	0.815%

	60+ delinquency amount	50	$1,110,837.12		0.197%

Average 60+ day delinquency ratio	60+ day delinquency ratio - current Distribution Date				0.197%
	60+ day delinquency ratio - prior Distribution Date				0.000%
	60+ day delinquency ratio - second prior Distribution Date				0.000%
	Three-month average delinquency Ratio				0.066%

	Current 60+ day delinquency ratio meets or exceeds Delinquency Trigger (6.00%)? Yes or No				No


Contract Data	Beginning of Due Period		End of Due Period
Number of Contracts			26,739
Principal Balance of Contracts	564,581,970.93		544,900,016.34
Weighted average original term	70.10		70.17
Weighted average remaining term	59.91		58.98
Weighted average age	10.18		11.19
One month prepayments (ABS)	1.80	%	1.82	%
Weighted average Contract Rate	9.88	%	9.89	%


Contract Rate	Principal Balance of Contracts		% of Principal Balance at End of Due Period
< 0.000%	-		—	%
0.000% - 5.000%	58,681,671.26		10.77	%
5.001% - 10.000%	235,634,453.03		43.24	%
10.001% - 15.000%	197,735,969.00		36.29	%
15.001% - 20.000%	52,773,139.42		9.68	%
> 20.000%	74,783.63		0.01	%

Advances made by Servicer in current Due Period			$96,007.48
Reimbursement Amount due to Servicer			57,170.11
Number of Contracts purchased by Seller or Servicer			—
Principal Balance of Contracts purchased by Seller or Servicer			—
Purchase Price of Contracts purchased by Seller or Servicer			—


1. Information regarding material changes to the definition or determination of delinquencies, charge-offs and uncollectible accounts:

None

2. Information regarding any material modifications, extensions or waivers to contract terms, fees, penalties or payments during the distribution period or that have cumulatively become material
over time:

None

3. Information regarding material breaches of contract representations or warranties or transaction covenants:

None

4. Information regarding any new issuance of asset-backed securities backed by the same contracts:

None

5. Information regarding any contract changes (other than in connection with a contract converting into cash in accordance with its terms), such as additions or removals in connection with a
prefunding period, including any material changes in the solicitation, credit-granting, underwriting, origination, acquisition or pool selection criteria or procedures, as applicable, used to
originate, acquire or select the new pool of contracts:

Not applicable

6. During the pre-funding period, if applicable, information regarding originators, pool contracts or significant obligors pursuant to Item 1121(b) of Regulation AB:

Not applicable

7. Information regarding material changes to derivatives used within the transaction structure, including the counterparty, the operation and material terms of the derivatives instruments:

Not applicable

The undersigned certifies that he is the Vice President and Treasurer of Harley-Davidson Credit Corp., a Nevada corporation (the "Servicer"), and that as such he is duly authorized to execute and deliver this certificate on behalf of the Servicer pursuant to Section 9.02 of the Sale and Servicing Agreement (the "Agreement") dated as of May 1, 2025 by and among Harley-Davidson Customer Funding Corp., as Trust Depositor, the Servicer and Citibank, N.A., as Trustee of Harley-Davidson Motorcycle Trust 2025-A (all capitalized terms used herein without definition having the respective meanings specified in the Agreement), and further certifies that:


	Amount	Percentage
Overcollateralization Amount at Cutoff Date	26,245,935.47	4.75%
Overcollateralization Target Amount for current Distribution Date	26,246,881.93	5.08%
Overcollateralization Amount at current Distribution Date	26,246,881.93	5.08%


			Amount
Yield Supplement Overcollateralization at Cutoff Date			31,839,004.64
Yield Supplement Overcollateralization at current Distribution Date			28,531,456.37
Strike Rate			11.75%


I. POOL BALANCE CALCULATION


II. NOTE PRINCIPAL BALANCE CALCULATION


III. NOTE INTEREST DISTRIBUTABLE CALCULATION


IV. CALCULATION OF AVAILABLE MONIES AND DISTRIBUTIONS