Exhibit 99.1

 

LOGO

PennyMac Mortgage Investment Trust

Reports Second Quarter 2025 Results

WESTLAKE VILLAGE, Calif. – July 22, 2025 – PennyMac Mortgage Investment Trust (NYSE: PMT) today reported a net loss attributable to common shareholders of $2.9 million, or $(0.04) per common share for the second quarter of 2025, on net investment income of $70.2 million. PMT previously announced a cash dividend for the second quarter of 2025 of $0.40 per common share of beneficial interest, which was declared on June 25, 2025, and will be paid on July 25, 2025, to common shareholders of record as of July 11, 2025.

Second Quarter 2025 Highlights

Financial results:

 

   

Net loss attributable to common shareholders of $2.9 million; annualized return on average common shareholders’ equity of (1)%1

 

   

Solid levels of income excluding market driven value changes offset by fair value declines and a non-recurring tax expense of $14.0 million primarily from the repricing of deferred tax balances due to state apportionment changes driven by recent legislation

 

   

Book value per common share decreased to $15.00 at June 30, 2025, from $15.43 at March 31, 2025

Other investment highlights:

 

   

Investment activity driven by correspondent production volumes

 

   

Correspondent loan production volumes for PMT’s account totaled $3.1 billion in unpaid principal balance (UPB), up 11 percent from the prior quarter; PMT also acquired $1.0 billion in UPB of loans acquired or originated by PennyMac Financial Services, Inc. (NYSE: PFSI)

 

 

Resulted in the creation of $44 million in new mortgage servicing rights (MSRs)

 

1 

Return on average common equity is calculated based on net income attributable to common shareholders as a percentage of monthly average common equity during the quarter

 

1


 

Closed three Agency-eligible investor loan securitizations and one Jumbo loan securitization with a combined UPB of $1.4 billion

 

   

Generated $87 million of net new investments in non-Agency subordinate bonds2

 

   

Generated $66 million of net new investments in non-Agency senior bonds2

Other highlights:

 

   

Issued $105 million of senior unsecured notes due to mature in 2030

Notable activity after quarter end

 

   

Closed an additional Agency-eligible investor loan securitization with a UPB of $386 million

 

   

Generated $26 million of net new investments in non-Agency subordinate bonds2

 

   

Generated $17 million of net new investments in non-Agency senior bonds2

“PMT produced solid levels of income excluding market-driven value changes in the second quarter,” said Chairman and CEO David Spector. “This positive core performance was offset by net fair value declines due to interest rate volatility as well as a non-recurring tax adjustment. During the quarter, we opportunistically issued $105 million in unsecured senior notes, demonstrating our strong access to the capital markets, while strengthening our balance sheet and extending our debt maturity profile. Additionally, we firmly established PMT as a leading issuer of private label securitizations, successfully executing four private label securitizations totaling $1.4 billion in UPB, with retained investments of more than $150 million at attractive returns. This recent securitization activity exemplifies our increased emphasis on diversifying and organically growing our credit-sensitive investments as well as our ability to adapt to the evolving mortgage landscape.”

Mr. Spector continued, “Our synergistic relationship with our manager and services provider, PFSI, provides unique access to best in class technology, operational processes and a consistent, high-quality pipeline of loans. These strategic advantages collectively distinguish us from other mortgage REITs and enhance our ability to manage through market uncertainty. As a result, I remain confident in the ability of our seasoned and experienced management team to navigate successfully through this rapidly changing environment.”

 

2 

We consolidate the assets and liabilities of the trust that issued the subordinate and senior bonds; accordingly, these investments are shown as Loans at fair value and Asset-backed financing of variable interest entities at fair value on our consolidated balance sheets

 

2


The following table presents the contributions of PMT’s segments to pretax income:

 

Quarter ended June 30, 2025

   Credit sensitive
strategies
    Interest rate
sensitive
strategies
    Correspondent
production
     Reportable
segment total
    Corporate     Total  
     (in thousands)  

Net investment income:

             

Net gains on investments and financings

             

Mortgage-backed securities

   $ 506     $ 14,058     $ —       $ 14,564     $ —      $ 14,564  

Loans held for investment

     (958     (176     —         (1,134     —        (1,134

CRT investments

     20,250       —        —         20,250       —        20,250  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
     19,798       13,882       —         33,680       —        33,680  

Net gains on loans acquired for sale

     —        —        17,806        17,806       —        17,806  

Net loan servicing fees

     —        23,947       —         23,947       —        23,947  

Net interest expense:

             

Interest income

     20,971       137,493       35,886        194,350       2,131       196,481  

Interest expense

     18,824       154,614       30,273        203,711       1,438       205,149  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
     2,147       (17,121     5,613        (9,361     693       (8,668

Other

     —        —        3,436        3,436       —        3,436  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
     21,945       20,708       26,855        69,508       693       70,201  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Expenses:

             

Earned by PennyMac Financial Services, Inc.:

             

Loan servicing fees

     2       21,643       —         21,645       —        21,645  

Management fees

     —        —        —         —        6,869       6,869  

Loan fulfillment fees

     —        —        5,814        5,814       —        5,814  

Professional Services

     —        —        6,381        6,381       1,981       8,362  

Compensation

     —        —        —         —        2,836       2,836  

Loan collection and liquidation

     20       2,365       —         2,385       —        2,385  

Safekeeping

     —        1,144       84        1,228       —        1,228  

Mortgage loan origination Fees

     —        —        666        666       —        666  

Other

     89       444       189        722       2,668       3,390  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
     111       25,596       13,134        38,841       14,354       53,195  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Pretax income (loss)

   $ 21,834     $ (4,888   $  13,721      $ 30,667     $ (13,661   $ 17,006  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Credit Sensitive Strategies Segment

The Credit Sensitive Strategies segment primarily includes results from PMT’s organically-created government sponsored enterprise (GSE) credit risk transfer (CRT) investments, opportunistic investments in other GSE CRT, and investments in non-Agency subordinate bonds from private-label securitizations of PMT’s production. Pretax income for the segment was $21.8 million on net investment income of $21.9 million, compared to pretax income of $1.1 million on net investment income of $1.2 million in the prior quarter.

Net gains on investments in the segment were $19.8 million, compared to net losses of $43 thousand in the prior quarter. These net gains include $20.3 million of gains from PMT’s organically-created GSE CRT investments, $0.5 million from gains on other GSE CRT investments, and $1.0 million of losses on investments from non-Agency subordinate bonds from PMT’s production.

 

3


Net gains on PMT’s organically-created CRT investments for the quarter were $20.3 million, compared to net losses of $1.8 million in the prior quarter. These net gains include $7.8 million in valuation-related gains, which reflected the impact of credit spread tightening in the second quarter. The prior quarter included $14.5 million of losses due to credit spread widening. Net gains on PMT’s organically-created CRT investments also included $13.6 million in realized gains and carry, compared to $14.0 million in the prior quarter. Realized losses during the quarter were $1.2 million, similar to levels realized in prior quarters.

Net interest income for the segment totaled $2.1 million, compared to $1.4 million in the prior quarter. Interest income totaled $21.0 million, up from $19.5 million in the prior quarter. Interest expense totaled $18.8 million, up from $18.1 million in the prior quarter.

Interest Rate Sensitive Strategies Segment

The Interest Rate Sensitive Strategies segment includes results from investments in MSRs, Agency MBS, non-Agency senior MBS and interest rate hedges. Pretax loss for the segment was $4.9 million on net investment income of $20.7 million, compared to pretax loss of $5.5 million on net investment income of $19.7 million in the prior quarter. The segment includes investments that typically have offsetting fair value exposures to changes in interest rates. For example, in a period with increasing interest rates, MSRs are expected to increase in fair value, whereas Agency pass-through and non-Agency senior MBS are expected to decrease in fair value.

The results in the Interest Rate Sensitive Strategies segment consist of net gains and losses on investments, net loan servicing fees and net interest income, as well as associated expenses.

Net loan servicing fees were $23.9 million, compared to losses of $27.2 million in the prior quarter. Net loan servicing fees included contractually specified servicing fees of $153.1 million and $5.1 million in other fees, reduced by $97.8 million in realization of MSR cash flows, which was up from $88.8 million in the prior quarter due to higher realized and projected prepayment activity. Net loan servicing fees also included $22.7 million in fair value gains on MSRs, $60.6 million in hedging losses which were impacted by extreme rate volatility in April, and $1.5 million of MSR recapture income.

Net gains on investments for the segment were $13.9 million, which primarily consisted of gains on MBS. PMT’s hedging activities are intended to manage its net exposure across all interest rate sensitive strategies, which include MSRs, MBS and related tax effects.

 

4


The following schedule details net loan servicing fees:

 

     June 30, 2025      Quarter ended
March 31, 2025
     June 30, 2024  
            (in thousands)         

From non-affiliates:

        

Contractually specified

   $ 153,111      $ 152,199      $ 162,127  

Other fees

     5,127        3,917        2,815  

Effect of MSRs:

        

Change in fair value

        

Realization of cashflows

     (97,841      (88,759      (96,595

Market changes

     22,713        (55,831      46,039  
  

 

 

    

 

 

    

 

 

 
     (75,128      (144,590      (50,556

Hedging results

     (60,637      (39,944      (18,365
  

 

 

    

 

 

    

 

 

 
     (135,765      (184,534      (68,921
  

 

 

    

 

 

    

 

 

 

Net servicing fees from non-affiliates

     22,473        (28,418      96,021  

From PFSI—MSR recapture income

     1,474        1,208        473  
  

 

 

    

 

 

    

 

 

 

Net loan servicing fees

   $ 23,947      $ (27,210    $ 96,494  
  

 

 

    

 

 

    

 

 

 

Net interest expense for the segment was $17.1 million versus $15.4 million in the prior quarter. Interest income totaled $137.5 million, up from $119.9 million in the prior quarter primarily due to a higher amount of retained investments from Agency-eligible investor loan securitizations. Interest expense totaled $154.6 million, up from $135.3 million in the prior quarter.

Segment expenses were $25.6 million, compared to $25.2 million in the prior quarter.

Correspondent Production Segment

PMT acquires newly originated loans from correspondent sellers and typically sells or securitizes the loans, resulting in current-period income and additions to its investments in MSRs related to a portion of its production. PMT’s Correspondent Production segment generated pretax income of $13.7 million in the second quarter, up from $10.1 million in the prior quarter.

 

5


Through its correspondent production activities in the second quarter, PMT acquired a total of $29.8 billion in UPB of loans, up 30 percent from the prior quarter and 32 percent from the second quarter of 2024. Of total correspondent acquisitions from non-affiliates, government-insured or guaranteed acquisitions totaled $13.2 billion, up 18 percent from the prior quarter, and conventional conforming and jumbo acquisitions totaled $16.6 billion, up 41 percent from the prior quarter. $3.1 billion of conventional conforming and jumbo volume was for PMT’s account, up 11 percent from the prior quarter. Additionally, PMT acquired $1.0 billion in UPB of loans acquired or originated by PFSI for inclusion in private label securitizations, up from $637 million in the prior quarter. Interest rate lock commitments on conventional conforming and jumbo loans for PMT’s account totaled $3.5 billion, up 29 percent from the prior quarter.

Under a renewed mortgage banking services agreement with PFSI, effective July 1, 2025, correspondent production volumes are initially acquired by PFSI. However, PMT will retain the right to purchase up to 100 percent of non-government correspondent loan production. PMT is expected to acquire all jumbo correspondent production and 15 to 25 percent of total conventional conforming correspondent production in the third quarter of 2025, compared to its retention of 17 percent in the second quarter of 2025.

Segment revenues were $26.9 million and included net gains on loans acquired for sale of $17.8 million, net interest income of $5.6 million, and other income of $3.4 million, which primarily consists of volume-based origination fees. Net gains on loans acquired for sale increased $5.5 million from the prior quarter, and included gains from increased demand for private label securitization and whole loan execution for non-owner occupied and jumbo loans. Interest income was $35.9 million, up from $33.2 million in the prior quarter, and interest expense was $30.3 million, up from $27.5 million in the prior quarter.

Segment expenses were $13.1 million, up slightly from $11.1 million in the prior quarter. The weighted average fulfillment fee rate in the second quarter was 19 basis points, unchanged from the prior quarter.

Corporate

Corporate includes interest income from cash and short-term investments, management fees, and corporate expenses.

Corporate revenues were $0.7 million, down from $2.3 million in the prior quarter. Corporate expenses were $14.4 million, essentially unchanged from the prior quarter, and consisted of management fees of $6.9 million and $7.5 million of remaining expenses.

 

6


Taxes

PMT recorded a provision for tax expense of $9.5 million, which includes a non-recurring tax expense of $14.0 million primarily from the repricing of deferred tax balances due to state apportionment changes driven by recent legislation. Excluding this non-recurring impact, PMT would have reported an income tax benefit of $4.6 million, driven primarily by fair value declines on interest rate hedges held in PMT’s taxable REIT subsidiary.

***

Management’s slide presentation and accompanying materials will be available in the Investor Relations section of the Company’s website at pmt.pennymac.com after the market closes on Tuesday, July 22, 2025. Management will also host a conference call and live audio webcast at 6:00 p.m. Eastern Time to review the Company’s financial results. The webcast can be accessed at pmt.pennymac.com, and a replay will be available shortly after its conclusion.

Individuals who are unable to access the website but would like to receive a copy of the materials should contact the Company’s Investor Relations department at 818.224.7028.

About PennyMac Mortgage Investment Trust

PennyMac Mortgage Investment Trust is a mortgage real estate investment trust (REIT) that invests primarily in residential mortgage loans and mortgage-related assets. PMT is externally managed by PNMAC Capital Management, LLC, a wholly-owned subsidiary of PennyMac Financial Services, Inc. (NYSE: PFSI). Additional information about PennyMac Mortgage Investment Trust is available at pmt.pennymac.com.

 

Media    Investors
Kristyn Clark    Kevin Chamberlain
mediarelations@pennymac.com    Isaac Garden
805.395.9943    investorrelations@pennymac.com
   818.224.7028

 

7


Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, regarding management’s beliefs, estimates, projections and assumptions with respect to, among other things, the Company’s financial results, future operations, business plans and investment strategies, as well as industry and market conditions, all of which are subject to change. Words like “believe,” “expect,” “anticipate,” “promise,” “plan,” and other expressions or words of similar meanings, as well as future or conditional verbs such as “will,” “would,” “should,” “could,” or “may” are generally intended to identify forward-looking statements. Actual results and operations for any future period may vary materially from those projected herein and from past results discussed herein. Factors which could cause actual results to differ materially from historical results or those anticipated include, but are not limited to: changes in interest rates; the Company’s compliance with changing federal, state and local laws and regulations that govern its business; the general economy or the real estate finance and real estate markets; events or circumstances which undermine confidence in the financial and housing markets or otherwise have a broad impact on financial and housing markets; changes in real estate values, housing prices and housing sales; changes in macroeconomic, consumer and real estate market conditions; the degree and nature of the Company’s competition; the availability of, and level of competition for, attractive risk adjusted investment opportunities in mortgage loans and mortgage related assets that satisfy the Company’s investment objectives; the inherent difficulty in winning bids to acquire mortgage loans, and the Company’s success in doing so; the concentration of credit risks to which the Company is exposed; the Company’s dependence on and potential conflicts with its manager, servicer and their affiliates; the Company’s ability to mitigate cybersecurity risks, cybersecurity incidents and technology disruptions; the development of artificial intelligence; the availability, terms and deployment of short term and long term capital; the adequacy of the Company’s cash reserves and working capital; the Company’s ability to maintain the desired relationship between its financing and the interest rates and maturities of its assets; the timing and amount of cash flows, if any, from the Company’ s investments; the Company’s substantial amount of indebtedness; the performance, financial condition and liquidity of borrowers; the Company’s exposure to risks of loss and disruptions in operations resulting from severe weather events, man-made or other natural conditions, including climate change and pandemics; the ability of the Company’s servicer, which also provides the Company with fulfillment services, to approve and monitor correspondent sellers and underwrite loans to investor standards; incomplete or inaccurate information or documentation provided by customers or counterparties, or adverse changes in the financial condition of the Company’s customers and counterparties; the Company’s indemnification and repurchase obligations in connection with mortgage loans it purchases and later sells or securitizes; the quality and enforceability of the collateral documentation evidencing the Company’ s ownership and rights in the assets in which it invests; increased rates of delinquency, defaults and forbearances and/or decreased recovery rates on the Company’s investments; the performance of mortgage loans underlying mortgage backed securities or other investments in which the Company retains credit risk; the Company’s ability to foreclose on its investments in a timely manner or at all; increased prepayments of the mortgages and other loans underlying the Company’s mortgage backed securities or relating to the Company’s mortgage servicing rights and other investments; risks associated with the discontinuation of LIBOR; the degree to which the Company’s hedging strategies may or may not protect it from interest rate volatility; the accuracy or changes in the estimates the Company makes about uncertainties, contingencies and asset and liability valuations; the Company’s ability to maintain appropriate internal control over financial reporting; the Company’s ability to detect misconduct and fraud; developments in the secondary markets for the Company’s mortgage loan products; legislative and regulatory changes that impact the mortgage loan industry or housing market regulatory or other changes that impact government agencies or government sponsored entities, or such changes that increase the cost of doing business with such agencies or entities; federal and state

 

8


mortgage regulations and enforcement; changes in government support of homeownership and affordability programs; changes in the Company’s investment objectives or investment or operational strategies, including any new lines of business or new products and services that may subject it to additional risks volatility in the Company’s industry, the debt or equity markets; limitations imposed on the Company’s business and its ability to satisfy complex rules for it to qualify as a REIT for U.S. federal income tax purposes and qualify for an exclusion from the Investment Company Act of 1940 and the ability of certain of the Company’s subsidiaries to qualify as REITs or as taxable REIT subsidiaries for U.S. federal income tax purposes; changes in governmental regulations, accounting treatment, tax rates and similar matters; the Company’s ability to make distributions to its shareholders in the future; the Company’s failure to deal appropriately with issues that may give rise to reputational risk; and the Company’s organizational structure and certain requirements in its charter documents. You should not place undue reliance on any forward-looking statement and should consider all of the uncertainties and risks described above, as well as those more fully discussed in reports and other documents filed by the Company with the Securities and Exchange Commission from time to time. The Company undertakes no obligation to publicly update or revise any forward-looking statements or any other information contained herein, and the statements made in this press release are current as of the date of this release only.

 

9


PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

     June 30, 2025     March 31, 2025     June 30, 2024  
     (in thousands except share amounts)  

ASSETS

      

Cash

   $ 362,900     $ 247,941     $ 130,734  

Short-term investments at fair value

     108,586       204,158       336,296  

Mortgage-backed securities at fair value

     3,967,045       4,035,862       4,068,337  

Loans acquired for sale at fair value

     2,616,251       2,002,207       694,391  

Loans held for investment at fair value

     4,566,532       3,228,991       1,377,836  

Derivative assets

     52,964       45,162       90,753  

Deposits securing credit risk transfer arrangements

     1,064,719       1,087,949       1,163,268  

Mortgage servicing rights at fair value

     3,739,106       3,770,034       3,941,861  

Servicing advances

     70,480       84,733       98,989  

Due from PennyMac Financial Services, Inc.

     14,894       15,155       1  

Other

     237,642       154,034       178,484  
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 16,801,119     $ 14,876,226     $ 12,080,950  
  

 

 

   

 

 

   

 

 

 

LIABILITIES

      

Assets sold under agreements to repurchase

   $ 6,826,855     $ 6,202,539     $ 4,700,225  

Mortgage loan participation and sale agreements

     8,413       4,576       13,582  

Notes payable secured by credit risk transfer and mortgage servicing assets

     2,666,133       2,683,368       2,933,845  

Unsecured senior notes

     875,225       773,122       813,838  

Asset-backed financing of variable interest entities at fair value

     4,176,128       2,967,631       1,288,180  

Interest-only security payable at fair value

     36,553       35,954       32,708  

Derivative and credit risk transfer strip liabilities at fair value

     13,474       17,941       18,892  

Accounts payable and accrued liabilities

     141,699       105,451       126,314  

Due to PennyMac Financial Services, Inc.

     30,604       29,198       29,413  

Income taxes payable

     155,326       147,773       170,901  

Liability for losses under representations and warranties

     5,064       5,955       13,183  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     14,935,474       12,973,508       10,141,081  
  

 

 

   

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

      

Preferred shares of beneficial interest

     541,482       541,482       541,482  

Common shares of beneficial interest—authorized, 500,000,000 common shares of $0.01 par value; issued and outstanding 87,016,604, 86,860,960 and 86,760,408 common shares, respectively

     870       870       869  

Additional paid-in capital

     1,925,740       1,924,902       1,923,780  

Accumulated deficit

     (602,447     (564,536     (526,262
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     1,865,645       1,902,718       1,939,869  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 16,801,119     $ 14,876,226     $ 12,080,950  
  

 

 

   

 

 

   

 

 

 

 

10


PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

     For the Quarterly Periods Ended  
     June 30, 2025     March 31, 2025     June 30, 2024  

Investment Income

      

Net gains (losses) on investments and financings

   $ 33,680     $ 62,313     $ (19,743

Net gains on loans acquired for sale

     17,806       12,344       12,160  

Loan origination fees

     3,385       3,152       2,451  

Net loan servicing fees:

      

From nonaffiliates

      

Servicing fees

     158,238       156,116       164,942  

Change in fair value of mortgage servicing rights

     (75,128     (144,590     (50,556

Hedging results

     (60,637     (39,944     (18,365
  

 

 

   

 

 

   

 

 

 
     22,473       (28,418     96,021  

From PennyMac Financial Services, Inc.

     1,474       1,208       473  
  

 

 

   

 

 

   

 

 

 
     23,947       (27,210     96,494  

Net interest expense:

      

Interest income

     196,481       176,091       151,835  

Interest expense

     205,149       182,137       171,841  
  

 

 

   

 

 

   

 

 

 
     (8,668     (6,046     (20,006

Other

     51       (88     (158
  

 

 

   

 

 

   

 

 

 

Net investment income

     70,201       44,465       71,198  
  

 

 

   

 

 

   

 

 

 

Expenses

      

Earned by PennyMac Financial Services, Inc.:

      

Loan servicing fees

     21,645       21,729       20,264  

Management fees

     6,869       7,012       7,133  

Loan fulfillment fees

     5,814       5,290       4,427  

Professional services

     8,362       6,982       2,366  

Compensation

     2,836       2,970       1,369  

Loan collection and liquidation

     2,385       1,969       671  

Safekeeping

     1,228       1,110       961  

Loan origination

     666       686       533  

Other

     3,390       3,016       4,865  
  

 

 

   

 

 

   

 

 

 

Total expenses

     53,195       50,764       42,589  
  

 

 

   

 

 

   

 

 

 

Income (loss) before provision for (benefit from) income taxes

     17,006       (6,299     28,609  

Provision for (benefit from) income taxes

     9,472       (15,979     3,175  
  

 

 

   

 

 

   

 

 

 

Net income

     7,534       9,680       25,434  

Dividends on preferred shares

     10,455       10,455       10,454  
  

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to common shareholders

   $ (2,921   $ (775   $ 14,980  
  

 

 

   

 

 

   

 

 

 

(Loss) earnings per common share

      

Basic

   $ (0.04   $ (0.01   $ 0.17  

Diluted

   $ (0.04   $ (0.01   $ 0.17  

Weighted average shares outstanding

      

Basic

     87,012       86,907       86,849  

Diluted

     87,012       86,907       86,849  

 

11