Maturities of Bank Borrowing
Year ending December 31, 2025	736,481	-	-
Year ending December 31, 2026	782,996	-	-
Year ending December 31, 2027	795,079	-	-
Year ending December 31, 2028	495,036	-	-
Year ending December 31, 2029	184,632	-	-
After December 31, 2029	268,491	-	-
	3,262,715	-	-

Maturities of Bank Borrowing
Period ending June 30, 2026	-	765,468	181,705
Period ending June 30, 2027	-	786,552	186,710
Period ending June 30, 2028	-	716,776	170,147
Period ending June 30, 2029	-	274,423	65,142
Period ending June 30, 2030	-	184,114	43,704
After June 30, 2030	-	174,082	41,323
	-	2,901,415	688,731

Reconciliation of liabilities arising from financing activities

	As of
	December 31, 2024			June 30, 2025			June 30, 2025
	RM			RM			Convenience Translation USD
Bank borrowing
As at beginning of the year/period		2,909,469			3,262,715			774,496
Proceeds from borrowing		1,000,000			-			-
Scheduled repayment		(908,930	)		(488,187	)		(115,885	)
Non-cash changes
Finance cost		262,176			126,887			30,120
As at end of the year/period		3,262,715			2,901,415			688,731

Lease liability
As at beginning of the year/period		209,571			162,577			38,593
Scheduled repayment		(57,084	)		(27,142	)		(6,443	)
Non-cash changes
Addition during the year		-			-			-
Imputed interest		10,090			3,926			932
Termination		-			(37,340	)		(8,864	)
As at end of the year/period		162,577			102,021			24,218

Amount due from/(to) director
As at beginning of the year/period		(137,181	)		-			-
(Repayment)/Advance		(137,181	)		3,467			823
As at end of the year/period		-			3,467			823