v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Current assets:      
Cash, restricted cash, and cash equivalents $ 5,203,537 $ 3,327,060 $ 1,601,255
Prepaid expenses and other current assets 564,464 274,749 368,780
Deferred offering costs 112,232
Total current assets 5,768,001 3,714,041 1,970,035
Deferred offering costs, net of current portion 500,000 500,000
Operating lease right-of-use assets 1,271,186 1,464,367 2,189,565
Property and equipment, net 452,227 528,521 966,702
Total assets 7,991,414 6,206,929 5,126,302
Current liabilities:      
Accounts payable 6,379,056 4,507,318 1,671,745
Accrued liabilities 469,659 1,913,175 144,633
Common stock subscription deposit   1,875
Operating lease liability 905,005 876,392 769,092
Short-term notes payable, net   599,692
Earnout liability 20,000 20,000
Deemed dividend 85,500 85,500
Preferred stock warrant liability   320,117
Total current liabilities 7,859,220 7,402,385 3,507,154
Operating lease liability, net of current portion 461,580 699,107 1,575,499
Total liabilities 8,320,800 8,101,492 5,082,653
Commitments and contingencies  
Total convertible preferred stock   42,101,344
Stockholders’ deficit:      
Common stock, value  
Additional paid-in capital 73,345,518 67,142,276 1,032,126
Stock subscription receivable (78,750) (1,295,444)
Accumulated deficit (76,023,784) (70,917,853) (43,089,821)
Total stockholders’ deficit (329,386) (1,894,563) (42,057,695)
Total liabilities and stockholders’ deficit 7,991,414 6,206,929 5,126,302
Series C Convertible Preferred Stock      
Stockholders’ deficit:      
Preferred stock value 982,143 1,249,999
Series A Convertible Preferred Stock      
Stockholders’ deficit:      
Preferred stock value 1,287,315 1,708,396
Series B Convertible Preferred Stock      
Stockholders’ deficit:      
Preferred stock value 158,147 218,051
Class A Common Stock      
Stockholders’ deficit:      
Common stock, value $ 25 12
Series Seed      
Current liabilities:      
Convertible preferred stock   4,077,560
Series A      
Current liabilities:      
Convertible preferred stock   $ 38,023,784