v3.25.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Current assets          
Cash $ 9,545 $ 1,810   $ 2,143  
Accounts receivable, net 100 121   84  
Prepaid expenses and deposits 732 697   28  
Total current assets 10,377 2,628   2,255  
Non current assets          
Prepaid expenses and deposits 1,682 1,657   0  
Equipment, net 134 136   0  
Intangible assets, net 170 180   386  
Total non current assets 1,986 1,973   386  
TOTAL ASSETS 12,363 4,601   2,641  
Current liabilities          
Accounts payable 1,612 1,816   630  
Deferred revenue 0 13   0  
Convertible promissory note, net of unamortized discount 0 694   0  
Derivative liability 0 827   0  
Total current liabilities 7,178 4,976   2,532  
TOTAL LIABILITIES 7,178 4,976   2,532  
COMMITMENTS AND CONTINGENCIES (See Note 11)    
SHAREHOLDERS’ EQUITY (DEFICIT)          
Preferred shares, $0.0001 par value: 1,000,000 shares authorized – 2024 3,120,000 shares authorized – 2023 Nil and 1,676,165 issued and outstanding at December 31, 2024 and 2023, respectively 0 0   0  
Common shares, $0.0001 par value: 100,000,000 shares authorized – 2024 258,880,000 shares authorized – 2023 8,122,060 and 3,678,550 issued and outstanding at December 31, 2024 and 2023, respectively 1 0   0  
Additional paid-in capital 109,608 86,709   76,733  
Accumulated deficit (104,424) (87,084)   (76,624)  
TOTAL SHAREHOLDERS’ EQUITY (DEFICIT) 5,185 (375) $ (9) 109 $ (2,226)
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 12,363 4,601   2,641  
Related Party [Member]          
Current liabilities          
Accrued liabilities $ 1,156 $ 1,626   $ 1,902