v3.25.2
Note 17 - Income Tax (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

December 31

 
  

2024

  

2023

 

Statutory income tax rate

  21.00%  27.60%
         
         

Statutory income tax recovery

 $(2,197) $(718)
         

Increase (decrease) in income taxes

        

Nondeductible option expenses

  -   135 
Nondeductible legal costs related to the Merger  260   - 
Other non-deductible permanent differences  76   - 

Taxable capital gain on sale of investment and equipment

  -   - 

Difference in foreign tax rates

  (20)  30 
Impact of the U.S. state tax rate  (349)  - 

State income taxes (net of federal benefit)

  2   1 

Change in valuation allowance

  2,230   553 

Income tax expense

 $2  $1 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
  

December

 
  

2024

  

2023

 
  

$

  

$

 

Deferred tax assets

        

Non-capital loss carry-forwards from Canada

  4   - 

Non-capital loss carry-forwards from U.S.

  4,149   1,418 

Non-capital loss carry-forwards from Israel

  15,572   15,449 

Stock-based compensation

  405   95 

Research and development expenses

  198   236 
Intangible asset  221   - 

Reserves and others

  152   127 
   20,701   17,325 
Deferred tax liabilities        
Property, plant and equipment  (18)  - 
         

Valuation allowances for deferred tax assets

  (20,683)  (17,325)

Net deferred tax assets

  -   - 
Summary of Operating Loss Carryforwards [Table Text Block]
  

Canada

  

US

(Federal)

  

US

(State - California)

  

Israel

 

2034

 $-  $-  $-  $- 

2035

  -   -   -   - 

2036

  -   -   -   - 

2037

  -   -   -   - 

2038

  -   -   -   - 

2039

  -   -   -   - 

2040

  -   -   -   - 

2041

  -   -   -   - 

2042

  2   -   -   - 
2043  -   -   1,278   - 
2044  15   -   4,803   - 

Indefinite

  -   17,733   -   67,706 
  $17  $17,733  $6,081  $67,706