v3.25.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss before dividends $ (8,421,179) $ (14,094,283)
Adjustments to reconcile net loss to net cash used in operations    
Stock based compensation 1,461,698 1,025,930
Issuance of shares for services 320,883 116,127
Accretion and amortization expenses 1,939,816 2,172,920
Change in fair value of derivative liabilities 553,856 (9,777)
(Gain) Loss on debt conversion and redemption 137,934 (18,539)
Loss upon settlement of accounts payable 249,093  
Loss on debt and warrant modification 59,161
Property and equipment depreciation 5,953 5,953
Operating right of use assets amortization 409,540 365,899
Changes in operating assets and liabilities:    
Accounts receivable, net (110,923) (298,248)
Inventory 324,017 457,604
Deposits and other receivables (747,831) 252,143
Accounts payable and accrued liabilities and lease obligations 1,496,966 3,271,198
Net cash used in operating activities (2,380,177) (6,693,912)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of common shares, net 125,227 119,285
Issuance of preferred shares, net 1,732,532 2,825,000
Conversion of preferred shares
Conversion of Convertible notes.
Proceeds from convertible debentures, net 1,835,000 2,962,386
Proceeds from (repayment of) short term loan and promissory notes, net (1,733,516) 853,030
Term Loan, net
Preferred Stock Dividend (29,984) (18,016)
Net cash provided by financing activities 1,929,259 6,741,685
Effect of foreign currency translation 30,003 167,827
Net increase (decrease) in cash during the year (450,918) 47,773
Cash, beginning of year 786,060 570,460
Cash, end of year 365,145 786,060
Supplemental disclosure of cash flow information:    
Interest paid 3,611,939 2,022,221
Taxes