v3.25.2
Stockholders' Deficit (Tables)
3 Months Ended
Mar. 31, 2025
Stockholders’ Deficit [Abstract]  
Schedule of Fair Value of the Underwriter Warrants Using Black-Scholes Option Pricing Model Level 3 Measurements

The fair value of the underwriter warrants was estimated using the Black-Scholes option pricing model, a Level 3 measurement, with the following assumptions:

 

Fair Market Value: $4.30  
       
Risk-free interest rate: 4.00%  
       
Expected term: 4.5 years  
       
Expected volatility: 87.00%  
       
Dividend yield: 0%  
Schedule of Analysis of BHI and BHHI Shares of Common Stock Issued as Compensation Subsequent to the US Reorganization

The following is an analysis of BHI and BHHI shares of Common Stock issued as compensation subsequent to the US Reorganization (21:1 exchange rate) and presented entirely as BHHI Common Stock (as adjusted for the Reverse Stock Split):

 

   Nonvested
Shares
   Weighted
Average Fair
Value
 
Nonvested shares, December 31, 2024   69,782   $2.44 
Granted   
   $
 
Vested   (17,446)  $2.44 
Forfeited   
   $
 
Nonvested shares, March 31, 2025   52,336   $2.44