EFMT 2025-NQM3 ABS 15G

 

Exhibit 99.45

LoanRecordID Loan ID Seller Loan ID Investor Loan ID Seller Name Loan Program Documentation Type Executed NOO Docs in File Lease In Place Flag Actual In Place Rent Third Party Market Rent Estimate Third Party Rent Source Actual Short Term Rent Amount Actual Short Term Rent Source Short Term Rent Number of Months Short Term Rental Occupancy Factor Rental Income Used for Property DSCR Calculation Rental Source for Property DSCR Calculation DSCR Calculation Based On Short Rental Income Flag Property DTI Originator DSCR TPR DSCR PITIA Gross Rental Income Unit 1 Lease End Date Unit 1 Lease Term Unit 1 Gross Rental Income Unit 2 Lease End Date Unit 2 Lease Term Unit 2 Gross Rental Income Unit 3 Lease End Date Unit 3 Lease Term Unit 3 Gross Rental Income Unit 4 Lease End Date Unit 4 Lease Term Unit 4 Gross Rental Income Unit 5 Lease End Date Unit 5 Lease Term Unit 5 Gross Rental Income Unit 6 Lease End Date Unit 6 Lease Term Unit 6 Gross Rental Income Unit 7 Lease End Date Unit 7 Lease Term Unit 7 Gross Rental Income Unit 8+ Rent Loss Insurance Rent Loss Insurance Amount Fee Amount Acquisition Cost Renovation Cost Effective Gross Income Turnover Costs Repairs and Maintenance Marketing and Leasing Costs Utilities Other Costs Cap Ex Reserve Section 8 Blanket Mortgage/Cross Collateral Flag Number of Years Property Owned Number of Mortgaged Properties With Lender Number of Properties Securing Loan Foreign National Alternative Credit Documentation Months Reserves Loan Closed in the name of Business Entity Vested Business Entity Name Vested Business Entity Type Qualifying Primary Borrower Type Qualifying Primary Borrower First Name Qualifying Primary  Borrower  Last Name Qualifying CoBorrower Type Qualifying CoBorrower First Name Qualifying CoBorrower Last Name Qualifying CoBorrower 2 Type Qualifying CoBorrower 2 First Name Qualifying CoBorrower 2 Last Name Qualifying CoBorrower 3 Type Qualifying CoBorrower 3 First Name Qualifying CoBorrower 3 Last Name Non-Qualifying Guarantor 1 First Name Non-Qualifying Guarantor 1 Last Name Non-Qualifying Guarantor 1 Citizenship Non-Qualifying Guarantor 1 Country Name Non-Qualifying Guarantor 2 First Name Non-Qualifying Guarantor 2 Last Name Non-Qualifying Guarantor 2 Citizenship Non-Qualifying Guarantor 2 Country Name Personal Guaranty Total Number of Guarantors Personal Guaranty Recourse Level Business Entity EIN
XXXX 2031302 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 7350 7050 Appraisal - 1007         7050 Appraisal - 1007 No 97.14 1.029 1.029 6848.25 7350 08-31-2025 12                                       Yes 40500   XXXX   7050             No No 0.8 1 1 N/A 18.24 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2016439 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 6700 6800 Appraisal - 1025   N/A     6700 Actual In Place Rent No 75.56 1.323 1.323 5062.69 2500 07-31-2025 12 2200 11-30-2025 12 2000 10-31-2025 12                           Yes 173000   XXXX   6700             No No 1.2 1 1 N/A 28.86 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2022583 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 5000 Appraisal - 1007   N/A     5000 Appraisal - 1007 No 68.06 1.469 1.469 3403.04 0                                           Yes 22000   XXXX   5000             No No 0.0 1 1 N/A 81.67 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX
XXXX 2022672 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 1630 Appraisal - 1007         1630 Appraisal - 1007 No 76.19 1.312 1.312 1241.96                                             Yes 0   XXXX   1630             No No 0.0 1 1 N/A 377.44 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX
XXXX 2022670 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 1630 Appraisal - 1007         1630 Appraisal - 1007 No 76.19 1.313 1.312 1241.96                                             Yes 0   XXXX   1630             No No 0.0 1 1 N/A 328.31 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0   XXXX
XXXX 2022586 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 8284.5 9250 Rent Estimate - Other   N/A     8284.5 Actual In Place Rent No 48 2.083 2.083 3976.66 1800 06-01-2025 1 1800 06-01-2025 1 1384.5 06-01-2025 1 1700 06-01-2025 1 1600 06-01-2025 1               Yes 107200   XXXX   8284.5             No No 7.5 1 1 N/A 104.71 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX
XXXX 2022581 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 10835 Rent Estimate - Other   N/A     10835 Rent Estimate - Other No 91.75 1.01 1.09 9940.62                                             Yes 85000   XXXX   10835             No No 0.0 1 1 N/A 33.59 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2022582 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 6300 Appraisal - 1007   N/A     6300 Appraisal - 1007 No 85.1 1.175 1.175 5361.23 0                                           Yes 52000   XXXX   6300             No No 0.0 1 1 N/A 13.48 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX
XXXX 2022659 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 2800 2800 Appraisal - 1007   N/A     2800 Actual In Place Rent No 95.82 1.04 1.044 2682.94 2800 03-31-2027 24                                       Yes 14400   XXXX   2800             No No 0.8 1 1 N/A 6.01 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX
XXXX 2022669 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 6650 6650 Appraisal - 1025         6650 Appraisal - 1025 No 70.67 1.415 1.415 4699.79 2100 04-30-2025 1 2350 04-30-2025 1 2200 04-30-2025 1                           Yes 79600   XXXX   6650             No No 23.5 1 1 N/A 113.46 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX
XXXX 2022654 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Owner Occupied 0 2150 Appraisal - 1007 3466.63 Airbnb 12   3466.63 Airbnb Yes 77.74 1.286 1.286 2694.88                                             No     XXXX   3466.63             No No 0.0 1 1 N/A 11.41 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX
XXXX 2033687 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 3000 Appraisal - 1025         3000 Appraisal - 1025 No 78.26 1.278 1.278 2347.9                                             No     XXXX   3000             No No 2.2 1 1 N/A 4.06 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX
XXXX 2031306 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 9234.16 18650 Rent Estimate - Other   N/A     9234.16 Actual In Place Rent No 92.61 1.08 1.08 8552.09 925.15 06-01-2025 1 925.15 06-01-2025 1 873.6 06-01-2025 1 878.81 06-01-2025 1 380.62 06-01-2025 1 2050 06-01-2025 1 867.22 06-01-2025 1   Yes 90000   XXXX   9234.16             No No 2.8 1 1 N/A 44.29 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX
XXXX 2031307 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 5100 5600 Rent Estimate - Other   N/A     5100 Actual In Place Rent No 76.78 1.2 1.302 3915.58 710 06-01-2025 1 800 01-13-2026 12 665 06-01-2025 1 800 02-14-2026 12 650 06-01-2025 1 750 06-01-2025 1 725 06-01-2025 1   Yes 67200   XXXX   5100             No No 6.6 1 1 N/A 59.35 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0   XXXX
XXXX 2031304 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 2400 Appraisal - 1007   N/A     2400 Appraisal - 1007 No 75.29 1.32 1.328 1807.04 0                                           Yes 56500   XXXX   2400             No No 1.2 1 1 N/A 55.76 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2022584 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 20000 Appraisal - 1007 20000 Other 12   20000 Appraisal - 1007 No 78.21 1.1 1.279 15642.46                                             Yes 179400   XXXX   20000             No No 2.6 1 1 N/A 21.81 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2022587 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 5849 6938 Rent Estimate - Other   N/A     6938 Rent Estimate - Other No 97.45 1.2 1.026 6761.26 1249 04-30-2026 12 1500 04-30-2026 12 1550 02-28-2026 12 1550 02-28-2026 12 0     0             Yes 50000   XXXX   6938             No No 0.1 3 1 N/A 24.34 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2033682 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 2800 3200 Appraisal - 1007   N/A     2800 Actual In Place Rent No 80.46 1.243 1.243 2252.92 2800 04-30-2026 12                                       Yes 5000   XXXX   2800             No No 7.5 1 1 N/A 45.56 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX
XXXX 2033690 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 1965 Appraisal - 1007         1965 Appraisal - 1007 No 100.21 1.0 0.998 1969.08                                             No     XXXX   1965             No No 0.0 1 1 N/A 14.23 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX
XXXX 2033691 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 4500 Appraisal - 1007   N/A     4500 Appraisal - 1007 No 101.34 0.987 0.987 4560.28                                             Yes 90020   XXXX   4500             No No 0.0 1 1 N/A 54.86 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0   XXXX
XXXX 2031308 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 1765 1900 Appraisal - 1025         1765 Actual In Place Rent No 99.22 1.008 1.008 1751.17 860 07-26-2025 12 905 07-29-2025 7                                 Yes 21180   XXXX   1765             No No 0.0 1 1 N/A 118.28 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0   XXXX
XXXX 2031301 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 3500 Appraisal - 1007   N/A     3500 Appraisal - 1007 No 98.93 1.01 1.011 3462.44 0                                           Yes 42600   XXXX   3500             No No 0.2 1 1 N/A 58.56 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2031293 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Vacant 0 2600 Appraisal - 1007   N/A     2600 Appraisal - 1007 No 79.94 1.251 1.251 2078.43 0                                           Yes 25000   XXXX   2600             No No 0.8 1 1 N/A 9.94 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2031284 XXXX XXXX XXXX XXXX 12 Month Bank Statement N/A No 0   N/A           N/A No     0 3402.36                                                   XXXX   0             No No 0.0 1 1 N/A 22.79 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX
XXXX 2034729 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 5300 5000 Appraisal - 1025   N/A     5000 Appraisal - 1025 No 98.96 1.01 1.01 4948.23 2500 02-28-2026 12 2800 03-31-2026 12                                 Yes 73600   XXXX   5000             No No 0.2 1 1 N/A 8.97 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2031299 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 2900 Appraisal - 1007         2900 Appraisal - 1007 No 107.34 0.932 0.932 3112.99                                             Yes 18000   XXXX   2900             No No 0.0 1 1 N/A 12.69 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2031289 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 2650 Appraisal - 1007   N/A     2650 Appraisal - 1007 No 127.64 0.783 0.783 3382.58                                             Yes 34434   XXXX   2650             No No 10.2 3 1 N/A 73.43 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX
XXXX 2031291 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 2700 2400 Appraisal - 1007         2400 Appraisal - 1007 No 133.08 0.751 0.751 3194.02 2700 03-01-2026 12                                       Yes 28500   XXXX   2400             No No 13.4 3 1 N/A 40.45 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX
XXXX 2031290 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 2400 Appraisal - 1007   N/A     2400 Appraisal - 1007 No 132.48 0.755 0.755 3179.63 0                                           Yes 28500   XXXX   2400             No No 5.3 3 1 N/A 83.62 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX
XXXX 2031285 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No - Owner Occupied 0 1850 Appraisal - 1007   N/A     1850 Appraisal - 1007 No 93.44 1.07 1.07 1728.67 0                                           Yes 22200   XXXX   1850             No No 0.0 1 1 N/A 43.54 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX
XXXX 2031310 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 1765 1900 Appraisal - 1025   N/A     1765 Actual In Place Rent No 99.56 1 1.004 1757.25 905 07-29-2025 12 860 07-29-2025 12                                 Yes 22800   XXXX   1765             No No 0.0 1 1 N/A 477.14 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX
XXXX 2031305 XXXX XXXX XXXX XXXX 12 Month Bank Statement Present No 0 3250 Appraisal - 1007   N/A     3250 Appraisal - 1007 No 144.33   0 4690.66                                             Yes 40000   XXXX   3250             No No 0.0 1 1 N/A 105.54 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0   XXXX
XXXX 2034726 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 2100 Appraisal - 1007   N/A     2100 Appraisal - 1007 No 97.92 1.02 1.021 2056.33                                             Yes 23800   XXXX   2100             No No 2.0 1 1 N/A 17.05 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2034725 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 4950 Appraisal - 1007 5907.11 Airbnb 12   5907.11 Airbnb Yes 84.06 1.18 1.19 4965.28                                             Yes 36000   XXXX   5907.11             No No 0.0 1 1 N/A 72.96 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 2 Full Recourse XXXX
XXXX 2031288 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 2355 2400 Appraisal - 1007   N/A     2355 Actual In Place Rent No 94.98 1.053 1.053 2236.73 2355 09-30-2025 12                                       Yes 28800   XXXX   2355             No No 1.8 1 1 N/A 19.03 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2033688 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 1750 Appraisal - 1007         1750 Appraisal - 1007 No 98.51 1.01 1.015 1723.97                                             No     XXXX   1750             No No 0.0 1 1 N/A 5.71 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0   XXXX
XXXX 2031303 XXXX XXXX XXXX XXXX 12 Month Bank Statement Present Yes 2500 2300 Appraisal - 1007   N/A     2300 Appraisal - 1007 No 128.29   0 2950.74 2500 04-01-2026 12                                       Yes 13800   XXXX   2300             No No 1.5 1 1 N/A 7.13 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX
XXXX 2031300 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 4800 Appraisal - 1007         4800 Appraisal - 1007 No 45.85 2.181 2.181 2200.64                                             Yes 57600   XXXX   4800             No No 0.0 1 1 N/A 50.45 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2031296 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 1700 Appraisal - 1007   N/A     1700 Appraisal - 1007 No 105.77 0.945 0.945 1798.13 0                                           Yes 92050   XXXX   1700             No No 0.0 1 1 N/A 17.33 No XXXX   Vested Individual XXXX XXXX Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX
XXXX 2031294 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 2700 Appraisal - 1007   N/A     2700 Appraisal - 1007 No 110.99 0.901 0.901 2996.74                                             Yes 38250   XXXX   2700             No No 1.4 1 1 N/A 114.87 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2034727 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 1400 Appraisal - 1007   N/A     1400 Appraisal - 1007 No 99.83 1 1.002 1397.61 0                                           Yes 77400   XXXX   1400             No No 0.0 1 1 N/A 200.9 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX
XXXX 2034723 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 2500 Appraisal - 1007   N/A     2500 Appraisal - 1007 No 120.63 0.829 0.829 3015.75                                             Yes 18000   XXXX   2500             No No 0.0 1 1 N/A 19.27 No XXXX   Vested Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     N/A 0 N/A XXXX
XXXX 2034728 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 4475 Appraisal - 1007         4475 Appraisal - 1007 No 133.03 0.752 0.752 5953.23                                             Yes 450000   XXXX   4475             No No 0.0 1 1 N/A 12.53 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2034722 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present No 0 8400 Appraisal - 1025   N/A     8400 Appraisal - 1025 No 58.08 1.722 1.722 4878.8 0     0     0                               Yes 86000   XXXX   8400             No No 1.9 1 1 N/A 11.27 Yes XXXX Limited Liability Corporation (LLC) Individual Guarantor XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX     Yes 1 Full Recourse XXXX
XXXX 2022580 XXXX XXXX XXXX XXXX Debt Service Coverage Ratio Present Yes 5550 5050 Appraisal - 1025   N/A     5050 Appraisal - 1025 No 62.09 1.61 1.61 3135.73 1850 06-01-2025 1 1850 06-01-2025 1 1850 06-01-2025 1                           Yes 70700   XXXX   5050             No No 15.8 1 1 N/A 61.7 No XXXX   Individual XXXX XXXX   XXXX XXXX   XXXX XXXX   XXXX XXXX XXXX XXXX     XXXX XXXX       0   XXXX