EFMT 2025-NQM3 ABS 15G

 

Exhibit 99.37

Loan ID Seller Loan ID Alt Loan ID Seller Name Loan Program Documentation Type Executed NOO Docs in File Lease In Place Flag Actual In Place Rent Third Party Market Rent Estimate Third Party Rent Source Actual Short Term Rent Amount Actual Short Term Rent Source Short Term Rent Number of Months Short Term Rental Occupancy Factor Rental Income Used for Property DSCR Calculation Rental Source for Property DSCR Calculation DSCR Calculation Based On Short Rental Income Flag Property DTI Originator DSCR TPR DSCR PITIA Gross Rental Income Unit 1 Lease End Date Unit 1 Lease Term Unit 1 Gross Rental Income Unit 2 Lease End Date Unit 2 Lease Term Unit 2 Gross Rental Income Unit 3 Lease End Date Unit 3 Lease Term Unit 3 Gross Rental Income Unit 4 Lease End Date Unit 4 Lease Term Unit 4 Gross Rental Income Unit 5 Lease End Date Unit 5 Lease Term Unit 5 Gross Rental Income Unit 6 Lease End Date Unit 6 Lease Term Unit 6 Gross Rental Income Unit 7 Lease End Date Unit 7 Lease Term Unit 7 Gross Rental Income Unit 8+ Rent Loss Insurance Rent Loss Insurance Amount Fee Amount Acquisition Cost Renovation Cost Effective Gross Income Turnover Costs Repairs and Maintenance Marketing and Leasing Costs Utilities Other Costs Cap Ex Reserve Section 8 Blanket Mortgage/Cross Collateral Flag Number of Years Property Owned Number of Mortgaged Properties With Lender Number of Properties Securing Loan Foreign National Alternative Credit Documentation Months Reserves Loan Closed in the name of Business Entity Vested Business Entity Name Vested Business Entity Type Qualifying Primary Borrower Type Qualifying Primary Borrower First Name Qualifying Primary  Borrower  Last Name Qualifying CoBorrower Type Qualifying CoBorrower First Name Qualifying CoBorrower Last Name Qualifying CoBorrower 2 Type Qualifying CoBorrower 2 First Name Qualifying CoBorrower 2 Last Name Qualifying CoBorrower 3 Type Qualifying CoBorrower 3 First Name Qualifying CoBorrower 3 Last Name Non-Qualifying Guarantor 1 First Name Non-Qualifying Guarantor 1 Last Name Non-Qualifying Guarantor 1 Citizenship Non-Qualifying Guarantor 1 Country Name Non-Qualifying Guarantor 2 First Name Non-Qualifying Guarantor 2 Last Name Non-Qualifying Guarantor 2 Citizenship Non-Qualifying Guarantor 2 Country Name Personal Guaranty Total Number of Guarantors Personal Guaranty Recourse Level Business Entity EIN
XXXX   2036797 XXXXX DSCR Debt Service Coverage Ratio Present No 0 3500 Appraisal - 1007   N/A     3500 Appraisal - 1007 No 73.39 1.363 1.363 2568.55                                             Yes 21000       3500               No 0.0 1 1 N/A 8.1 No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXX   2036800 XXXXX DSCR Debt Service Coverage Ratio Present Yes 3000 3000 Appraisal - 1007   N/A     3000 Actual In Place Rent No 67.09 1.322 1.49 2012.77 3000 XX/XX/XXXX 60                                       Yes 27500       3000             No No   1 1 N/A 5.3 No     Vested Individual XXXXXX XXXXXX                                   N/A 0 N/A  
XXXX   2036781 XXXXX DSCR Debt Service Coverage Ratio Present Subject Owner Occupied/Vacant 0 6900 Appraisal - 1025         6900 Appraisal - 1025 No 96.29 1.038 1.039 6644.03                                             Yes 120000   0   6900               No 0.0 1 1 N/A 7 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2036782 XXXXX DSCR Debt Service Coverage Ratio Present No 0 3350 Appraisal - 1025         3350 Appraisal - 1025 No 92.41 1.082 1.082 3095.78                                             Yes 23300       3350               No 0.0 1 1 N/A 16.86 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A  
XXXX   2036779 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present No 0 9500 Appraisal - 1007         9500 Appraisal - 1007 No 95.77 1.032 1.044 9097.77                                             Yes 50000       9500               No 0.0 1 1 N/A 6.02 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A  
XXXX   2027355 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present No 0 13750 Appraisal - 1007   N/A     13750 Appraisal - 1007 No 86.19 1.16 1.16 11851.66                                             Yes 272500       13750               No 0.0 1 1 N/A 3.4 No     Vested Individual XXXXXX XXXXXXX Vested Individual XXXXXX XXXXXXX Vested Individual XXXXXX XXXXXXX                       N/A 0 N/A  
XXXX   2013745 XXXXX XXX 12 Investor DSCR - 30yr Fixed Debt Service Coverage Ratio Present No 0 1100 Appraisal - 1007         1100 Appraisal - 1007 No 75.2 1.329 1.33 827.21                                             Yes 18000       1100               No 0.8 1 1 N/A 7.6 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A  
XXXX   2033623 XXXXX XXX 18 - 30yr Fixed NOO (5% PPP) Debt Service Coverage Ratio Present No 0 4246.71 Appraisal - 1007         4246.71 Appraisal - 1007 No 68.71 1.378 1.455 2918.01                                             Yes 50960       4246.71               No 1.2 1 1 N/A 105.44 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A  
XXXX   2024166 XXXXX XXX 12 Investor DSCR - 30yr Fixed Debt Service Coverage Ratio Present Subject Owner Occupied/Vacant 0 1100 Appraisal - 1007         1100 Appraisal - 1007 No 68.79 1.454 1.454 756.65                                             Yes 7000       1100               No 0.0 1 1 N/A 53.94 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2033614 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 650 2150 Appraisal - Narrative         2150 Appraisal - Narrative No 69.29 1.438 1.443 1489.77 650 XX/XX/XXXX 1                                       Yes 56607       2150             No No 0.0 1 1 N/A 7.15 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A  
XXXX   2022799 XXXXX XXX -18 Investor DSCR 6Mo Interest 30 YR Fixed Debt Service Coverage Ratio Present No 0 4300 Appraisal - 1007 4296.99 Airbnb 1   4296.99 Airbnb Yes 96.82 1.033 1.033 4160.5                                             Yes 41000       4296.99               No 1.7 1 1 N/A 54.17 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2036775 XXXXX XXX 18 Investor DSCR 1% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 3500 4500 Appraisal - 1025         4500 Appraisal - 1025 No 99.94 1.001 1.001 4497.08       3500 XX/XX/XXXX 12                                 Yes 220500       4500             No No 1.7 1 1 N/A 7.5 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2027347 XXXXX XXX -18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 1690 3450 Appraisal - 1007   N/A     3450 Appraisal - 1007 No 97.37 1.027 1.027 3359.2       1690 XX/XX/XXXX 12                                 Yes 29434       3450             No No   1 1 N/A 9.97 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2027358 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 1500 1600 Appraisal - 1007         1600 Appraisal - 1007 No 95.62 1.046 1.046 1529.91 1500 XX/XX/XXXX 12                                       Yes 10000       1600             No No 2.9 1 1 N/A 74.43 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A  
XXXX   2033617 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 1500 1550 Appraisal - 1007         1500 Actual In Place Rent No 82.06 1.219 1.219 1230.97 1500 XX/XX/XXXX 12                                       Yes 21496       1500             No No   1 1 N/A 34.23 Yes XXXXXX Corporation Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2027349 XXXXX XXX 18 Investor DSCR 5% Fixed IO PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 2500 2100 Appraisal - 1007         2100 Appraisal - 1007 No 99.28 1.007 1.007 2084.82 2500 XX/XX/XXXX 12                                       Yes 30866       2100             No No   1 1 N/A 16.61 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2022801 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 1739 1800 Appraisal - 1007         1739 Actual In Place Rent No 80.5 1.142 1.242 1399.95 1739 XX/XX/XXXX 12                                       Yes 30900       1739             No No 0.8 1 1 N/A 33.12 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2027350 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 2000 1815 Appraisal - 1007         1815 Appraisal - 1007 No 98.6 1.014 1.014 1789.64 2000 XX/XX/XXXX 12                                       Yes 50000       1815             No No 11.6 1 1 N/A 94.69 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A  
XXXX   2027352 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 2825 2700 Appraisal - 1007         2700 Appraisal - 1007 No 94.8 1.054 1.055 2559.65 2825 XX/XX/XXXX 24                                       Yes 33000       2700             No No 0.2 1 1 N/A 112.72 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2033610 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present No 0 3900 Appraisal - 1007         3900 Appraisal - 1007 No 91.83 1.089 1.089 3581.32                                             Yes 91200       3900               No 0.0 1 1 N/A 67.73 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A  
XXXX   2033613 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 1300 1300 Appraisal - 1007   N/A     1300 Actual In Place Rent No 99.99 1.0 1.0 1299.89 1300 XX/XX/XXXX 12                                       Yes 14000       1300             No No   1 1 N/A 81.58 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2027354 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 7158 7650 Appraisal - 1007   N/A     7158 Actual In Place Rent No 82.79 1.208 1.208 5925.99 2450 XX/XX/XXXX 12 2758 XX/XX/XXXX 12 1950 XX/XX/XXXX 12                           Yes 150000       7158             No No   1 1 N/A 79.35 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2033609 XXXXX XXX 18 Investor DSCR 30 YR Fixed Debt Service Coverage Ratio Present Subject Owner Occupied/Vacant 0 1300 Appraisal - 1007         1300 Appraisal - 1007 No 79.04 1.265 1.265 1027.49                                             Yes 12329.88       1300               No 0.0 1 1 N/A 37.92 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2033612 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present No 0 1999 Appraisal - 1007         1999 Appraisal - 1007 No 94.51 1.058 1.058 1889.17                                             Yes 35000       1999               No 0.6 1 1 N/A 22.09 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX Individual Guarantor XXXXXX XXXXXXX                             Yes 2 Full Recourse XX-XXXXXXX
XXXX   2022802 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Subject Owner Occupied/Vacant 0 2175 Appraisal - 1007         2175 Appraisal - 1007 No 84.04 1.19 1.19 1827.96                                             Yes 30700       2175               No 3.8 1 1 N/A 28.51 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2033608 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present No 0 15000 Appraisal - 1007   N/A     15000 Appraisal - 1007 No 95.48 1.047 1.047 14322.13                                             Yes 180000       15000               No   1 1 N/A 46.92 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX Individual Guarantor XXXXXX XXXXXXX                             Yes 2 Full Recourse XX-XXXXXXX
XXXX   2022803 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present No 0 2000 Appraisal - 1007         2000 Appraisal - 1007 No 91.4 1.094 1.094 1827.96                                             Yes 30700       2000               No   1 1 N/A 27.96 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2022804 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present No 0 2100 Appraisal - 1007         2100 Appraisal - 1007 No 88.34 1.132 1.132 1855.06                                             Yes 30700   319900   2100               No   1 1 N/A 29.06 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2022811 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Subject Owner Occupied/Vacant 0 2400 Appraisal - 1007         2400 Appraisal - 1007 No 74.39 1.34 1.344 1785.37                                             Yes 45420       2400               No 0.0 1 1 N/A 9.81 No     Vested Individual XXXXXX XXXXXXX Vested Individual XXXXXX XXXXXXX                             N/A 0 N/A  
XXXX   2033607 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 5500 6000 Appraisal - 1007         5500 Actual In Place Rent No 78.87 1.268 1.268 4337.99 5500 XX/XX/XXXX 24                                       Yes 150600       5500             No No 2.9 1 1 N/A 33.14 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2027356 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 2300 2600 Appraisal - 1025   N/A     2600 Appraisal - 1025 No 82.92 1.206 1.206 2155.86 1150 XX/XX/XXXX 24 1150 XX/XX/XXXX 24                                 Yes 32100       2600             No No   1 1 N/A 91.22 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A  
XXXX   2022814 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 1950 1900 Appraisal - 1007         1900 Appraisal - 1007 No 82.28 1.215 1.215 1563.41 1950 XX/XX/XXXX 12                                       Yes 11700   0   1900             No No   1 1 N/A 98.31 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A  
XXXX   2027353 XXXXX XXX 18 Investor DSCR  4% Fixed PPP 30 YR Fixed I/O Debt Service Coverage Ratio Present No 0 1700 Appraisal - 1007         1700 Appraisal - 1007 No 94.67 1.243 1.056 1609.31                                             Yes 28000       1700               No 0.0 1 1 N/A 5.83 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A  
XXXX   2022807 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 4000 4000 Appraisal - 1007   N/A     4000 Actual In Place Rent No 60.99 1.819 1.64 2439.46 1500 XX/XX/XXXX 12 1300 XX/XX/XXXX 12 1200 XX/XX/XXXX 12                           Yes 24000       4000             No No 1.1 1 1 N/A 23.72 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2033618 XXXXX XXX 18 Prime Minus Investment Grade A 5%  30 YR Fixed 12 Month Bank Statement Present No                   No     0 14978.11                                             Yes 45000   0                   No 0.8 2 1 N/A 24.2 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2027357 XXXXX XXX 18 Investor DSCR PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 4800 5250 Appraisal - 1007         4800 Actual In Place Rent No 92.26 1.084 1.084 4428.64 1650 XX/XX/XXXX 1 1650 XX/XX/XXXX 1 1500 XX/XX/XXXX 1                           Yes 81000       4800             No No 5.2 1 1 N/A 35.35 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX Individual Guarantor XXXXXX XXXXXXX                             Yes 2 Full Recourse XX-XXXXXXX
XXXX   2022812 XXXXX XXX 18 Investor DSCR 4% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Subject Owner Occupied/Vacant 0 2900 Appraisal - 1007         2900 Appraisal - 1007 No 97.04 1.031 1.031 2814.14                                             Yes 34800       2900             No No 0.0 1 1 N/A 409.91 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A  
XXXX   2027351 XXXXX XXX 18 Prime Minus Investment Grade A 5%  30 YR Fixed Full Doc Present No                   No     0 1738.98                                             N/A                         No   1 1 N/A 136.7 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2033620 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present No 0 1900 Appraisal - 1025         1900 Appraisal - 1025 No 66.23 1.492 1.51 1258.31                                             Yes 12000       1900               No 0.0 1 1 N/A 23.11 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A  
XXXX   2027360 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 2070 2400 Appraisal - 1025         2070 Actual In Place Rent No 65.47 1.92 1.527 1355.3 1300 XX/XX/XXXX 12 770 XX/XX/XXXX 12                                 Yes 24840       2070             No No 0.7 1 1 N/A 6.74 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2033615 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 2275 2000 Appraisal - 1007   N/A     2275 Actual In Place Rent No 85.58 1.168 1.168 1946.98 2275 XX/XX/XXXX 12                                       Yes 25400       2275             No No   1 1 N/A 6.74 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A  
XXXX   2036778 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present No 0 4000 Appraisal - 1007         4000 Appraisal - 1007 No 89.83 1.113 1.113 3593.19                                             Yes 87000       4000               No 0.0 1 1 N/A 23.1 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2033621 XXXXX XXX 18 Investor DSCR 5% Fixed PPP 30 YR Fixed Debt Service Coverage Ratio Present Yes 6220 7464 Appraisal - 1025         7464 Appraisal - 1025 No 79.92 1.251 1.251 5965.17 1545 XX/XX/XXXX 12 1655 XX/XX/XXXX 1 1395 XX/XX/XXXX 12 1625 XX/XX/XXXX 12                     Yes 45000       7464             No No 9.9 1 1 N/A 30.64 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX Individual Guarantor XXXXXX XXXXXXX                             Yes 2 Full Recourse XX-XXXXXXX
XXXX   2033616 XXXXX XXX 18 Prime Minus Investment Grade A 5%  30 YR Fixed Full Doc Present No                   No     0 1852.01                                             Yes 18000                       No 0.7 1 1 N/A 12.55 No     Vested Individual XXXXXX XXXXXXX Vested Individual XXXXXX XXXXXXX                             N/A 0 N/A  
XXXX   2037741 XXXXX XXX 12 Investor DSCR - 30yr Fixed (5% Fixed Prepay) Debt Service Coverage Ratio Present Yes 3600 3400 Appraisal - 1007   N/A     3400 Appraisal - 1007 No 94.62 1.057 1.057 3216.94 3600 XX/XX/XXXX 12                                       Yes 24700       3400             No No   1 1 N/A 65.87 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX Individual Guarantor XXXXXX XXXXXXX                             Yes 2 Full Recourse XX-XXXXXXX
XXXX   2036780 XXXXX XXX 16 - 30yr Fixed NOO (5% PPP) Debt Service Coverage Ratio Present Yes 8900 8900 Appraisal - 1025         8900 Appraisal - 1025 No 88.04 1.136 1.136 7835.91 3150 XX/XX/XXXX 12 3200 XX/XX/XXXX 12 2550 XX/XX/XXXX 12                           Yes 75400       8900             No No 1.6 1 1 N/A 25.32 Yes XXXXXX Limited Liability Corporation (LLC) Individual Guarantor XXXXXX XXXXXXX                                   Yes 1 Full Recourse XX-XXXXXXX
XXXX   2036777 XXXXX XXX 18 Investor DSCR 6Mo Interest 30 YR Fixed Debt Service Coverage Ratio Present No 0 4300 Appraisal - 1007   N/A     4300 Appraisal - 1007 No 94.61 1.057 1.057 4068.42                                             Yes 27000       4300               No 4.5 1 1 N/A 21.51 No     Vested Individual XXXXXX XXXXXXX                                   N/A 0 N/A