marshmclennanlogoa.jpg

Marsh McLennan
1166 Avenue of the Americas
New York, New York
10036-2774
+1 212 345 5000
www.marshmclennan.com
News release
Exhibit 99.1
Marsh McLennan reports second quarter 2025 results
Revenue Growth of 12%; Underlying Revenue Growth of 4%
GAAP Operating Income Increases 11%; Adjusted Operating Income Increases 14%
Second Quarter GAAP EPS of $2.45; Adjusted EPS Increases 11% to $2.72
Six Months GAAP EPS of $5.23; Adjusted EPS Increases 8% to $5.78

NEW YORK, July 17, 2025 – Marsh McLennan (NYSE: MMC), the world's leading professional services firm in the areas of risk, strategy and people, today reported financial results for the second quarter ended June 30, 2025.
John Doyle, President and CEO, said: "We had another solid quarter with 12% revenue growth reflecting continued momentum across our business and the contribution from acquisitions. We generated 4% underlying revenue growth, 14% growth in adjusted operating income, and 11% growth in adjusted EPS. In addition, we recently announced a 10% increase in our dividend."
"Our performance demonstrates the enduring value we provide to clients, as well as our consistent execution in a complex and dynamic environment."

Consolidated Results
Consolidated revenue in the second quarter of 2025 was $7.0 billion, an increase of 12% compared with the second quarter of 2024, or 4% on an underlying basis. Operating income rose 11% to $1.8 billion. Adjusted operating income, which excludes noteworthy items and identified intangible amortization expense as presented in the attached supplemental schedules, rose 14% to $2.1 billion. Net income attributable to the Company was $1.2 billion. Earnings per share increased 8% to $2.45. Adjusted earnings per share increased 11% to $2.72.





imagea.jpg
1


For the six months ended June 30, 2025, consolidated revenue was $14.0 billion, an increase of 11% on a GAAP basis or 4% on an underlying basis, compared to the prior year period. Operating income was $3.8 billion, an increase of 7% from the prior year period. Adjusted operating income rose 11% to $4.3 billion. Net income attributable to the Company was $2.6 billion, or $5.23 per diluted share, compared with $5.08 in the first six months of 2024. Adjusted earnings per share increased 8% to $5.78.
Risk & Insurance Services
Risk & Insurance Services revenue was $4.6 billion in the second quarter of 2025, an increase of 15%, or 4% on an underlying basis. Operating income increased 11% to $1.4 billion, while adjusted operating income increased 16% to $1.6 billion. For the six months ended June 30, 2025, revenue was $9.4 billion, an increase of 13%, or 4% on an underlying basis. Operating income rose 7% to $3.1 billion, and adjusted operating income increased 12% to $3.5 billion.
Marsh's revenue in the second quarter of 2025 was $3.8 billion, an increase of 18%, or 5% on an underlying basis. In U.S./Canada, underlying revenue rose 4%. International operations produced underlying revenue growth of 7%, including 8% in EMEA, 4% in Asia Pacific, and 3% in Latin America. For the six months ended June 30, 2025, Marsh’s underlying revenue growth was 5%.
Guy Carpenter's revenue in the second quarter was $677 million, an increase of 7%, or 5% on underlying basis. For the six months ended June 30, 2025, Guy Carpenter’s underlying revenue growth was 5%.
Consulting
Consulting revenue was $2.4 billion in the second quarter of 2025, an increase of 7%, or 3% on an underlying basis. Operating income increased 11% to $456 million, while adjusted operating income increased 9% to $479 million. For the first six months ended June 30, 2025, revenue was $4.7 billion, an increase of 6%, or 4% on an underlying basis. Operating income rose 8% to $912 million, and adjusted operating income increased 9% to $970 million.
Mercer's revenue in the second quarter was $1.5 billion, an increase of 9%, or 3% on an underlying basis. Wealth revenue increased 2% on an underlying basis, Health revenue increased 7% on an underlying basis, and Career revenue decreased 5% on an underlying basis. For the six months ended June 30, 2025, Mercer’s revenue was $3.0 billion, an increase of 3% on an underlying basis.
Oliver Wyman’s revenue in the second quarter of 2025 was $873 million, an increase of 5%, or 3% on an underlying basis. For the six months ended June 30, 2025, Oliver Wyman’s revenue was $1.7 billion, an increase of 4% on an underlying basis.
Other Items
The Company repurchased 1.4 million shares of stock for $300 million in the second quarter of 2025.
Through six months ended June 30, 2025, the Company has repurchased 2.7 million shares of stock for $600 million.
Last week, the Board of Directors increased the quarterly dividend 10% to $0.900 per share, with the third quarter dividend payable on August 15, 2025.


2


Conference Call
A conference call to discuss second quarter 2025 results will be held today at 8:30 a.m. Eastern time. The live audio webcast may be accessed at marshmclennan.com. A replay of the webcast will be available approximately two hours after the event. The webcast is listen-only. Those interested in participating in the question-and-answer session may register here to receive the dial-in numbers and unique PIN to access the call.


About Marsh McLennan
Marsh McLennan (NYSE: MMC) is a global leader in risk, strategy and people, advising clients in 130 countries across four businesses: Marsh, Guy Carpenter, Mercer and Oliver Wyman. With annual revenue of over $24 billion and more than 90,000 colleagues, Marsh McLennan helps build the confidence to thrive through the power of perspective. For more information, visit marshmclennan.com, or follow us on LinkedIn and X.
3


INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management's current views concerning future events or results, use words like "anticipate," "assume," "believe," "continue," "estimate," "expect," "intend," "plan," "project" and similar terms, and future or conditional tense verbs like "could," "may," "might," "should," "will" and "would".
Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed or implied in our forward-looking statements. Factors that could materially affect our future results include, among other things:
the impact of geopolitical or macroeconomic conditions on us, our clients and the countries and industries in which we operate, including from multiple major wars and global conflicts, tariffs or changes in trade policies, slower GDP growth or recession, fluctuations in foreign exchange rates, lower interest rates, capital markets volatility, inflation and changes in insurance premium rates;
the impact from lawsuits or investigations arising from errors and omissions, breaches of fiduciary duty or other claims against us in our capacity as a broker or investment advisor, including claims related to our investment business’ ability to execute timely trades;
the increasing prevalence of ransomware, supply chain and other forms of cyber attacks, and their potential to disrupt our operations, or the operations of our third party vendors, and result in the disclosure of confidential client or company information;
the financial and operational impact of complying with laws and regulations, including domestic and international sanctions regimes, anti-corruption laws such as the U.S. Foreign Corrupt Practices Act, U.K. Anti Bribery Act and cybersecurity, data privacy and artificial intelligence regulations;
our ability to attract, retain and develop industry leading talent;
our ability to compete effectively and adapt to competitive pressures in each of our businesses, including from disintermediation as well as technological change, digital disruption and other types of innovation such as artificial intelligence;
our ability to manage potential conflicts of interest, including where our services to a client conflict, or are perceived to conflict, with the interests of another client or our own interests;
the impact of changes in tax laws, guidance and interpretations, such as the implementation of the Organization for Economic Cooperation and Development international tax framework, or the increasing number of challenges from tax authorities in the current global tax environment;
the regulatory, contractual and reputational risks that arise based on insurance placement activities and insurer revenue streams;
our failure to design and execute operating model changes that capture opportunities and efficiencies at the intersection of our businesses; and
our ability to successfully integrate or achieve the intended benefits of the acquisition of McGriff.
The factors identified above are not exhaustive. Marsh McLennan and its subsidiaries (collectively, the "Company") operate in a dynamic business environment in which new risks emerge frequently. Accordingly, we caution readers not to place undue reliance on any forward-looking statements, which are based only on information currently available to us and speak only as of the dates on which they are made. The Company undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date on which it is made.
Further information concerning the Company, including information about factors that could materially affect our results of operations and financial condition, is contained in the Company's filings with the Securities and Exchange Commission, including the "Risk Factors" section and the "Management’s Discussion and Analysis of Financial Condition and Results of Operations" section of our most recently filed Annual Report on Form 10-K.



4




Marsh & McLennan Companies, Inc.
Consolidated Statements of Income
(In millions, except per share data)
(Unaudited) 
 Three Months Ended
 June 30,
Six Months Ended
 June 30,
 2025202420252024
Revenue$6,974 $6,221 $14,035 $12,694 
Expense: 
Compensation and benefits3,895 3,454 7,745 6,924 
Other operating expenses1,250 1,125 2,456 2,203 
     Operating expenses
5,145 4,579 10,201 9,127 
Operating income1,829 1,642 3,834 3,567 
Other net benefit credits 48 66 91 133 
Interest income5 12 24 49 
Interest expense(243)(156)(488)(315)
Investment income7 12 
Income before income taxes1,646 1,565 3,473 3,436 
Income tax expense415 425 830 872 
Net income before non-controlling interests1,231 1,140 2,643 2,564 
Less: Net income attributable to non-controlling interests20 15 51 39 
Net income attributable to the Company$1,211 $1,125 $2,592 $2,525 
Net income per share attributable to the Company:
- Basic$2.46 $2.28 $5.27 $5.13 
- Diluted$2.45 $2.27 $5.23 $5.08 
Average number of shares outstanding:
- Basic492 492 492 492 
- Diluted495 496 495 497 
Shares outstanding at June 30492 492 492 492 
5


Marsh & McLennan Companies, Inc.
Supplemental Information - Revenue Analysis
Three Months Ended June 30
(Millions) (Unaudited)
The Company advises clients in 130 countries. As a result, foreign exchange rate movements may impact period over period comparisons of revenue. Similarly, certain other items such as acquisitions and dispositions, including transfers among businesses, may impact period over period comparisons of revenue. Non-GAAP underlying revenue measures the change in revenue from one period to the next by isolating these impacts.
   Components of Revenue Change*
 Three Months Ended
 June 30,
% Change
GAAP Revenue*
Currency ImpactAcquisitions/
Dispositions/ Other Impact**
Non-GAAP
Underlying Revenue
 20252024
Risk and Insurance Services     
Marsh (a)$3,849 $3,265 18 %%12 %%
Guy Carpenter677 632 %%%%
     Subtotal4,526 3,897 16 %%10 %%
Fiduciary interest income99 125 
Total Risk and Insurance Services4,625 4,022 15 %%10 %%
Consulting 
Mercer1,498 1,379 %%%%
Oliver Wyman Group873 837 %%%
Total Consulting2,371 2,216 %%%%
Corporate Eliminations(22)(17)
Total Revenue$6,974 $6,221 12 %%%%
Revenue Details
The following table provides more detailed revenue information for certain of the components presented above:
   Components of Revenue Change*
 Three Months Ended
 June 30,
% Change
GAAP Revenue*
Currency ImpactAcquisitions/
Dispositions/ Other Impact**
Non-GAAP
Underlying Revenue
 20252024
Marsh:     
EMEA $1,006 $912 10 %%%
Asia Pacific 409 391 %(1)%%
Latin America132 137 (4)%(5)%(1)%%
Total International1,547 1,440 %%(1)%%
U.S./Canada (a)2,302 1,825 26 %22 %%
Total Marsh$3,849 $3,265 18 %%12 %%
Mercer: 
Wealth $685 $612 12 %%%%
Health594 547 %%%
Career219 220 (1)%%%(5)%
Total Mercer$1,498 $1,379 %%%%
(a)Acquisitions, dispositions and other in 2025 includes the impact of McGriff.
* Rounded to whole percentages. Components of revenue may not add due to rounding.
** Acquisitions, dispositions, and other includes the impact of current and prior year items excluded from the calculation of non-GAAP underlying revenue for comparability purposes. Details on these items are provided in the reconciliation of non-GAAP revenue to GAAP revenue tables included in this release.

6


Marsh & McLennan Companies, Inc.
Supplemental Information - Revenue Analysis
Six Months Ended June 30
(Millions) (Unaudited)
The Company advises clients in 130 countries. As a result, foreign exchange rate movements may impact period over period comparisons of revenue. Similarly, certain other items such as acquisitions and dispositions, including transfers among businesses, may impact period over period comparisons of revenue. Non-GAAP underlying revenue measures the change in revenue from one period to the next by isolating these impacts.
   Components of Revenue Change*
 Six Months Ended
 June 30,
% Change
GAAP Revenue*
Currency ImpactAcquisitions/
Dispositions/ Other Impact**
Non-GAAP
Underlying Revenue
 20252024
Risk and Insurance Services     
Marsh (a)$7,302 $6,268 16 %(1)%12 %%
Guy Carpenter1,883 1,780 %%%
Subtotal9,185 8,048 14 %(1)%10 %%
Fiduciary interest income202 247 
 Total Risk and Insurance Services9,387 8,295 13 %(1)%%%
Consulting 
Mercer (b)2,994 2,804 %(1)%%%
Oliver Wyman Group1,691 1,626 %%
Total Consulting4,685 4,430 %%%
Corporate Eliminations(37)(31)
 Total Revenue$14,035 $12,694 11 %%%
Revenue Details
The following table provides more detailed revenue information for certain of the components presented above:
   Components of Revenue Change*
 Six Months Ended
 June 30,
% Change
GAAP Revenue*
Currency ImpactAcquisitions/
Dispositions/ Other Impact**
Non-GAAP
Underlying Revenue
 20252024
Marsh:     
EMEA $2,065 $1,937 %%
Asia Pacific744 727 %(1)%(1)%%
Latin America256 262 (2)%(7)%(1)%%
Total International3,065 2,926 %(1)%(1)%%
U.S./Canada (a)4,237 3,342 27 %23 %%
Total Marsh$7,302 $6,268 16 %(1)%12 %%
Mercer: 
Wealth (b)$1,355 $1,284 %%%
Health (b)1,202 1,085 11 %(1)%%%
Career437 435 %(3)%
Total Mercer$2,994 $2,804 %(1)%%%
(a)Acquisitions, dispositions and other in 2025 includes the impact of McGriff.
(b)Acquisitions, dispositions and other in 2024 includes a net gain from the sale of the U.K. pension administration and U.S. health and benefits administration businesses, that comprised of a gain in Wealth, offset by a loss in Health.
* Rounded to whole percentages. Components of revenue may not add due to rounding.
** Acquisitions, dispositions and other includes the impact of current and prior year items excluded from the calculation of non-GAAP underlying revenue for comparability purposes. Details on these items are provided in the reconciliation of non-GAAP revenue to GAAP revenue tables included in this release.
7


Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Three Months Ended June 30
(Millions) (Unaudited)
Overview
The Company reports its financial results in accordance with accounting principles generally accepted in the United States (referred to in this release as in accordance with "GAAP" or "reported" results). The Company also refers to and presents certain additional non-GAAP financial measures, within the meaning of Regulation G and item 10(e) Regulation S-K in accordance with the Securities Exchange Act of 1934. These measures are: non-GAAP revenue, adjusted operating income (loss), adjusted operating margin, adjusted income, net of tax and adjusted earnings per share (EPS). The Company has included reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP in the following tables.
The Company believes these non-GAAP financial measures provide useful supplemental information that enables investors to better compare the Company’s performance across periods. Management also uses these measures internally to assess the operating performance of its businesses and to decide how to allocate resources. However, investors should not consider these non-GAAP measures in isolation from, or as a substitute for, the financial information that the Company reports in accordance with GAAP. The Company's non-GAAP measures include adjustments that reflect how management views its businesses, and may differ from similarly titled non-GAAP measures presented by other companies.
In the first quarter of 2025, the Company changed its methodology to report adjusted operating income (loss), adjusted income, net of tax and adjusted EPS to exclude the impact of intangible amortization and other net benefit credits. Prior year results are presented using the new methodology for comparative purposes.
Adjusted Operating Income (Loss) and Adjusted Operating Margin
Adjusted operating income (loss) is calculated by excluding the impact of certain noteworthy items and identified intangible amortization expense from the Company's GAAP operating income (loss). The following tables reconcile adjusted operating income (loss) to GAAP operating income (loss) on a consolidated and reportable segment basis for the three and six months ended June 30, 2025 and 2024. The following tables also present adjusted operating margin. For the three and six months ended June 30, 2025 and 2024, adjusted operating margin is calculated by dividing the sum of adjusted operating income by consolidated or segment adjusted revenue. The Company's adjusted revenue used in the determination of adjusted operating margin is calculated by excluding the impact of certain noteworthy items from the Company's GAAP revenue.
Risk & Insurance ServicesConsultingCorporate/
Eliminations
Total
Three Months Ended June 30, 2025
    
Operating income (loss)$1,443$456$(70)$1,829
Operating margin31.2 %19.2 %N/A26.2 %
Add (deduct) impact of noteworthy items:
Restructuring (a)864 18
Change in contingent and deferred consideration (b)271 28
McGriff integration and retention related costs45 45
Acquisition related costs (c)3 3
Acquisition and disposition related gains (d)(6) (6)
Total noteworthy items8044 88
Identified intangible amortization expense12119 140
Operating income adjustments201234 228
Adjusted operating income (loss)$1,644$479$(66)$2,057
Adjusted operating margin35.6 %20.2 %N/A29.5 %
    
Three Months Ended June 30, 2024
Operating income (loss)$1,297$410$(65)$1,642
Operating margin32.2 %18.5 %N/A26.4 %
Add (deduct) impact of noteworthy items:
Restructuring (a)29510 44
Change in contingent and deferred consideration (b)72— 9
Acquisition related costs (c)119— 20
Total noteworthy items471610 73
Identified intangible amortization expense7712— 89
Operating income adjustments1242810 162
Adjusted operating income (loss)$1,421$438$(55)$1,804
Adjusted operating margin35.3 %19.8 %N/A29.0 %
(a)Costs in 2025 include severance and lease exit charges for restructuring activities. Costs in 2024 include severance and lease exit charges for activities focused on workforce actions, rationalization of technology and functional resources, and reductions in real estate.
(b)Reflects the change in the fair value of contingent consideration and deferred acquisition related costs.
(c)Reflects one-time acquisition and disposition related retention and other costs.
(d)Adjustment to the net gain on sale of the Mercer U.K. pension administration and U.S. health and benefits administration businesses, transacted in the first quarter of 2024. This amount is included in revenue in the consolidated statements of income and excluded from non-GAAP underlying revenue and adjusted revenue used in the calculation of adjusted operating margin.

8


Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Six Months Ended June 30
(Millions) (Unaudited)
Risk & Insurance ServicesConsultingCorporate/
Eliminations
Total
Six Months Ended June 30, 2025
    
Operating income (loss)$3,056 $912 $(134)$3,834 
Operating margin 32.6 %19.5 %N/A27.3 %
Add (deduct) impact of noteworthy items:
Restructuring (a)31 14 5 50 
Change in contingent and deferred consideration (b)30 7  37 
McGriff integration and retention related costs114   114 
Acquisition related costs (c)7 5  12 
Acquisition and disposition related gains (d)(28)(6) (34)
Total noteworthy items154 20 5 179 
Identified intangible amortization expense241 38  279 
Operating income adjustments395 58 5 458 
Adjusted operating income (loss)$3,451 $970 $(129)$4,292 
Adjusted operating margin36.9 %20.7 %N/A30.7 %
Six Months Ended June 30, 2024
    
Operating income (loss)$2,862 $842 $(137)$3,567 
Operating margin 34.5 %19.0 %N/A28.1 %
Add (deduct) impact of noteworthy items:
Restructuring (a)51 16 19 86 
Change in contingent and deferred consideration (b)12 — 15 
Acquisition related costs (c)12 30 — 42 
Acquisition and disposition related gains (d)— (21)— (21)
Total noteworthy items75 28 19 122 
Identified intangible amortization expense156 23 — 179 
Operating income adjustments231 51 19 301 
Adjusted operating income (loss)$3,093 $893 $(118)$3,868 
Adjusted operating margin37.3 %20.3 %N/A30.5 %
(a)Costs in 2025 include severance and lease exit charges for restructuring activities. Costs in 2024 include severance and lease exit charges for activities focused on workforce actions, rationalization of technology and functional resources, and reductions in real estate.
(b)Reflects the change in the fair value of contingent consideration and deferred acquisition related costs.
(c)Reflects one-time acquisition and disposition related retention and other costs.
(d)RIS in 2025 includes a gain on the sale of a business and a gain on the remeasurement of an investment. Consulting in 2024 includes the net gain on sale of the Mercer U.K. pension administration and U.S. health and benefits administration businesses, which was adjusted in 2025. These amounts are included in revenue in the consolidated statements of income and excluded from non-GAAP underlying revenue and adjusted revenue used in the calculation of adjusted operating margin.

9


Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Three and Six Months Ended June 30
(In millions, except per share data)
(Unaudited)
Adjusted income, net of tax is calculated as the Company's GAAP income from continuing operations, adjusted to reflect the after tax impact of the operating income adjustments in the preceding tables and the additional items listed below. Adjusted EPS is calculated by dividing the Company’s adjusted income, net of tax, by the average number of shares outstanding-diluted for the relevant period. The following tables reconcile adjusted income, net of tax to GAAP income from continuing operations and adjusted EPS to GAAP EPS for the three and six months ended June 30, 2025 and 2024.
 Three Months Ended
June 30, 2025
 Three Months Ended
June 30, 2024
AmountAdjusted EPSAmountAdjusted EPS
Net income before non-controlling interests, as reported$1,231 $1,140 
Less: Non-controlling interest, net of tax20 15 
Subtotal$1,211 $2.45 $1,125 $2.27 
Operating income adjustments$228 $162 
Other net benefit credits(48)(66)
Investments adjustment 1 (1)
Income tax effect of adjustments (a)
(46)(10)
135 0.27 85 0.17 
Adjusted income, net of tax$1,346 $2.72 $1,210 $2.44 
Six Months Ended
June 30, 2025
 Six Months Ended
June 30, 2024
AmountAdjusted EPSAmountAdjusted EPS
Net income before non-controlling interests, as reported$2,643 $2,564 
Less: Non-controlling interest, net of tax51 39 
Subtotal$2,592 $5.23 $2,525 $5.08 
Operating income adjustments$458 $301 
Other net benefit credits(91)(133)
Investments adjustment(1)(2)
Income tax effect of adjustments (a)(96)(28)
270 0.55 138 0.28 
Adjusted income, net of tax$2,862 $5.78 $2,663 $5.36 
(a)For items with an income tax impact, the tax effect was calculated using an estimated effective tax rate for each item based on jurisdiction with a blended rate for items occurring in multiple jurisdictions.
10


Marsh & McLennan Companies, Inc.
Supplemental Information
Three and Six Months Ended June 30
(Millions) (Unaudited)
Three Months Ended
 June 30,
Six Months Ended
 June 30,
 2025202420252024
Consolidated
Compensation and benefits$3,895 $3,454 $7,745 $6,924 
Other operating expenses1,250 1,125 2,456 2,203 
Total expenses$5,145 $4,579 $10,201 $9,127 
Depreciation and amortization expense$91 $87 $179 $186 
Identified intangible amortization expense140 89 279 179 
Total $231 $176 $458 $365 
Risk and Insurance Services
Compensation and benefits
$2,462 $2,108 $4,913 $4,226 
Other operating expenses
720 617 1,418 1,207 
Total expenses$3,182 $2,725 $6,331 $5,433 
Depreciation and amortization expense$51 $46 $101 $92 
Identified intangible amortization expense121 77 241 156 
Total$172 $123 $342 $248 
 
Consulting
Compensation and benefits
$1,398 $1,314 $2,761 $2,628 
Other operating expenses
517 492 1,012 960 
Total expenses$1,915 $1,806 $3,773 $3,588 
Depreciation and amortization expense$25 $26 $49 $63 
Identified intangible amortization expense19 12 38 23 
Total$44 $38 $87 $86 

11


Marsh & McLennan Companies, Inc.
Consolidated Balance Sheets
(Millions)
(Unaudited)
June 30,
2025
December 31,
2024
ASSETS  
Current assets:  
Cash and cash equivalents$1,677 $2,398 
Cash and cash equivalents held in a fiduciary capacity11,871 11,276 
Net receivables8,457 7,156 
Other current assets1,329 1,287 
Total current assets23,334 22,117 
Goodwill and intangible assets28,689 28,126 
Fixed assets, net839 859 
Pension related assets2,203 1,914 
Right of use assets1,471 1,498 
Deferred tax assets280 237 
Other assets1,739 1,730 
TOTAL ASSETS$58,555 $56,481 
LIABILITIES AND EQUITY
Current liabilities:
Short-term debt$769 $519 
Accounts payable and accrued liabilities3,434 3,402 
Accrued compensation and employee benefits2,372 3,620 
Current lease liabilities335 325 
Accrued income taxes619 376 
Fiduciary liabilities11,871 11,276 
Total current liabilities19,400 19,518 
Long-term debt18,960 19,428 
Pension, post-retirement and post-employment benefits816 840 
Long-term lease liabilities1,546 1,590 
Liabilities for errors and omissions280 305 
Other liabilities1,577 1,265 
Total equity15,976 13,535 
TOTAL LIABILITIES AND EQUITY$58,555 $56,481 

12


Marsh & McLennan Companies, Inc.
Consolidated Statements of Cash Flows
(Millions) (Unaudited)
Six Months Ended
 June 30,
20252024
Operating cash flows:
Net income before non-controlling interests$2,643 $2,564 
Adjustments to reconcile net income to cash provided by operations:
Depreciation and amortization458 365 
Non-cash lease expense145 132 
Share-based compensation expense210 193 
Net (gain) on investments, disposition of assets and other(29)(97)
Changes in assets and liabilities:
Accrued compensation and employee benefits(1,334)(1,226)
Provision for taxes, net of payments and refunds190 214 
Net receivables(921)(1,287)
Other changes to assets and liabilities(31)(92)
Contributions to pension and other benefit plans in excess of current year credit(117)(182)
Operating lease liabilities(165)(150)
Net cash provided by (used for) operations1,049 434 
Financing cash flows:
Purchase of treasury shares(600)(600)
Net proceeds from issuance of commercial paper150 749 
Proceeds from issuance of debt 988 
Repayments of debt(510)(1,609)
Net issuance of common stock from treasury shares33 (6)
Net distributions of non-controlling interests and deferred/contingent consideration(77)(101)
Dividends paid(810)(706)
Change in fiduciary liabilities (19)901 
Net cash provided by (used for) financing activities(1,833)(384)
Investing cash flows:
Capital expenditures(114)(167)
Purchases of long-term investments and other(18)(13)
Sales of long-term investments84 14 
Dispositions 15 27 
Acquisitions, net of cash and cash held in a fiduciary capacity acquired (62)(644)
Net cash provided by (used for) investing activities(95)(783)
Effect of exchange rate changes on cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity753 (269)
Increase (Decrease) in cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity(126)(1,002)
Cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity at beginning of period13,674 14,152 
Cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity at end of period$13,548 $13,150 
Reconciliation of cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity to the Consolidated Balance Sheets
Balance at June 30,
20252024
(In millions)
Cash and cash equivalents$1,677 $1,653 
Cash and cash equivalents held in a fiduciary capacity 11,871 11,497 
Total cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity$13,548 $13,150 
13



Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Three Months Ended June 30
(Millions) (Unaudited)
Non-GAAP revenue isolates the impact of foreign exchange rate movements and certain transaction-related items from the current period GAAP revenue. The non-GAAP revenue measure is presented on a constant currency basis, excluding the impact of foreign currency fluctuations. The Company isolates the impact of foreign exchange rate movements period over period, by translating the current period foreign currency GAAP revenue into U.S. Dollars based on the difference in the current and corresponding prior period exchange rates. Similarly, certain other items such as acquisitions and dispositions, including transfers among businesses, may impact period over period comparisons of revenue and are consistently excluded from current and prior period GAAP revenues for comparability purposes. Percentage changes, referred to as non-GAAP underlying revenue, are calculated by dividing the period over period change in non-GAAP revenue by the prior period non-GAAP revenue.
The following table provides the reconciliation of GAAP revenue to non-GAAP revenue:
20252024
Three Months Ended June 30,GAAP RevenueCurrency ImpactAcquisitions/
Dispositions/
Other Impact
Non-GAAP RevenueGAAP RevenueAcquisitions/
Dispositions/
Other Impact
Non-GAAP Revenue
Risk and Insurance Services
Marsh (a)$3,849 $(18)$(402)$3,429 $3,265 $(5)$3,260 
Guy Carpenter677 (6)(7)664 632  632 
Subtotal4,526 (24)(409)4,093 3,897 (5)3,892 
Fiduciary interest income99  (5)94 125  125 
Total Risk and Insurance Services4,625 (24)(414)4,187 4,022 (5)4,017 
Consulting
Mercer1,498 (17)(66)1,415 1,379 (5)1,374 
Oliver Wyman Group 873 (11)(3)859 837 (5)832 
Total Consulting2,371 (28)(69)2,274 2,216 (10)2,206 
Corporate Eliminations(22)  (22)(17) (17)
Total Revenue$6,974 $(52)$(483)$6,439 $6,221 $(15)$6,206 
Revenue Details
The following table provides more detailed revenue information for certain of the components presented above:
20252024
Three Months Ended June 30,GAAP RevenueCurrency ImpactAcquisitions/
Dispositions/
Other Impact
Non-GAAP RevenueGAAP RevenueAcquisitions/
Dispositions/
Other Impact
Non-GAAP Revenue
Marsh:
EMEA$1,006 $(24)$2 $984 $912 $(2)$910 
Asia Pacific409 (2)2 409 391 (2)389 
Latin America132 7 2 141 137  137 
Total International1,547 (19)6 1,534 1,440 (4)1,436 
U.S./Canada (a)2,302 1 (408)1,895 1,825 (1)1,824 
Total Marsh$3,849 $(18)$(402)$3,429 $3,265 $(5)$3,260 
Mercer:
Wealth$685 $(11)$(52)$622 $612 $(4)$608 
Health594 (3)(8)583 547 (1)546 
Career219 (3)(6)210 220 — 220 
Total Mercer$1,498 $(17)$(66)$1,415 $1,379 $(5)$1,374 
(a)Acquisitions, dispositions and other in 2025 includes the impact of McGriff.
Note: Amounts in the tables above are rounded to whole numbers.
14


Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Six Months Ended June 30
(Millions) (Unaudited)

The following table provides the reconciliation of GAAP revenue to non-GAAP revenue:
20252024
Six Months Ended June 30,GAAP RevenueCurrency ImpactAcquisitions/
Dispositions/
Other Impact
Non-GAAP RevenueGAAP RevenueAcquisitions/
Dispositions/
Other Impact
Non-GAAP Revenue
Risk and Insurance Services
Marsh (a)$7,302 $35 $(767)$6,570 $6,268 $(13)$6,255 
Guy Carpenter1,883 7 (22)1,868 1,780 — 1,780 
Subtotal9,185 42 (789)8,438 8,048 (13)8,035 
Fiduciary interest income202 1 (10)193 247 — 247 
Total Risk and Insurance Services9,387 43 (799)8,631 8,295 (13)8,282 
Consulting
Mercer (b)2,994 15 (136)2,873 2,804 (27)2,777 
Oliver Wyman Group 1,691 (3)(12)1,676 1,626 (9)1,617 
Total Consulting4,685 12 (148)4,549 4,430 (36)4,394 
Corporate Eliminations(37)  (37)(31)— (31)
Total Revenue$14,035 $55 $(947)$13,143 $12,694 $(49)$12,645 
Revenue Details
The following table provides more detailed revenue information for certain of the components presented above:
20252024
Six Months Ended June 30,GAAP RevenueCurrency ImpactAcquisitions/
Dispositions/
Other Impact
Non-GAAP RevenueGAAP RevenueAcquisitions/
Dispositions/
Other Impact
Non-GAAP Revenue
Marsh:
EMEA$2,065 $4 $4 $2,073 $1,937 $(3)$1,934 
Asia Pacific744 6 2 752 727 (6)721 
Latin America256 18 2 276 262 — 262 
Total International3,065 28 8 3,101 2,926 (9)2,917 
U.S./Canada (a)4,237 7 (775)3,469 3,342 (4)3,338 
Total Marsh$7,302 $35 $(767)$6,570 $6,268 $(13)$6,255 
Mercer:
Wealth (b)$1,355 $4 $(112)$1,247 $1,284 $(70)$1,214 
Health (b)1,202 9 (8)1,203 1,085 43 1,128 
Career437 2 (16)423 435 — 435 
Total Mercer$2,994 $15 $(136)$2,873 $2,804 $(27)$2,777 
(a)Acquisitions, dispositions and other in 2025 includes the impact of McGriff.
(b)Acquisitions, dispositions and other in 2024 includes a net gain of $21 million from the sale of the U.K. pension administration and U.S. health and benefits administration businesses, that comprised of a $66 million gain in Wealth, offset by a $45 million loss in Health.
Note: Amounts in the tables above are rounded to whole numbers.
15