■ |
Total vessel revenues from continuing operations: $5.5 million, as compared to $6.4 million for the three months ended March 31, 2024, or a 14.1% decrease;
|
■ |
Net income from continuing operations: $1.5 million, as compared to $2.4 million for the three months ended March 31, 2024, or a 37.5% decrease;
|
■ |
Net income: $1.6 million, as compared to $22.1 million for the three months ended March 31, 2024, or a 92.8% decrease;
|
■ |
Earnings/(Loss) per common share, basic, from continuing operations: $0.019 per share, as compared to $(0.005) per share for the three months ended March 31, 2024, or a 480.0% increase;
|
■ |
EBITDA(1) from continuing operations: $1.0 million, as compared to $1.6 million for the three months ended March 31, 2024;
|
■ |
Cash of $92.7 million as of March 31, 2025, as compared to $37.2 million as of December 31, 2024;
|
■ |
On March 24, 2025, and March 31, 2025, the Company received from Castor Maritime Inc. (“Castor”) partial prepayments related to the $100.0 million senior term loan facility amounting to $13,500,000 and
$34,000,000, respectively (the loan was subsequently fully repaid by Castor on May 5, 2025); and
|
■ |
The spin-off of our Handysize tanker segment to a new Nasdaq-listed company, Robin Energy Ltd. (“Robin”) was completed on April 14, 2025.
|
LPG Carriers
|
||||||||
Name
|
Type
|
DWT
|
Year
Built
|
Country of
Construction
|
Type of
Employment
|
Gross
Charter
Rate
|
Estimated Redelivery Date
|
|
Earliest
|
Latest
|
|||||||
Dream Terrax
|
LPG carrier 5,000 cbm
|
4,743
|
2020
|
Japan
|
Time Charter period(1)
|
$338,000 per month (until Jul-25), $345,000 per month (from Aug-25)
|
Feb-26
|
Feb-26
|
Dream Arrax
|
LPG carrier 5,000 cbm
|
4,753
|
2015
|
Japan
|
Time Charter period(2)
|
$335,000 per month
|
Apr-26
|
May-26
|
Dream Syrax(3)
|
LPG carrier 5,000 cbm
|
5,158
|
2015
|
Japan
|
Time Charter period(4)
|
$337,000 per month
|
Dec-25
|
Jan-27
|
Dream Vermax
|
LPG carrier 5,000 cbm
|
5,155
|
2015
|
Japan
|
Time Charter period(5)
|
$354,500 per month
|
Mar-26
|
Apr-27
|
MR (Handysize/MR2) tanker
|
||||||||
Name
|
Type
|
DWT
|
Year
Built
|
Country of
Construction
|
Type of
Employment
|
Gross
Charter
Rate
|
Estimated Redelivery Date
|
|
Earliest
|
Latest
|
|||||||
M/T Wonder Altair
|
MR2
|
50,303
|
2021
|
China
|
Time Charter period
|
$17,675 per day
|
Nov-25
|
Feb-26
|
(1) |
The vessel has been fixed under a time charter period contract of twelve months starting from August 2024, at $338,000 per month plus twelve months at the charterer’s option which was not exercised. Additionally, the vessel has been
fixed under a new time charter period contract of seven months starting from August 2025, at $345,000 per month plus or minus seven days in charterer’s option.
|
(2) |
The vessel has been fixed under a time charter period contract of twelve months starting from May 2024, at $323,000 per month plus twelve months at $335,000 per month at the charterer’s option. The charterer exercised this option,
effective from May 14, 2025.
|
(3) |
On July 10, 2025, we entered into an agreement with a wholly owned subsidiary of Robin, for the sale of the LPG Dream Syrax, at a price of $18.0 million. The vessel is expected to be delivered to its new owner during the third quarter of
2025.
|
(5) |
The vessel has been fixed under a time charter period contract of twelve months starting from March 2024, at $318,000 per month plus twelve months at the charterer’s option at a rate to be
mutually agreed between us and the charterer. On January 22, 2025, it was agreed between us and the charterer that from March 22, 2025 until March 22, 2026 (plus or minus thirty days in charterer’s option), the rate is increased to $354,500
per month, plus twelve months at the charterer’s option (plus or minus thirty days in charterer’s option) . The rate for the optional period will be increased at a rate to be mutually agreed between us and the charterer.
|
Three Months Ended
|
||||||||
(Expressed in U.S. dollars)
|
March 31,
2025
(unaudited)
|
March 31,
2024
(unaudited)
|
||||||
Total vessel revenues
|
$
|
5,538,912
|
$
|
6,419,462
|
||||
Operating loss
|
$
|
(1,600,497
|
)
|
$
|
(226,050
|
)
|
||
Net income and comprehensive income
|
$
|
1,482,736
|
$
|
2,397,632
|
||||
EBITDA(1)
|
$
|
955,627
|
$
|
1,562,662
|
||||
Earnings/(Loss) per common share, basic
|
$
|
0.019
|
$
|
(0.005
|
)
|
|||
Earnings/(Loss) per common share, diluted
|
$
|
0.017
|
$
|
(0.005
|
)
|
Three Months Ended
March 31,
|
||||||||
(Expressed in U.S. dollars except for operational data)
|
2025
|
2024
|
||||||
Ownership Days(1)(7)
|
450
|
455
|
||||||
Available Days(2)(7)
|
446
|
455
|
||||||
Operating Days(3)(7)
|
446
|
455
|
||||||
Daily TCE Rate(4)
|
$
|
11,480
|
$
|
13,048
|
||||
Fleet Utilization(5)
|
100
|
%
|
100
|
%
|
||||
Daily vessel operating expenses(6)
|
$
|
5,715
|
$
|
4,947
|
(1) |
Ownership Days are the total number of calendar days in a period during which we owned a vessel.
|
(2) |
Available Days are the Ownership Days in a period less the aggregate number of days our vessels are off-hire due to scheduled repairs, dry-dockings or special or intermediate surveys.
|
(3) |
Operating Days are the Available Days in a period after subtracting unscheduled off-hire and idle days.
|
(4) |
Daily TCE Rate is not a recognized measure under U.S. GAAP. Please refer to Appendix B for the definition and reconciliation of this measure to Total vessel revenues, the most directly comparable financial
measure calculated and presented in accordance with U.S. GAAP.
|
(5) |
Fleet Utilization is calculated by dividing the Operating Days during a period by the number of Available Days during that period.
|
(6) |
Daily vessel operating expenses are calculated by dividing vessel operating expenses for the relevant period by the Ownership Days for such period.
|
(7) |
Our definitions of Ownership Days, Available Days, Operating Days, Fleet Utilization may not be comparable to those reported by other companies.
|
(In U.S. dollars except for number of share data)
|
Three Months Ended
March 31,
|
|||||||
2025
|
2024
|
|||||||
REVENUES
|
||||||||
Time charter revenues
|
3,951,748
|
3,178,134
|
||||||
Voyage charter revenues
|
—
|
762,148
|
||||||
Pool revenues
|
1,587,164
|
2,479,180
|
||||||
Total vessel revenues
|
$
|
5,538,912
|
$
|
6,419,462
|
||||
EXPENSES
|
||||||||
Voyage expenses (including commissions to related party)
|
(418,808
|
)
|
(482,724
|
)
|
||||
Vessel operating expenses
|
(2,571,739
|
)
|
(2,250,790
|
)
|
||||
General and administrative expenses (including related party fees)
|
(2,386,061
|
)
|
(2,257,574
|
)
|
||||
Management fees - related parties
|
(481,950
|
)
|
(472,745
|
)
|
||||
Depreciation and amortization
|
(1,280,851
|
)
|
(1,156,310
|
)
|
||||
Provision for doubtful accounts
|
—
|
(25,369
|
)
|
|||||
Operating loss
|
$
|
(1,600,497
|
)
|
$
|
(226,050
|
)
|
||
Interest and finance costs, net (1)
|
1,807,960
|
2,013,777
|
||||||
Other expenses, net(2)
|
25,273
|
458
|
||||||
Dividend income from related party
|
1,250,000
|
631,944
|
||||||
Income taxes
|
—
|
(22,497
|
)
|
|||||
Net income and comprehensive income from continuing operations, net of taxes
|
$
|
1,482,736
|
$
|
2,397,632
|
||||
Net income and comprehensive income from discontinued operations, net of taxes
|
$
|
102,360
|
$
|
19,729,727
|
||||
Net income and comprehensive income
|
$
|
1,585,096
|
$
|
22,127,359
|
||||
Dividend on Series A Preferred Shares
|
(350,000
|
)
|
(353,889
|
)
|
||||
Deemed dividend on Series A Preferred Shares
|
(771,129
|
)
|
(751,378
|
)
|
||||
Net income attributable to common shareholders
|
$
|
463,967
|
$
|
21,022,092
|
||||
Earnings/(Loss) per common share, basic, continuing operations
|
$
|
0.019
|
$
|
(0.005
|
)
|
|||
Earnings/(Loss) per common share, diluted, continuing operations
|
$
|
0.017
|
$
|
(0.005
|
)
|
|||
Earnings per common share, basic, discontinued operations
|
$
|
0.006
|
$
|
1.112
|
||||
Earnings per common share, diluted, discontinued operations
|
$
|
0.001
|
$
|
1.112
|
||||
Earnings per common share, basic, total
|
$
|
0.025
|
$
|
1.107
|
||||
Earnings per common share, diluted, total
|
$
|
0.018
|
$
|
1.107
|
||||
Weighted average number of common shares outstanding, basic:
|
17,653,853
|
17,739,362
|
||||||
Weighted average number of common shares outstanding, diluted:
|
87,342,635
|
17,739,362
|
(1) |
Includes interest and finance costs and interest income (including interest income from related party), if any.
|
(2) |
Includes aggregated amounts for foreign exchange gains/(losses), gain/(loss) on equity securities and other income, as applicable in each period.
|
|
March 31,
2025
|
December 31,
2024
|
||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
92,724,040
|
$
|
37,193,010
|
||||
Due from related parties
|
4,515,858
|
6,072,800
|
||||||
Loan to related party, current
|
14,000,000
|
10,364,205
|
||||||
Other current assets
|
1,680,107
|
1,149,269
|
||||||
Current assets of discontinued operations
|
562,312
|
495,003
|
||||||
Total current assets
|
113,482,317
|
55,274,287
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Vessels, net
|
71,706,967
|
72,767,793
|
||||||
Due from related parties
|
1,590,501
|
1,590,501
|
||||||
Investment in related party
|
101,090,278
|
100,687,500
|
||||||
Loan to related party, non-current
|
36,000,000
|
90,000,000
|
||||||
Other non-currents assets
|
6,044,356
|
6,087,103
|
||||||
Total non-current assets
|
216,432,102
|
271,132,897
|
||||||
Total assets
|
329,914,419
|
326,407,184
|
||||||
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Due to related parties
|
388,333
|
338,333
|
||||||
Other current liabilities
|
4,073,497
|
2,737,462
|
||||||
Current liabilities of discontinued operations
|
1,578,025
|
1,619,763
|
||||||
Total current liabilities
|
6,039,855
|
4,695,558
|
||||||
NON-CURRENT LIABILITIES:
|
||||||||
Total non-current liabilities
|
—
|
—
|
||||||
Total liabilities
|
6,039,855
|
4,695,558
|
||||||
MEZZANINE EQUITY:
|
||||||||
1.00% Series A fixed rate cumulative perpetual convertible preferred shares: 140,000 shares issued and outstanding as of March 31, 2025, and December 31, 2024, respectively, aggregate liquidation preference of $140,000,000 as of March
31, 2025 and December 31, 2024, respectively.
|
123,436,948
|
122,665,819
|
||||||
Total mezzanine equity
|
123,436,948
|
122,665,819
|
||||||
SHAREHOLDERS’ EQUITY:
|
||||||||
Common shares, $0.001 par value: 3,900,000,000 shares authorized; 19,093,853 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively.
|
19,094
|
19,094
|
||||||
Preferred shares, $0.001 par value: 100,000,000 shares authorized; Series B preferred shares: 40,000 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively.
|
40
|
40
|
||||||
Additional paid-in capital
|
59,533,066
|
58,605,224
|
||||||
Retained Earnings
|
140,885,416
|
140,421,449
|
||||||
Total shareholders’ equity
|
200,437,616
|
199,045,807
|
||||||
Total liabilities, mezzanine equity and shareholders’ equity
|
$
|
329,914,419
|
$
|
326,407,184
|
(Expressed in U.S. Dollars)
|
Three Months Ended
March 31,
|
|||||||
2025
|
2024
|
|||||||
Cash Flows (used in)/provided by Operating Activities of continuing operations:
|
||||||||
Net income
|
$
|
1,585,096
|
$
|
22,127,359
|
||||
Less: Net income from discontinued operations, net of taxes
|
(102,360
|
)
|
(19,729,727
|
)
|
||||
Net income from continuing operations, net of taxes
|
1,482,736
|
2,397,632
|
||||||
Adjustments to reconcile net income from continuing operations to net cash provided by Operating activities:
|
||||||||
Depreciation and amortization
|
1,280,851
|
1,156,310
|
||||||
Provision for doubtful accounts
|
—
|
25,369
|
||||||
Stock based compensation cost
|
927,842
|
1,219,111
|
||||||
Straight line amortization of hire
|
(80,211
|
)
|
—
|
|||||
Unrealized gain on equity securities
|
(21,177
|
)
|
—
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable trade, net
|
(175,431
|
)
|
377,436
|
|||||
Inventories
|
(148,885
|
)
|
(247,656
|
)
|
||||
Due from/to related parties
|
1,568,368
|
80,810
|
||||||
Prepaid expenses and other assets
|
(105,133
|
)
|
400,865
|
|||||
Accounts payable
|
726,965
|
(417,920
|
)
|
|||||
Other deferred charges
|
—
|
(24,409
|
)
|
|||||
Accrued liabilities
|
447,457
|
497,106
|
||||||
Deferred revenue
|
—
|
308,500
|
||||||
Dry-dock costs paid
|
(15,669
|
)
|
(21,286
|
)
|
||||
Net Cash provided by Operating Activities from continuing operations
|
5,887,713
|
5,751,868
|
||||||
Cash flow (used in)/provided by Investing Activities of continuing operations:
|
||||||||
Vessel acquisitions and other vessel improvements
|
—
|
(32,610
|
)
|
|||||
Proceeds from repayment of loan to related party
|
50,000,000
|
—
|
||||||
Net cash provided by/(used in) Investing Activities from continuing operations
|
50,000,000
|
(32,610
|
)
|
|||||
Cash flows (used in)/provided by Financing Activities of continuing operations:
|
||||||||
Payment of Dividend on Series A Preferred Shares
|
(350,000
|
)
|
(350,000
|
)
|
||||
Payment for repurchase of common shares
|
—
|
(3,728,008
|
)
|
|||||
Net cash used in Financing Activities from continuing operations
|
(350,000
|
)
|
(4,078,008
|
)
|
||||
Cash flows of discontinued operations:
|
||||||||
Net cash (used in)/provided by Operating Activities from discontinued operations
|
(7,065
|
)
|
1,954,552
|
|||||
Net cash provided by Investing Activities from discontinued operations
|
—
|
32,488,070
|
||||||
Net cash used in Financing Activities from discontinued operations
|
—
|
(5,257,200
|
)
|
|||||
Net cash (used in)/provided by discontinued operations
|
(7,065
|
)
|
29,185,422
|
|||||
Net increase in cash and cash equivalents
|
55,530,648
|
30,826,672
|
||||||
Cash and cash equivalents at the beginning of the period
|
37,197,848
|
155,585,401
|
||||||
Cash and cash equivalents at the end of the period
|
$
|
92,728,496
|
$
|
186,412,073
|
Three Months Ended
March 31,
|
||||||||
(In U.S. dollars, except for Available Days)
|
2025
|
2024
|
||||||
Total vessel revenues
|
$
|
5,538,912
|
$
|
6,419,462
|
||||
Voyage expenses including commissions to related party
|
(418,808
|
)
|
(482,724
|
)
|
||||
TCE revenues
|
$
|
5,120,104
|
$
|
5,936,738
|
||||
Available Days
|
446
|
455
|
||||||
Daily TCE Rate
|
$
|
11,480
|
$
|
13,048
|
Three Months Ended
March 31,
|
||||||||
(In U.S. dollars)
|
2025
|
2024
|
||||||
Net Income from continuing operations, net of taxes
|
$
|
1,482,736
|
$
|
2,397,632
|
||||
Depreciation and amortization
|
1,280,851
|
1,156,310
|
||||||
Interest and finance costs, net(1)
|
(1,807,960
|
)
|
(2,013,777
|
)
|
||||
US source income taxes
|
—
|
22,497
|
||||||
EBITDA
|
$
|
955,627
|
$
|
1,562,662
|
(1) |
Includes interest and finance costs and interest income (including interest income from related party), if any.
|