Exhibit 99.1

 

img44656334_0.jpg

 

 

100 N. Broadway Ave

FOR IMMEDIATE RELEASE

Oklahoma City, OK 73102

Thursday, July 17, 2025

www.bancfirst.bank

 

 

BANCFIRST CORPORATION REPORTS SECOND QUARTER EARNINGS

 

BancFirst Corporation (NASDAQ GS:BANF) reported net income of $62.3 million, or $1.85 per diluted share, for the second quarter of 2025 compared to net income of $50.6 million, or $1.51 per diluted share, for the second quarter of 2024.

The Company’s net interest income for the three-months ended June 30, 2025 increased to $121.3 million compared to $109.9 million for the same period in 2024. Higher loan volume along with general growth in earning assets were the primary drivers of the change in net interest income. Net interest margin was virtually unchanged at 3.75% for the second quarter of 2025 and 3.76% for the second quarter of 2024. The Company recorded a provision for credit losses on loans of $1.2 million in the second quarter of 2025 compared to $3.4 million for the same period in 2024.

Noninterest income for the quarter totaled $48.0 million compared to $43.9 million last year. Trust revenue, treasury income, sweep fees insurance commissions, and other noninterest income each increased when compared to second quarter last year. The increase in other noninterest income was driven by changes in cash surrender value of life insurance as well as gains on disposal of other assets. The increases were partially offset by losses on equity securities in the second quarter of 2025.

Noninterest expense grew to $88.2 million for the quarter-ended June 30, 2025 compared to $85.3 million in the same quarter in 2024. The increase in noninterest expenses were primarily due to growth in salaries and employee benefits of $3.2 million, an increase in occupancy expense of $804,000 and an increase in the net expense from other real estate owned of $1.3 million. These overall increases in noninterest expense were partially offset by a decrease in other noninterest expense.

At June 30, 2025, the Company’s total assets were $14.0 billion, an increase of $491.5 million from December 31, 2024. Loans grew $91.3 million from December 31, 2024, totaling $8.1 billion at June 30, 2025. Deposits totaled $12.1 billion, an increase of $337.6 million from year-end 2024. Sweep accounts totaled $5.3 billion at June 30, 2025, up $66.8 million from December 31, 2024. The Company’s total stockholders’ equity was $1.7 billion, an increase of $106.9 million from the end of 2024.

Nonaccrual loans totaled $49.9 million, representing 0.61% of total loans at June 30, 2025, down slightly from 0.72% at year-end 2024. The allowance for credit losses to total loans was 1.19% at June 30, 2025, down from 1.24% at December 31, 2024. Net charge-offs were $4.7 million for the quarter, including $3.7 million relating to one real estate loan that was taken into other real estate, compared to $999,000 for the second quarter last year.

BancFirst Corporation CEO David Harlow commented, “The Company reported a strong quarter, albeit impacted by one-time events that had an approximate $0.05 per diluted share effect. We anticipate closing the recently-announced American Bank of Oklahoma acquisition in the 3rd quarter adding the Collinsville and Skiatook communities to the 59 communities we currently serve across the State of Oklahoma. The Fed continues a wait and see approach to short-term rates and we believe the Company is in a well-balanced position should the Fed decide to lower rates in the back half of the year. While recent economic data and performance has been encouraging, the longer-term outlook continues to be clouded by both the ongoing evolution of global trade policy and continued geopolitical risks. The ultimate impact on our region and customer base remains uncertain in our view, thus we continue to maintain a healthy loan loss reserve as a percentage of loans.”

1


 

BancFirst Corporation (the Company) is an Oklahoma based financial services holding company. The Company operates three subsidiary banks, BancFirst, an Oklahoma state-chartered bank with 104 banking locations serving 59 communities across Oklahoma, Pegasus Bank, a Texas state-chartered bank with three banking locations in the Dallas Metroplex area, and Worthington Bank, a Texas state-chartered bank with three locations in the Fort Worth Metroplex area, one location in Arlington Texas and one location in Denton Texas. More information can be found at www.bancfirst.bank.

The Company may make forward-looking statements within the meaning of Section 27A of the securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. Forward-looking statements include estimates and give management’s current expectations or forecasts of future events. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions, the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Actual results may differ materially from forward-looking statements.

For additional information call:

Hannah Andrus, Chief Financial Officer at (405) 218-4174 or

David Harlow, Chief Executive Officer at (405) 270-1082.

 

 

 

2


 

BancFirst Corporation

 

Summary Financial Information

 

(Dollars in thousands, except per share and share data - Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2025

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2nd Qtr

 

 

1st Qtr

 

 

4th Qtr

 

 

 

3rd Qtr

 

 

 

2nd Qtr

 

 Condensed Income Statements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net interest income

 

$

121,256

 

 

$

115,949

 

 

$

115,917

 

 

 

$

114,957

 

 

 

$

109,896

 

 Provision for credit losses on loans

 

 

1,239

 

 

 

1,461

 

 

 

(1,400

)

 

 

 

3,031

 

 

 

 

3,358

 

 Provision for off-balance sheet credit exposures

 

 

148

 

 

 

125

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust revenue

 

 

5,795

 

 

 

5,539

 

 

 

5,551

 

 

 

 

5,672

 

 

 

 

5,490

 

Service charges on deposits

 

 

17,741

 

 

 

16,804

 

 

 

18,133

 

 

 

 

17,723

 

 

 

 

17,280

 

Securities transactions

 

 

(740

)

 

 

(333

)

 

 

355

 

 

 

 

(308

)

 

 

 

317

 

Sales of loans

 

 

830

 

 

 

636

 

 

 

731

 

 

 

 

721

 

 

 

 

733

 

Insurance commissions

 

 

7,920

 

 

 

10,410

 

 

 

7,914

 

 

 

 

9,391

 

 

 

 

6,668

 

Cash management

 

 

10,573

 

 

 

10,051

 

 

 

9,221

 

 

 

 

9,189

 

 

 

 

9,149

 

Other

 

 

5,929

 

 

 

5,787

 

 

 

5,114

 

 

 

 

6,324

 

 

 

 

4,307

 

Total noninterest income

 

 

48,048

 

 

 

48,894

 

 

 

47,019

 

 

 

 

48,712

 

 

 

 

43,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

55,147

 

 

 

54,593

 

 

 

54,327

 

 

 

 

54,215

 

 

 

 

51,928

 

Occupancy expense, net

 

 

6,037

 

 

 

5,753

 

 

 

5,977

 

 

 

 

5,776

 

 

 

 

5,233

 

Depreciation

 

 

4,691

 

 

 

4,808

 

 

 

4,593

 

 

 

 

4,482

 

 

 

 

4,504

 

Amortization of intangible assets

 

 

862

 

 

 

886

 

 

 

887

 

 

 

 

886

 

 

 

 

887

 

Data processing services

 

 

2,985

 

 

 

2,892

 

 

 

2,726

 

 

 

 

2,720

 

 

 

 

2,696

 

Net expense from other real estate owned

 

 

2,941

 

 

 

2,658

 

 

 

6,446

 

 

 

 

2,751

 

 

 

 

1,656

 

Marketing and business promotion

 

 

2,325

 

 

 

2,461

 

 

 

2,719

 

 

 

 

2,168

 

 

 

 

2,246

 

Deposit insurance

 

 

1,675

 

 

 

1,725

 

 

 

1,653

 

 

 

 

1,645

 

 

 

 

1,614

 

Other

 

 

11,536

 

 

 

16,403

 

 

 

13,007

 

 

 

 

12,091

 

 

 

 

14,552

 

   Total noninterest expense

 

 

88,199

 

 

 

92,179

 

 

 

92,335

 

 

 

 

86,734

 

 

 

 

85,316

 

 Income before income taxes

 

 

79,718

 

 

 

71,078

 

 

 

72,001

 

 

 

 

73,904

 

 

 

 

65,166

 

 Income tax expense

 

 

17,371

 

 

 

14,966

 

 

 

15,525

 

 

 

 

15,001

 

 

 

 

14,525

 

 Net income

 

$

62,347

 

 

$

56,112

 

 

$

56,476

 

 

 

$

58,903

 

 

 

$

50,641

 

 Per Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net income-basic

 

$

1.87

 

 

$

1.69

 

 

$

1.71

 

 

 

$

1.78

 

 

 

$

1.53

 

 Net income-diluted

 

 

1.85

 

 

 

1.66

 

 

 

1.68

 

 

 

 

1.75

 

 

 

 

1.51

 

 Cash dividends declared

 

 

0.46

 

 

 

0.46

 

 

 

0.46

 

 

 

 

0.46

 

 

 

 

0.43

 

 Common shares outstanding

 

 

33,272,131

 

 

 

33,241,564

 

 

 

33,216,519

 

 

 

 

33,122,689

 

 

 

 

33,022,124

 

 Average common shares outstanding -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

 

33,255,015

 

 

 

33,232,788

 

 

 

33,172,530

 

 

 

 

33,097,164

 

 

 

 

33,001,180

 

   Diluted

 

 

33,795,243

 

 

 

33,768,873

 

 

 

33,750,993

 

 

 

 

33,646,549

 

 

 

 

33,525,061

 

 Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Return on average assets

 

 

1.79

%

 

 

1.66

%

 

 

1.67

%

 

 

 

1.80

%

 

 

 

1.61

%

 Return on average stockholders’ equity

 

 

14.74

 

 

 

13.85

 

 

 

14.04

 

 

 

 

15.14

 

 

 

 

13.72

 

 Net interest margin

 

 

3.75

 

 

 

3.70

 

 

 

3.68

 

 

 

 

3.78

 

 

 

 

3.76

 

 Efficiency ratio

 

 

52.10

 

 

 

55.92

 

 

 

56.67

 

 

 

 

52.99

 

 

 

 

55.46

 

 

 

 

3


 

 

BancFirst Corporation

 

 

Summary Financial Information

 

 

(Dollars in thousands, except per share and share data - Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2025

 

 

2024

 

 

2024

 

 

2024

 

 

 

 

2nd Qtr

 

 

1st Qtr

 

 

4th Qtr

 

 

3rd Qtr

 

 

2nd Qtr

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

14,045,780

 

 

$

14,038,055

 

 

$

13,554,314

 

 

$

13,313,482

 

 

$

12,737,318

 

 

Interest-bearing deposits with banks

 

 

3,737,763

 

 

 

3,706,328

 

 

 

3,315,932

 

 

 

2,743,578

 

 

 

2,299,019

 

 

Debt securities

 

 

1,104,604

 

 

 

1,167,441

 

 

 

1,211,754

 

 

 

1,376,913

 

 

 

1,441,365

 

 

Total loans

 

 

8,124,497

 

 

 

8,102,810

 

 

 

8,033,183

 

 

 

8,188,202

 

 

 

8,054,856

 

 

Allowance for credit losses

 

 

(96,988

)

 

 

(100,455

)

 

 

(99,497

)

 

 

(101,882

)

 

 

(99,626

)

 

Noninterest-bearing demand deposits

 

 

3,967,626

 

 

 

4,027,797

 

 

 

3,907,060

 

 

 

3,858,670

 

 

 

3,815,818

 

 

Money market and interest-bearing checking deposits

 

 

5,301,439

 

 

 

5,393,995

 

 

 

5,231,327

 

 

 

5,122,457

 

 

 

4,930,853

 

 

Savings deposits

 

 

1,205,602

 

 

 

1,174,685

 

 

 

1,110,020

 

 

 

1,082,855

 

 

 

1,084,266

 

 

Time deposits

 

 

1,581,525

 

 

 

1,530,273

 

 

 

1,470,139

 

 

 

1,410,370

 

 

 

1,184,665

 

 

Total deposits

 

 

12,056,192

 

 

 

12,126,750

 

 

 

11,718,546

 

 

 

11,474,352

 

 

 

11,015,602

 

 

Stockholders' equity

 

 

1,728,038

 

 

 

1,672,827

 

 

 

1,621,187

 

 

 

1,584,575

 

 

 

1,512,492

 

 

Book value per common share

 

 

51.94

 

 

 

50.32

 

 

 

48.81

 

 

 

47.84

 

 

 

45.80

 

 

Tangible book value per common share (non-GAAP)(1)

 

 

46.12

 

 

 

44.47

 

 

 

42.92

 

 

 

41.91

 

 

 

39.83

 

 

Balance Sheet Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans to deposits

 

 

67.11

%

 

 

68.08

%

 

 

69.63

%

 

 

72.27

%

 

 

72.25

%

 

Average earning assets to total assets

 

 

92.97

 

 

 

93.10

 

 

 

93.14

 

 

 

93.02

 

 

 

92.77

 

 

Average stockholders' equity to average assets

 

 

12.14

 

 

 

12.00

 

 

 

11.87

 

 

 

11.88

 

 

 

11.71

 

 

Asset Quality Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due loans

 

$

7,515

 

 

$

5,120

 

 

$

7,739

 

 

$

4,628

 

 

$

4,280

 

 

Nonaccrual loans (3)

 

 

49,878

 

 

 

56,371

 

 

 

57,984

 

 

 

45,481

 

 

 

44,021

 

 

Other real estate owned and repossessed assets

 

 

53,022

 

 

 

35,542

 

 

 

33,665

 

 

 

39,519

 

 

 

38,497

 

 

Nonaccrual loans to total loans

 

 

0.61

%

 

 

0.70

%

 

 

0.72

%

 

 

0.56

%

 

 

0.55

%

 

Allowance to total loans

 

 

1.19

 

 

 

1.24

 

 

 

1.24

 

 

 

1.24

 

 

 

1.24

 

 

Allowance to nonaccrual loans

 

 

194.45

 

 

 

178.20

 

 

 

171.59

 

 

 

224.01

 

 

 

226.32

 

 

Net charge-offs to average loans

 

 

0.05

 

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Tangible Book Value Per Common Share (non-GAAP)(2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

$

1,728,038

 

 

$

1,672,827

 

 

$

1,621,187

 

 

$

1,584,575

 

 

$

1,512,492

 

 

Less goodwill

 

 

182,263

 

 

 

182,263

 

 

 

182,263

 

 

 

182,263

 

 

 

182,263

 

 

Less intangible assets, net

 

 

11,410

 

 

 

12,272

 

 

 

13,158

 

 

 

14,045

 

 

 

14,931

 

 

Tangible stockholders’ equity (non-GAAP)

 

$

1,534,365

 

 

$

1,478,292

 

 

$

1,425,766

 

 

$

1,388,267

 

 

$

1,315,298

 

 

Common shares outstanding

 

 

33,272,131

 

 

 

33,241,564

 

 

 

33,216,519

 

 

 

33,122,689

 

 

 

33,022,124

 

 

Tangible book value per common share (non-GAAP)

 

$

46.12

 

 

$

44.47

 

 

$

42.92

 

 

$

41.91

 

 

$

39.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Refer to the “Reconciliation of Tangible Book Value per Common Share (non-GAAP)” Table.

 

 

(2) Tangible book value per common share is stockholders’ equity less goodwill and intangible assets, net, divided by common shares outstanding. This amount is a non-GAAP financial measure but has been included as it is considered to be a critical metric with which to analyze and evaluate the financial condition and capital strength of the Company. This measure should not be considered a substitute for operating results determined in accordance with GAAP.

 

 

(3) Government Agencies guarantee approximately $9.5 million of nonaccrual loans at June 30, 2025.

 

 

 

4


 

BancFirst Corporation

 

Summary Financial Information

 

(Dollars in thousands, except per share and share data - Unaudited)

 

 

 

 

 

 

 

 

 

 

Six months ended

 

 

 

June 30,

 

 

 

2025

 

 

2024

 

 Condensed Income Statements:

 

 

 

 

 

 

 Net interest income

 

$

237,205

 

 

$

216,000

 

 Provision for credit losses on loans

 

 

2,700

 

 

 

7,373

 

 Provision for off-balance sheet credit exposures

 

 

273

 

 

 

 

 Noninterest income:

 

 

 

 

 

 

Trust revenue

 

 

11,334

 

 

 

10,578

 

Service charges on deposits

 

 

34,545

 

 

 

33,708

 

Securities transactions

 

 

(1,073

)

 

 

50

 

Sales of loans

 

 

1,466

 

 

 

1,224

 

Insurance commissions

 

 

18,330

 

 

 

16,123

 

Cash management

 

 

20,624

 

 

 

17,800

 

Other

 

 

11,716

 

 

 

9,361

 

Total noninterest income

 

 

96,942

 

 

 

88,844

 

 

 

 

 

 

 

 

 Noninterest expense:

 

 

 

 

 

 

Salaries and employee benefits

 

 

109,740

 

 

 

103,456

 

Occupancy expense, net

 

 

11,790

 

 

 

10,439

 

Depreciation

 

 

9,499

 

 

 

9,060

 

Amortization of intangible assets

 

 

1,748

 

 

 

1,773

 

Data processing services

 

 

5,877

 

 

 

5,312

 

Net expense from other real estate owned

 

 

5,599

 

 

 

3,858

 

Marketing and business promotion

 

 

4,786

 

 

 

4,502

 

Deposit insurance

 

 

3,400

 

 

 

3,052

 

Other

 

 

27,939

 

 

 

26,643

 

Total noninterest expense

 

 

180,378

 

 

 

168,095

 

 Income before income taxes

 

 

150,796

 

 

 

129,376

 

 Income tax expense

 

 

32,337

 

 

 

28,401

 

 Net income

 

$

118,459

 

 

$

100,975

 

 Per Common Share Data:

 

 

 

 

 

 

 Net income-basic

 

$

3.56

 

 

$

3.06

 

 Net income-diluted

 

 

3.51

 

 

 

3.01

 

 Cash dividends declared

 

 

0.92

 

 

 

0.86

 

 Common shares outstanding

 

 

33,272,131

 

 

 

33,022,124

 

 Average common shares outstanding -

 

 

 

 

 

 

   Basic

 

 

33,243,963

 

 

 

32,974,582

 

   Diluted

 

 

33,782,069

 

 

 

33,520,247

 

 Performance Ratios:

 

 

 

 

 

 

 Return on average assets

 

 

1.73

%

 

 

1.62

%

 Return on average stockholders’ equity

 

 

14.31

 

 

 

13.84

 

 Net interest margin

 

 

3.72

 

 

 

3.73

 

 Efficiency ratio

 

 

53.98

 

 

 

55.14

 

 

 

5


 

 

BancFirst Corporation

 

 

 

Consolidated Average Balance Sheets

 

 

 

And Interest Margin Analysis

 

 

 

Taxable Equivalent Basis

 

 

 

(Dollars in thousands - Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

 

June 30, 2025

 

 

 

June 30, 2025

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

 

Balance

 

 

Expense

 

 

Rate

 

 

 

Balance

 

 

Expense

 

 

Rate

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Loans

$

8,064,423

 

 

$

139,532

 

 

 

6.94

 

%

 

$

8,057,657

 

 

$

276,710

 

 

 

6.93

 

%

  Securities – taxable

 

1,139,354

 

 

 

6,887

 

 

 

2.42

 

 

 

 

1,167,175

 

 

 

13,893

 

 

 

2.40

 

 

  Securities – tax exempt

 

2,120

 

 

22

 

 

4.16

 

 

 

 

2,156

 

 

44

 

 

 

4.15

 

 

  Interest bearing deposits with banks and FFS

 

3,784,951

 

 

 

42,186

 

 

 

4.47

 

 

 

 

3,639,517

 

 

 

80,654

 

 

 

4.47

 

 

     Total earning assets

 

12,990,848

 

 

 

188,627

 

 

 

5.82

 

 

 

 

12,866,505

 

 

 

371,301

 

 

 

5.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonearning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cash and due from banks

 

210,323

 

 

 

 

 

 

 

 

 

 

212,578

 

 

 

 

 

 

 

 

  Interest receivable and other assets

 

869,769

 

 

 

 

 

 

 

 

 

 

849,224

 

 

 

 

 

 

 

 

  Allowance for credit losses

 

(97,898

)

 

 

 

 

 

 

 

 

 

(98,795

)

 

 

 

 

 

 

 

     Total nonearning assets

 

982,194

 

 

 

 

 

 

 

 

 

 

963,007

 

 

 

 

 

 

 

 

     Total assets

$

13,973,042

 

 

 

 

 

 

 

 

 

$

13,829,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market and interest-bearing checking deposits

$

5,322,205

 

 

$

40,562

 

 

 

3.06

 

%

 

$

5,312,449

 

 

$

81,283

 

 

3.09

 

%

  Savings deposits

 

1,185,678

 

 

 

9,375

 

 

 

3.17

 

 

 

 

1,162,057

 

 

 

18,274

 

 

 

3.17

 

 

  Time deposits

 

1,565,251

 

 

 

16,152

 

 

 

4.14

 

 

 

 

1,530,263

 

 

 

32,022

 

 

4.22

 

 

  Short-term borrowings

 

4,747

 

 

 

51

 

 

 

4.33

 

 

 

 

2,706

 

 

 

58

 

 

 

4.34

 

 

  Subordinated debt

 

86,176

 

 

 

1,031

 

 

 

4.80

 

 

 

 

86,169

 

 

 

2,061

 

 

 

4.82

 

 

     Total interest bearing liabilities

 

8,164,057

 

 

 

67,171

 

 

 

3.30

 

 

 

 

8,093,644

 

 

 

133,698

 

 

3.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest free funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Noninterest bearing deposits

 

3,942,867

 

 

 

 

 

 

 

 

 

 

3,916,486

 

 

 

 

 

 

 

 

  Interest payable and other liabilities

 

169,867

 

 

 

 

 

 

 

 

 

 

149,775

 

 

 

 

 

 

 

 

  Stockholders’ equity

 

1,696,251

 

 

 

 

 

 

 

 

 

 

1,669,607

 

 

 

 

 

 

 

 

     Total interest free funds

 

5,808,985

 

 

 

 

 

 

 

 

 

 

5,735,868

 

 

 

 

 

 

 

 

     Total liabilities and stockholders’ equity

$

13,973,042

 

 

 

 

 

 

 

 

 

$

13,829,512

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

121,456

 

 

 

 

 

 

 

 

 

$

237,603

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

2.52

 

%

 

 

 

 

 

 

 

 

2.49

 

%

Effect of interest free funds

 

 

 

 

 

 

 

1.23

 

%

 

 

 

 

 

 

 

 

1.23

 

%

Net interest margin

 

 

 

 

 

 

 

3.75

 

%

 

 

 

 

 

 

 

3.72

 

%

 

6