v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows from Operating Activities:    
Net Loss $ (79,110) $ (123,714)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 8,200 6,712
Stock-based compensation 44,806 63,327
Change in other current assets (4,000) 0
Change in accounts payable 5,176 (75,628)
Change in deferred revenue (1,000) 8,000
Change in other current liabilities 7,308 758
Change in related-party payables 35,074 52,926
Net cash provided by (used in) operating activities 16,454 (67,619)
Cash Flows from Investing Activities:    
Cash paid for fixed assets (6,676) 0
Net cash used in investing activities (6,676) 0
Cash Flows from Financing Activities:    
Proceeds from related-party notes payable 0 320,000
Repayments of notes payable (4,589) (8,659)
Repayments of related-party notes payable 0 (132,000)
Net cash provided by (used in) financing activities (4,589) 179,341
Net increase in cash 5,189 111,722
Cash and cash equivalents, beginning of year 18,293 22,071
Cash and cash equivalents, end of period 23,482 133,793
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest $ 2,099 $ 2,196