v3.25.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income/(loss) $ (59,275) $ 9,989
Adjustments to reconcile net profit to net cash used in operating activities:    
Amortization   38,939
Changes in operating assets and liabilities:    
Inventories 88,954 (53,805)
Prepayment, deposits and other receivables (90,900) (119,084)
Other payables and accrued liabilities (27,708) (62,192)
Deferred revenue   (119,843)
Change in lease liability   (39,278)
Account payables (12,563) 12,474
Receipt in advance (14,578) 14,645
Net cash (used in)/provided by operating activities (116,070) (318,155)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Amount due to related party 53,016 179,956
Net cash provided by financing activities 53,016 179,956
Effect of exchange rate changes on cash and cash equivalents (3,059) 1,431
Net (decrease)/increase in cash and cash equivalents (66,113) (136,768)
Cash and cash equivalents, beginning of year 95,938 232,706
CASH AND CASH EQUIVALENTS, END OF YEAR 29,825 95,938
SUPPLEMENTAL CASH FLOWS INFORMATION    
Cash paid for income taxes 1,305
Cash paid for interest paid
Non-cash Transactions of Operating and Financing Activities    
Other receivable and prepayments offset by loans from related party $ 140,181