v3.25.2
Note 3 - Restatement of Previously Issued Consolidated Financial Statements (as Restated)- Statement of Operations and Comprehensive (Loss) Income (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2023
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Net revenues $ 37,788 $ 43,402 $ 48,714 $ 45,920 $ 92,799 $ 92,218     $ 163,629 $ 187,874
Related Party - Cost of revenues 0 0 1,628 1,682 0 3,179     0 5,197
Cost of revenues 29,346 34,438 36,446 34,034 74,123 67,206     130,032 138,240
Gross profit 8,442 8,964 10,640 10,204 18,676 21,833     33,597 44,437
Selling, general and administrative expense 8,558 8,068 9,343 8,795 15,773 17,615     33,880 36,626
(Gain) loss on disposal of business 960 1,411 0 0 (5,746) 0 $ (4,786)   (2,536) 408
Depreciation and amortization 454 451 497 451 926 941     1,553 1,827
Operating income (1,530) (966) 800 958 7,723 3,277     700 5,576
Interest expense (582) (590) (515) (502) (1,066) (998)     2,191 2,231
Other expenses, net 472 (296) (164) (125) (288) (183)     171 346
Income (loss) from continuing operations before taxes (2,584)   449           (1,662) 2,999
Income tax expense (2,314) 934 583 229 2,327 843     144 648
Income (loss) from continuing operations (270) (2,194) (134) 352 4,618 1,619     (1,806) 2,351
Income from discontinued operations 0 552 876 1,063 1,381 2,000     1,381 4,134
Loss on disposal of business 0 (1,188) 0 0 (1,188) 0     (1,188) 0
Income tax expense 0 613 (356) 309 1,074 736     (1,074) (1,709)
Net (loss) income from discontinued operations 0 (1,249) 1,232 754 (881) 1,264     (881) 2,425
Net income (loss) (270) (3,443) 1,098 1,106 3,737 2,883 3,468 $ 3,981 (2,687) 4,776
Net income attributable to non-controlling interest 88 (448) (839) (467) (1,002) (1,378)     (463) (874)
Net income (loss) attributable to SPAR Group, Inc. $ (182) $ (3,891) $ 259 $ 639 $ 2,735 $ 1,505     $ (3,150) $ 3,902
Basic earnings (loss) per common share attributable to SPAR Group, Inc. from continuing operations (in dollars per share) $ (0.01) $ (0.12) $ (0.04) $ 0 $ 0.15 $ 0.01     $ (0.09) $ 0.07
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. from continuing operations (in dollars per share) (0.01) (0.11) (0.04) 0 0.16 0.01     (0.09) 0.06
Basic earnings (loss) per common share attributable to SPAR Group, Inc. from discontinued operations (in dollars per share) 0 (0.05) 0.05 0.03 (0.04) 0.05     (0.04) 0.1
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. from discontinued operations (in dollars per share) 0 (0.05) 0.05 0.03 (0.04) 0.05     (0.04) 0.1
Basic earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share) (0.01) (0.17) 0.01 0.03 0.11 0.06     (0.13) 0.17
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share) $ (0.01) $ (0.16) $ 0.01 $ 0.03 $ 0.12 $ 0.06     $ (0.13) $ 0.16
Weighted average common shares – basic (in shares) 23,435 23,786 23,237 23,250 23,670 23,182     23,555 23,333
Weighted average common shares – diluted (in shares) 23,435 24,010 23,376 23,392 23,873 23,337     23,729 24,455
Net income $ (270) $ (3,443) $ 1,098 $ 1,106 $ 3,737 $ 2,883 3,468 3,981 $ (2,687) $ 4,776
Foreign currency translation adjustments (72) 1,372 (497) (39) (1,148) 138     (1,553) 1,283
Comprehensive income (loss)                 (4,240) 6,059
Comprehensive income attributable to non-controlling interest 45 (393) (688) (97) 97 (1,100)     (172) (317)
Comprehensive income (loss) attributable to SPAR Group, Inc. (297) (2,464) (87) 970 2,686 1,921     (4,412) 5,742
Previously Reported [Member]                    
Net revenues 37,788 57,290 67,333 65,936 125,984 130,316     196,814 262,747
Related Party - Cost of revenues 0 0 1,628 1,682 0 3,179     0 5,197
Cost of revenues 29,346 46,297 52,332 51,158 102,448 99,903     158,357 202,070
Gross profit 8,442 10,993 13,373 13,096 23,536 27,234     38,457 55,480
Selling, general and administrative expense 8,558 9,541 11,284 10,605 19,158 21,061     37,265 43,673
(Gain) loss on disposal of business 922 (4,919) 0 0 (12,076) 0 (11,154)   (1,348) 408
Depreciation and amortization 454 478 548 494 989 1,026     1,616 2,001
Operating income (1,492) 5,893 1,541 1,997 15,465 5,147     924 9,398
Interest expense (582) (567) (380) (478) (1,097) (868)     2,222 1,919
Other expenses, net 472 (296) (164) (125) (288) (183)     171 346
Income (loss) from continuing operations before taxes (2,546)   1,325           (1,469) 7,133
Income tax expense (2,314) 1,547 227 538 3,401 1,579     1,218 2,357
Income (loss) from continuing operations (232) 4,075 1,098 1,106 11,255 2,883     (2,687) 4,776
Income from discontinued operations 0 0 0 0 0 0     0 0
Loss on disposal of business 0 0 0 0 0 0     0 0
Income tax expense 0 0 0 0 0 0     0 0
Net (loss) income from discontinued operations 0 0 0 0 0 0     0 0
Net income (loss) (232) 4,075 1,098 1,106 11,255 2,883 11,024 3,981 (2,687) 4,776
Net income attributable to non-controlling interest 88 (448) (839) (467) (1,002) (1,378)     (463) (874)
Net income (loss) attributable to SPAR Group, Inc. $ (144) $ 3,627 $ 259 $ 639 $ 10,253 $ 1,505     $ (3,150) $ 3,902
Basic earnings (loss) per common share attributable to SPAR Group, Inc. from continuing operations (in dollars per share) $ (0.01) $ 0.15 $ 0.01 $ 0.03 $ 0.43 $ 0.06     $ (0.13) $ 0.17
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. from continuing operations (in dollars per share) (0.01) 0.15 0.01 0.03 0.43 0.06     (0.13) 0.16
Basic earnings (loss) per common share attributable to SPAR Group, Inc. from discontinued operations (in dollars per share) 0 0 0 0 0 0     0 0
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. from discontinued operations (in dollars per share) 0 0 0 0 0 0     0 0
Basic earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share) (0.01) 0.15 0.01 0.03 0.43 0.06     (0.13) 0.17
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share) $ (0.01) $ 0.15 $ 0.01 $ 0.03 $ 0.43 $ 0.06     $ (0.13) $ 0.16
Weighted average common shares – basic (in shares) 23,435 23,786 23,237 23,250 23,670 23,182     23,555 23,333
Weighted average common shares – diluted (in shares) 23,435 24,010 23,376 23,392 23,873 23,337     23,729 24,455
Net income $ (232) $ 4,075 $ 1,098 $ 1,106 $ 11,255 $ 2,883 11,024 3,981 $ (2,687) $ 4,776
Foreign currency translation adjustments (72) 1,372 (497) (39) (1,148) 138     (1,553) 1,283
Comprehensive income (loss)                 (4,240) 6,059
Comprehensive income attributable to non-controlling interest 45 (393) (688) (97) 97 (1,100)     (172) (317)
Comprehensive income (loss) attributable to SPAR Group, Inc. (259) 5,054 (87) 970 10,204 1,921     (4,412) 5,742
Revision of Prior Period, Adjustment [Member]                    
Net revenues 0 0 (18,619) (20,016) 0 (38,098)     (33,185) (74,873)
Related Party - Cost of revenues 0 0 0 0 0 0     0 0
Cost of revenues 0 0 (15,886) (17,124) 0 (32,697)     (28,325) (63,830)
Gross profit 0 0 (2,733) (2,892) 0 (5,401)     (4,860) (11,043)
Selling, general and administrative expense 0 0 (1,941) (1,810) 0 (3,446)     (3,385) (7,047)
(Gain) loss on disposal of business 38 7,518 0 0 7,518 0 7,556   (1,188) 0
Depreciation and amortization 0 0 (51) (43) 0 (85)     (63) (174)
Operating income (38) (7,518) (741) (1,039) (7,518) (1,870)     (224) (3,822)
Interest expense 0 0 (135) (24) 0 (130)     (31) 312
Other expenses, net 0 0 0 0 0 0     0 0
Income (loss) from continuing operations before taxes (38)   (876)           (193) (4,134)
Income tax expense 0 0 356 (309) 0 (736)     (1,074) (1,709)
Income (loss) from continuing operations (38) (7,518) (1,232) (754) (7,518) (1,264)     881 (2,425)
Income from discontinued operations 0 0 876 1,063 0 2,000     1,381 4,134
Loss on disposal of business 0 0 0 0 0 0     (1,188) 0
Income tax expense 0 0 (356) 309 0 736     (1,074) (1,709)
Net (loss) income from discontinued operations 0 0 1,232 754 0 1,264     (881) 2,425
Net income (loss) (38) (7,518) 0 0 (7,518) 0 (7,556) 0 0 0
Net income attributable to non-controlling interest 0 0 0 0 0 0     0 0
Net income (loss) attributable to SPAR Group, Inc. $ (38) $ (7,518) $ 0 $ 0 $ (7,518) $ 0     $ 0 $ 0
Basic earnings (loss) per common share attributable to SPAR Group, Inc. from continuing operations (in dollars per share) $ 0 $ (0.32) $ (0.05) $ (0.03) $ (0.32) $ (0.05)     $ 0.04 $ (0.1)
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. from continuing operations (in dollars per share) 0 (0.31) (0.05) (0.03) (0.31) (0.05)     0.04 (0.1)
Basic earnings (loss) per common share attributable to SPAR Group, Inc. from discontinued operations (in dollars per share) 0 0 0.05 0.03 0 0.05     (0.04) 0.1
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. from discontinued operations (in dollars per share) 0 0 0.05 0.03 0 0.05     (0.04) 0.1
Basic earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share) 0 (0.32) 0 0 (0.32) 0     0 0
Diluted earnings (loss) per common share attributable to SPAR Group, Inc. (in dollars per share) $ 0 $ (0.31) $ 0 $ 0 $ (0.31) $ 0     $ 0 $ 0
Weighted average common shares – basic (in shares) 0 0 0 0 0 0     0 0
Weighted average common shares – diluted (in shares) 0 0 0 0 0 0     0 0
Net income $ (38) $ (7,518) $ 0 $ 0 $ (7,518) $ 0 $ (7,556) $ 0 $ 0 $ 0
Foreign currency translation adjustments 0 0 0 0 0 0     0 0
Comprehensive income (loss)                 0 0
Comprehensive income attributable to non-controlling interest 0 0 0 0 0 0     0 0
Comprehensive income (loss) attributable to SPAR Group, Inc. $ (38) $ (7,518) $ 0 $ 0 $ (7,518) $ 0     $ 0 $ 0