v3.25.2
Note 17 - Restatement of Quarterly Financial Information (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Condensed Balance Sheet [Table Text Block]
  

June 30, 2024

 
  

As Previously Reported

  

Original Adjustment

  

Restated

 
             

Assets

            

Current assets:

            

Cash and cash equivalents

 $21,695  $-  $21,695 

Accounts receivable, net

  37,963   -   37,963 

Prepaid expenses and other current assets

  2,117   -   2,117 

Current assets of discontinued operations

  -   -   - 

Total current assets

  61,775   -   61,775 

Property and equipment, net

  2,467   -   2,467 

Operating lease right-of-use assets

  1,154   -   1,154 

Goodwill

  1,238   -   1,238 

Intangible assets, net

  718   -   718 

Deferred income taxes, net

  1,029   -   1,029 

Other assets

  1,644   -   1,644 

Non-current assets of discontinued operations

  -   -   - 

Total assets

 $70,025  $-  $70,025 

Liabilities and stockholders' equity

            

Current liabilities:

            

Accounts payable

 $7,211  $-  $7,211 

Accrued expenses and other current liabilities

  5,643   -   5,643 

Due to affiliates

  623   -   623 

Customer incentives and deposits

  4,541   -   4,541 

Lines of credit and short-term loans

  18,442   -   18,442 

Current portion of operating lease liabilities

  482   -   482 

Current liabilities of discontinued operations

  -   -   - 

Total current liabilities

  36,942   -   36,942 

Operating lease liabilities, net of current portion

  672   -   672 

Long-term debt

  1,711   -   1,711 

Non-current liabilities of discontinued operations

     -    

Total liabilities

  39,325   -   39,325 

Commitments and contingencies – See Note 7

            

Stockholders' equity:

            

Series B convertible preferred stock, $0.01 par value per share: Authorized and available shares 3,000,000. Issued and outstanding shares 0 at June 30, 2024 and 650,000 at December 31, 2023

  -   -   - 

Common stock, $0.01 par value per share: 47,000,000 shares authorized as of June 30, 2024 and December 31, 2023; 23,419,744 and 23,446,444 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively

  234   -   234 

Treasury stock, at cost, 1,205,485 shares as of June 30, 2024 and 205,485 as of December 31, 2023

  (2,075)  -   (2,075)

Additional paid-in capital

  13,338   7,518   20,856 

Accumulated other comprehensive (loss)

  (2,268)  -   (2,268)

Retained earnings

  20,151   (7,518)  12,633 

Total stockholders' equity attributable to SPAR Group, Inc.

  29,380   -   29,380 

Non-controlling interest

  1,320   -   1,320 

Total stockholders’ equity

  30,700   -   30,700 

Total liabilities and stockholders’ equity

 $70,025  $-  $70,025 
  

September 30, 2024

 
  

As Previously Reported

  

Original Adjustment

  

Restated

 
             

Assets

            

Current assets:

            

Cash and cash equivalents

 $19,652  $-  $19,652 

Accounts receivable, net

  37,777   -   37,777 

Prepaid expenses and other current assets

  3,078   -   3,078 

Current assets of discontinued operations

  -   -   - 

Total current assets

  60,507   -   60,507 

Property and equipment, net

  2,142   -   2,142 

Operating lease right-of-use assets

  838   -   838 

Goodwill

  1,238   -   1,238 

Intangible assets, net

  693   -   693 

Deferred income taxes, net

  -   -   - 

Other assets

  1,978   -   1,978 

Non-current assets of discontinued operations

  -   -   - 

Total assets

 $67,396  $-  $67,396 

Liabilities and stockholders' equity

            

Current liabilities:

            

Accounts payable

 $9,220  $-  $9,220 

Accrued expenses and other current liabilities

  3,713   -   3,713 

Due to affiliates

  623   -   623 

Customer incentives and deposits

  1,678   -   1,678 

Lines of credit and short-term loans

  18,538   -   18,538 

Current portion of operating lease liabilities

  508   -   508 

Current liabilities of discontinued operations

  -   -   - 

Total current liabilities

  34,280   -   34,280 

Operating lease liabilities, net of current portion

  330   -   330 

Deferred income taxes, net

  1,707   -   1,707 

Long-term debt

  1,538   -   1,538 

Non-current liabilities of discontinued operations

  -   -   - 

Total liabilities

  37,855   -   37,855 

Commitments and contingencies – See Note 7

            

Stockholders' equity:

            

Series B convertible preferred stock, $0.01 par value per share: Authorized and available shares 3,000,000. Issued and outstanding shares 0 at June 30, 2024 and 650,000 at December 31, 2023

  -   -   - 

Common stock, $0.01 par value per share: 47,000,000 shares authorized as of June 30, 2024 and December 31, 2023; 23,419,744 and 23,446,444 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively

  234   -   234 

Treasury stock, at cost, 1,205,485 shares as of June 30, 2024 and 205,485 as of December 31, 2023

  (2,075)  -   (2,075)

Additional paid-in capital

  13,151   7,556   20,707 

Accumulated other comprehensive (loss)

  (2,022)  -   (2,022)

Retained earnings

  20,007   (7,556)  12,451 

Total stockholders' equity attributable to SPAR Group, Inc.

  29,295   -   29,295 

Non-controlling interest

  246   -   246 

Total stockholders’ equity

  29,541   -   29,541 

Total liabilities and stockholders’ equity

 $67,396  $-  $67,396 

 

Condensed Income Statement [Table Text Block]
  

Three Months Ended

  

Three Months Ended

 
  

June 30, 2024

  

June 30, 2023

 
  

As Previously Reported

  

Original Adjustment

  

Original As Restated

  

Adjustment

  

Restated

  

As Previously Reported

  

Adjustment

  

Restated

 
                                 

Net revenues

 $57,290  $-  $57,290  $(13,888) $43,402  $65,936  $(20,016) $45,920 

Related party - cost of revenues

  -   -   -   -   -   1,682   -   1,682 

Cost of revenues

  46,297   -   46,297   (11,859)  34,438   51,158   (17,124)  34,034 

Gross profit

  10,993   -   10,993   (2,029)  8,964   13,096   (2,892)  10,204 

Selling, general and administrative expense

  9,541   -   9,541   (1,473)  8,068   10,605   (1,810)  8,795 

(Gain) / loss on sale of business

  (4,919)  7,518   2,599   (1,188)  1,411   -   -   - 

Depreciation and amortization

  478   -   478   (27)  451   494   (43)  451 

Operating income (loss)

  5,893   (7,518)  (1,625)  659   (966)  1,997   (1,039)  958 

Interest expense

  567   -   567   23   590   478   24   502 

Other income, net

  (296)  -   (296)  -   (296)  (125)  -   (125)

Income (loss) before income tax expense

  5,622   (7,518)  (1,896)  636   (1,260)  1,644   (1,063)  581 

Income tax expense (benefit)

  1,547   -   1,547   (613)  934   538   (309)  229 

Income (loss) from continuing operations

  4,075   (7,518)  (3,443)  1,249   (2,194)  1,106   (754)  352 
                                 

Discontinued Operations

                                

Income from discontinued operations

  -   -   -   552   552   -   1,063   1,063 

Loss on disposal of business

  -   -   -   (1,188)  (1,188)  -   -   - 

Income tax expense

  -   -   -   (613)  (613)  -   (309)  (309)

Net income (loss) from discontinued operations

  -   -   -   (1,249)  (1,249)  -   754   754 
                                 

Net income (loss)

  4,075   (7,518)  (3,443)  -   (3,443)  1,106   -   1,106 

Net income attributable to non-controlling interest

  (448)  -   (448)  -   (448)  (467)  -   (467)

Net income (loss) attributable to SPAR Group, Inc.

 $3,627  $(7,518) $(3,891)  -  $(3,891) $639   -  $639 

Basic earnings (loss) per common share attributable to SPAR Group, Inc. from continuing operations

 $0.15  $(0.32) $(0.17) $0.05  $(0.12) $0.03  $(0.03) $- 

Diluted earnings (loss) per common share attributable to SPAR Group, Inc. from continuing operations

 $0.15  $(0.31) $(0.16) $0.05  $(0.11) $0.03  $(0.03) $- 

Basic earnings (loss) per common share attributable to SPAR Group, Inc. from discontinued operations

 $-  $-  $-  $(0.05) $(0.05) $-  $0.03  $0.03 

Diluted earnings (loss) per common share attributable to SPAR Group, Inc. from discontinued operations

 $-  $-  $-  $(0.05) $(0.05) $-  $0.03  $0.03 

Basic earnings (loss) per common share attributable to SPAR Group, Inc.

 $0.15  $(0.32) $(0.17) $-  $(0.17) $0.03  $-  $0.03 

Diluted earnings (loss) per common share attributable to SPAR Group, Inc.

 $0.15  $(0.31) $(0.16) $-  $(0.16) $0.03  $-  $0.03 

Weighted-average common shares outstanding – basic

  23,786   -   23,786   -   23,786   23,250   -   23,250 

Weighted-average common shares outstanding – diluted

  24,010   -   24,010   -   24,010   23,392   -   23,392 
                                 

Net income (loss)

 $4,075  $(7,518) $(3,443) $-  $(3,443) $1,106  $-  $1,106 

Other comprehensive income (loss)

                                

Foreign currency translation adjustments

  1,372      1,372      1,372   (39)     (39)

Comprehensive income (loss)

  5,447   (7,518)  (2,071)  -   (2,071)  1,067   -   1,067 

Comprehensive income attributable to non-controlling interest

  (393)  -   (393)  -   (393)  (97)  -   (97)

Comprehensive income (loss) attributable to SPAR Group, Inc.

 $5,054  $(7,518) $(2,464) $-  $(2,464) $970  $-  $970 
  

Three Months Ended

  

Three Months Ended

 
  

September 30, 2024

  

September 30, 2023

 
  

As Previously Reported

  

Original Adjustment

  

Original As Restated

  

Adjustment

  

Restated

  

As Previously Reported

  

Adjustment

  

Restated

 
                                 

Net revenues

 $37,788  $-  $37,788  $-  $37,788  $67,333  $(18,619) $48,714 

Related party - cost of revenues

  -   -   -   -   -   1,628   -   1,628 

Cost of revenues

  29,346   -   29,346   -   29,346   52,332   (15,886)  36,446 

Gross profit

  8,442   -   8,442   -   8,442   13,373   (2,733)  10,640 

Selling, general and administrative expense

  8,558   -   8,558   -   8,558   11,284   (1,941)  9,343 

Loss on sale of business

  922   38   960   -   960   -   -   - 

Depreciation and amortization

  454   -   454   -   454   548   (51)  497 

Operating income (loss)

  (1,492)  (38)  (1,530)  -   (1,530)  1,541   (741)  800 

Interest expense

  582   -   582   -   582   380   135   515 

Other expense (income), net

  472   -   472   -   472   (164)  -   (164)

Income (loss) before income tax benefit

  (2,546)  (38)  (2,584)  -   (2,584)  1,325   (876)  449 

Income tax expense (benefit)

  (2,314)  -   (2,314)  -   (2,314)  227   356   583 

Income (loss) from continuing operations

  (232)  (38)  (270)  -   (270)  1,098   (1,232)  (134)
                                 

Discontinued Operations

                                

Income from discontinued operations

  -   -   -   -   -   -   876   876 

Loss on disposal of business

  -   -   -   -   -   -   -   - 

Income tax benefit

  -   -   -   -   -   -   356   356 

Net income from discontinued operations

  -   -   -   -   -   -   1,232   1,232 
                                 

Net income (loss)

  (232)  (38)  (270)  -   (270)  1,098   -   1,098 

Net loss (income) attributable to non-controlling interest

  88   -   88   -   88   (839)  -   (839)

Net income (loss) attributable to SPAR Group, Inc.

 $(144) $(38) $(182) $-  $(182) $259  $-  $259 

Basic earnings (loss) per common share attributable to SPAR Group, Inc. from continuing operations

 $(0.01) $-  $(0.01) $-  $(0.01) $0.01  $(0.05) $(0.04)

Diluted earnings (loss) per common share attributable to SPAR Group, Inc. from continuing operations

 $(0.01) $-  $(0.01) $-  $(0.01) $0.01  $(0.05) $(0.04)

Basic earnings per common share attributable to SPAR Group, Inc. from discontinued operations

 $-  $-  $-  $-  $-  $-  $0.05  $0.05 

Diluted earnings per common share attributable to SPAR Group, Inc. from discontinued operations

 $-  $-  $-  $-  $-  $-  $0.05  $0.05 

Basic earnings (loss) per common share attributable to SPAR Group, Inc.

 $(0.01) $-  $(0.01) $-  $(0.01) $0.01  $-  $0.01 

Diluted earnings (loss) per common share attributable to SPAR Group, Inc.

 $(0.01) $-  $(0.01) $-  $(0.01) $0.01  $-  $0.01 

Weighted-average common shares outstanding – basic

  23,435   -   23,435   -   23,435   23,237   -   23,237 

Weighted-average common shares outstanding – diluted

  23,435   -   23,435   -   23,435   23,376   -   23,376 
                                 

Net income (loss)

 $(232) $(38) $(270) $-  $(270) $1,098  $-  $1,098 

Other comprehensive loss

                                

Foreign currency translation adjustments

  (72)     (72)     (72)  (497)     (497)

Comprehensive income (loss)

  (304)  (38)  (342)  -   (342)  601   -   601 

Comprehensive loss (income) attributable to non-controlling interest

  45   -   45   -   45   (688)  -   (688)

Comprehensive (loss) attributable to SPAR Group, Inc.

 $(259) $(38) $(297) $-  $(297) $(87) $-  $(87)
  

Six Months Ended

  

Six Months Ended

 
  

June 30, 2024

  

June 30, 2023

 
  

As Previously Reported

  

Original Adjustment

  

Original As Restated

  

Adjustment

  

Restated

  

As Previously Reported

  

Adjustment

  

Restated

 
                                 

Net revenues

 $125,984  $-  $125,984  $(33,185) $92,799  $130,316  $(38,098) $92,218 

Related party - cost of revenues

  -   -   -   -   -   3,179   -   3,179 

Cost of revenues

  102,448   -   102,448   (28,325)  74,123   99,903   (32,697)  67,206 

Gross profit

  23,536   -   23,536   (4,860)  18,676   27,234   (5,401)  21,833 

Selling, general and administrative expense

  19,158   -   19,158   (3,385)  15,773   21,061   (3,446)  17,615 

(Gain) / loss on sale of business

  (12,076)  7,518   (4,558)  (1,188)  (5,746)  -   -   - 

Depreciation and amortization

  989   -   989   (63)  926   1,026   (85)  941 

Operating income (loss)

  15,465   (7,518)  7,947   (224)  7,723   5,147   (1,870)  3,277 

Interest expense (income)

  1,097   -   1,097   (31)  1,066   868   130   998 

Other income, net

  (288)  -   (288)  -   (288)  (183)  -   (183)

Income (loss) before income tax expense

  14,656   (7,518)  7,138   (193)  6,945   4,462   (2,000)  2,462 

Income tax expense (benefit)

  3,401   -   3,401   (1,074)  2,327   1,579   (736)  843 

Income (loss) from continuing operations

  11,255   (7,518)  3,737   881   4,618   2,883   (1,264)  1,619 
                                 

Discontinued Operations

                                

Income from discontinued operations

  -   -   -   1,381   1,381   -   2,000   2,000 

Loss on disposal of business

  -   -   -   (1,188)  (1,188)  -   -   - 

Income tax expense

  -   -   -   (1,074)  (1,074)  -   (736)  (736)

Net income (loss) from discontinued operations

  -   -   -   (881)  (881)  -   1,264   1,264 
                                 

Net income (loss)

  11,255   (7,518)  3,737   -   3,737   2,883   -   2,883 

Net income attributable to non-controlling interest

  (1,002)  -   (1,002)  -   (1,002)  (1,378)  -   (1,378)

Net income (loss) attributable to SPAR Group, Inc.

 $10,253  $(7,518) $2,735  $-  $2,735  $1,505  $-  $1,505 

Basic earnings (loss) per common share attributable to SPAR Group, Inc. from continuing operations

 $0.43  $(0.32) $0.11  $0.04  $0.15  $0.06  $(0.05) $0.01 

Diluted earnings (loss) per common share attributable to SPAR Group, Inc. from continuing operations

 $0.43  $(0.31) $0.12  $0.04  $0.16  $0.06  $(0.05) $0.01 

Basic earnings (loss) per common share attributable to SPAR Group, Inc. from discontinued operations

 $-  $-  $-  $(0.04) $(0.04) $-  $0.05  $0.05 

Diluted earnings (loss) per common share attributable to SPAR Group, Inc. from discontinued operations

 $-  $-  $-  $(0.04) $(0.04) $-  $0.05  $0.05 

Basic earnings (loss) per common share attributable to SPAR Group, Inc.

 $0.43  $(0.32) $0.11  $-  $0.11  $0.06  $-  $0.06 

Diluted earnings (loss) per common share attributable to SPAR Group, Inc.

 $0.43  $(0.31) $0.12  $-  $0.12  $0.06  $-  $0.06 

Weighted-average common shares outstanding – basic

  23,670   -   23,670   -   23,670   23,182   -   23,182 

Weighted-average common shares outstanding – diluted

  23,873   -   23,873   -   23,873   23,337   -   23,337 
                                 

Net income (loss)

 $11,255  $(7,518) $3,737  $-  $3,737  $2,883  $-  $2,883 

Other comprehensive income (loss)

                                

Foreign currency translation adjustments

  (1,148)     (1,148)     (1,148)  138      138 

Comprehensive income (loss)

  10,107   (7,518)  2,589   -   2,589   3,021   -   3,021 

Comprehensive (income) loss attributable to non-controlling interest

  97   -   97   -   97   (1,100)  -   (1,100)

Comprehensive income (loss) attributable to SPAR Group, Inc.

 $10,204  $(7,518) $2,686  $-  $2,686  $1,921  $-  $1,921 
  

Nine Months Ended

  

Nine Months Ended

 
  

September 30, 2024

  

September 30, 2023

 
  

As Previously Reported

  

Original Adjustment

  

Original As Restated

  

Adjustment

  

Restated

  

As Previously Reported

  

Adjustment

  

Restated

 
                                 

Net revenues

 $163,771  $-  $163,771  $(33,185) $130,586  $197,649  $(56,717) $140,932 

Related party - cost of revenues

  -   -   -   -   -   4,807   -   4,807 

Cost of revenues

  131,801   -   131,801   (28,325)  103,476   152,235   (48,584)  103,652 

Gross profit

  31,970   -   31,970   (4,860)  27,110   40,607   (8,134)  32,473 

Selling, general and administrative expense

  27,707   -   27,707   (3,385)  24,322   32,345   (5,394)  26,951 

(Gain) / loss on sale of business

  (11,154)  7,556   (3,598)  (1,188)  (4,786)  -   -   - 

Depreciation and amortization

  1,443   -   1,443   (63)  1,380   1,574   (136)  1,438 

Operating income (loss)

  13,974   (7,556)  6,418   (224)  6,194   6,688   (2,604)  4,084 

Interest expense (income)

  1,678   -   1,678   (31)  1,647   1,248   265   1,513 

Other expense (income), net

  184   -   184   -   184   (347)  -   (347)

Income (loss) before income tax expense

  12,112   (7,556)  4,556   (193)  4,363   5,787   (2,869)  2,918 

Income tax expense (benefit)

  1,088   -   1,088   (1,074)  14   1,806   (380)  1,426 

Income (loss) from continuing operations

  11,024   (7,556)  3,468   881   4,349   3,981   (2,489)  1,492 
                                 

Discontinued Operations

                                

Income from discontinued operations

  -   -   -   1,381   1,381   -   2,869   2,869 

Loss on disposal of business

  -   -   -   (1,188)  (1,188)  -   -   - 

Income tax benefit (expense)

  -   -   -   (1,074)  (1,074)  -   (380)  (380)

Net income (loss) from discontinued operations

  -   -   -   (881)  (881)  -   2,489   2,489 
                                 

Net income (loss)

  11,024   (7,556)  3,468   -   3,468   3,981   -   3,981 

Net income attributable to non-controlling interest

  (914)  -   (914)  -   (914)  (2,217)  -   (2,217)

Net income (loss) attributable to SPAR Group, Inc.

 $10,110  $(7,556) $2,554  $-  $2,554  $1,764  $-  $1,764 

Basic earnings (loss) per common share attributable to SPAR Group, Inc. from continuing operations

 $0.43  $(0.32) $0.11  $0.04  $0.15  $0.08  $(0.11) $(0.03)

Diluted earnings (loss) per common share attributable to SPAR Group, Inc. from continuing operations

 $0.43  $(0.32) $0.11  $0.04  $0.15  $0.08  $(0.11) $(0.03)

Basic earnings (loss) per common share attributable to SPAR Group, Inc. from discontinued operations

 $-  $-  $-  $(0.04) $(0.04) $-  $0.11  $0.11 

Diluted earnings (loss) per common share attributable to SPAR Group, Inc. from discontinued operations

 $-  $-  $-  $(0.04) $(0.04) $-  $0.11  $0.11 

Basic earnings (loss) per common share attributable to SPAR Group, Inc.

 $0.43  $(0.32) $0.11  $-  $0.11  $0.08  $-  $0.08 

Diluted earnings (loss) per common share attributable to SPAR Group, Inc.

 $0.43  $(0.32) $0.11  $-  $0.11  $0.08  $-  $0.08 

Weighted-average common shares outstanding – basic

  23,591   -   23,591   -   23,591   23,201   -   23,201 

Weighted-average common shares outstanding – diluted

  23,768   -   23,768   -   23,768   23,350   -   23,350 
                                 

Net income (loss)

 $11,024  $(7,556) $3,468  $-  $3,468  $3,981  $-  $3,981 

Other comprehensive loss

                                

Foreign currency translation adjustments

  (1,220)     (1,220)     (1,220)  (359)     (359)

Comprehensive income (loss)

  9,804   (7,556)  2,248   -   2,248   3,622   -   3,622 

Comprehensive loss (income) attributable to non-controlling interest

  142   -   142   -   142   (1,788)  -   (1,788)

Comprehensive income (loss) attributable to SPAR Group, Inc.

 $9,946  $(7,556) $2,390  $-  $2,390  $1,834  $-  $1,834 
Schedule of Stockholders Equity [Table Text Block]

As Previously Reported

 Common Stock  Series B Convertible Preferred Stock  Treasury Stock  Additional  Accumulated Other      Non-     
  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Paid-In Capital

  

Comprehensive Loss

  

Retained Earnings

  

Controlling Interest

  

Total Stockholders’ Equity

 

Balance at March 31, 2024

  24,216  $242   -  $-   205  $(285) $21,131  $(4,659) $16,524  $7,103  $40,056 

Share-based compensation

  -   -   -   -   -   -   128   -   -   -   128 

Exercise of stock options

  204   2   -   -   -   -   (403)  -   -   -   (401)

Sale of joint ventures

  -   -   -   -   -   -   (7,518)  1,412   -   (4,509)  (10,615)

Purchase of non-controlling interest

  -   -   -   -   -   -   -   -   -   (2,115)  (2,115)

Purchase of treasury shares

  (1,000)  (10)  -   -   1,000   (1,790)  -   -   -   -   (1,800)

Other comprehensive income

  -   -   -   -   -   -   -   979   -   393   1,372 

Net income

  -   -   -   -   -   -   -   -   3,627   448   4,075 

Balance at June 30, 2024

  23,420  $234   -  $-   1,205  $(2,075) $13,338  $(2,268) $20,151  $1,320  $30,700 
                                             

Original Adjustment

                                            
                                             

Sale of joint ventures

  -   -   -   -   -   -   7,518   -   -   -   7,518 

Net (loss)

  -   -   -   -   -   -   -   -   (7,518)  -   (7,518)

Total Adjustments

  -  $-   -  $-   -  $-  $7,518  $-  $(7,518) $-  $- 
                                             

As Restated

 

Common Stock

  

Series B Convertible Preferred Stock

  

Treasury Stock

  

Additional

  

Accumulated Other

      

Non-

     
  Shares  Amount  Shares  Amount  Shares  Amount  Paid-In Capital  Comprehensive Loss  Retained Earnings  Controlling Interest  Total Stockholders’ Equity 

Balance at March 31, 2024

  24,216  $242   -  $-   205  $(285) $21,131  $(4,659) $16,524  $7,103  $40,056 

Share-based compensation

  -   -   -   -   -   -   128   -   -   -   128 

Exercise of stock options

  204   2   -   -   -   -   (403)  -   -   -   (401)

Sale of joint ventures

  -   -   -   -   -   -   -   1,412   -   (4,509)  (3,097)

Purchase of non-controlling interest

  -   -   -   -   -   -   -   -   -   (2,115)  (2,115)

Purchase of treasury shares

  (1,000)  (10)  -   -   1,000   (1,790)  -   -   -   -   (1,800)

Other comprehensive income

  -   -   -   -   -   -   -   979   -   393   1,372 

Net income (loss)

  -   -   -   -   -   -   -   -   (3,891)  448   (3,443)

Balance at June 30, 2024

  23,420  $234   -  $-   1,205  $(2,075) $20,856  $(2,268) $12,633  $1,320  $30,700 

As Previously Reported

 Common Stock  Series B Convertible Preferred Stock  Treasury Stock  Additional  Accumulated Other      Non-     
  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Paid-In Capital

  

Comprehensive Loss

  

Retained Earnings

  

Controlling Interest

  

Total Stockholders’ Equity

 

Balance at June 30, 2024

  23,420  $234   -  $-   1,205  $(2,075) $13,338  $(2,268) $20,151  $1,320  $30,700 

Share-based compensation

  -   -   -   -   -   -   (149)  -   -   -   (149)

Exercise of stock options

  28   -   -   -   -   -   -   -   -   -   - 

Sale of joint ventures

  -   -   -   -   -   -   (38)  273   -   (941)  (706)

Purchase of non-controlling interest

  -   -   -   -   -   -   -   -   -   -   - 

Purchase of treasury shares

  -   -   -   -   -   -   -   -   -   -   - 

Other comprehensive income

  -   -   -   -   -   -   -   (27)  -   (45)  (72)

Net (loss)

  -   -   -   -   -   -   -   -   (144)  (88)  (232)

Balance at September 30, 2024

  23,448  $234   -  $-   1,205  $(2,075) $13,151  $(2,022) $20,007  $246  $29,541 
                                             

Original Adjustment

                                            
                                             

Balance at June 30, 2024

  -  $-   -  $-   -  $-  $7,518  $-  $(7,518) $-  $- 

Sale of joint ventures

  -   -   -   -   -   -   38   -   -   -   38 

Net (loss)

  -   -   -   -   -   -   -   -   (38)  -   (38)

Total Adjustments

  -  $-   -  $-   -  $-  $38  $-  $(38) $-  $- 
                                             
                                             

As Restated

 

Common Stock

  

Series B Convertible Preferred Stock

  

Treasury Stock

  

Additional

  

Accumulated Other

      

Non-

     
  Shares  Amount  Shares  Amount  Shares  Amount  Paid-In Capital  Comprehensive Loss  Retained Earnings  Controlling Interest  Total Stockholders’ Equity 

Balance at June 30, 2024

  23,420  $234   -  $-   1,205  $(2,075) $20,856  $(2,268) $12,633  $1,320  $30,700 

Share-based compensation

  -   -   -   -   -   -   (149)  -   -   -   (149)

Exercise of stock options

  28   -   -   -   -   -   -   -   -   -   - 

Sale of joint ventures

  -   -   -   -   -   -   -   273   -   (941)  (668)

Purchase of non-controlling interest

  -   -   -   -   -   -   -   -   -   -   - 

Purchase of treasury shares

  -   -   -   -   -   -   -   -   -   -   - 

Other comprehensive (loss)

  -   -   -   -   -   -   -   (27)  -   (45)  (72)

Net (loss)

  -   -   -   -   -   -   -   -   (182)  (88)  (270)

Balance at September 30, 2024

  23,448  $234   -  $-   1,205  $(2,075) $20,707  $(2,022) $12,451  $246  $29,541 

As Previously Reported

 Common Stock  Series B Convertible Preferred Stock  Treasury Stock  Additional  Accumulated Other      Non-     
  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Paid-In Capital

  

Comprehensive Loss

  

Retained Earnings

  

Controlling Interest

  

Total Stockholders’ Equity

 

Balance at January 1, 2024

  23,241  $232   650  $7   205  $(285) $21,004  $(3,341) $10,609  $12,020  $40,246 

Share-based compensation

  -   -   -   -   -   -   256   -   -   -   256 

Conversion of preferred stock to common stock

  975   10   (650)  (7)        (1)           2 

Exercise of stock options

  204   2   -   -   -   -   (403)  -   -   -   (401)

Sale of joint ventures

  -   -   -   -   -   -   (7,518)  2,124   (711)  (9,490)  (15,595)

Purchase of non-controlling interest

  -   -   -   -   -   -   -   -   -   (2,115)  (2,115)

Purchase of treasury shares

  (1,000)  (10)  -   -   1,000   (1,790)  -   -   -   -   (1,800)

Other comprehensive (loss)

  -   -   -   -   -   -   -   (1,051)  -   (97)  (1,148)

Net income

  -   -   -   -   -   -   -   -   10,253   1,002   11,255 

Balance at June 30, 2024

  23,420  $234   -  $-   1,205  $(2,075) $13,338  $(2,268) $20,151  $1,320  $30,700 
                                             

Original Adjustment

                                            
                                             

Sale of joint ventures

  -   -   -   -   -   -   7,518   -   -   -   7,518 

Net (loss)

  -   -   -   -   -   -   -   -   (7,518)  -   (7,518)

Total Adjustments

  -  $-   -  $-   -  $-  $7,518  $-  $(7,518) $-  $- 
                                             

As Restated

 

Common Stock

  

Series B Convertible Preferred Stock

  

Treasury Stock

  

Additional

  

Accumulated Other

      

Non-

     
  Shares  Amount  Shares  Amount  Shares  Amount  Paid-In Capital  Comprehensive Loss  Retained Earnings  Controlling Interest  Total Stockholders’ Equity 

Balance at January 1, 2024

  23,241  $232   650  $7   205  $(285) $21,004  $(3,341) $10,609  $12,020  $40,246 

Share-based compensation

  -   -   -   -   -   -   256   -   -   -   256 

Conversion of preferred stock to common stock

  975   10   (650)  (7)  -   -   (1)  -   -   -   2 

Exercise of stock options

  204   2   -   -   -   -   (403)  -   -   -   (401)

Sale of joint ventures

  -   -   -   -   -   -   -   2,124   (711)  (9,490)  (8,077)

Purchase of non-controlling interest

  -   -   -   -   -   -   -   -   -   (2,115)  (2,115)

Purchase of treasury shares

  (1,000)  (10)  -   -   1,000   (1,790)  -   -   -   -   (1,800)

Other comprehensive (loss)

  -   -   -   -   -   -   -   (1,051)  -   (97)  (1,148)

Net income

  -   -   -   -   -   -   -   -   2,735   1,002   3,737 

Balance at June 30, 2024

  23,420  $234   -  $-   1,205  $(2,075) $20,856  $(2,268) $12,633  $1,320  $30,700 

As Previously Reported

 Common Stock  Series B Convertible Preferred Stock  Treasury Stock  Additional  Accumulated Other      Non-     
  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Paid-In Capital

  

Comprehensive Loss

  

Retained Earnings

  

Controlling Interest

  

Total Stockholders’ Equity

 

Balance at January 1, 2024

  23,241  $232   650  $7   205  $(285) $21,004  $(3,341) $10,609  $12,020  $40,246 

Share-based compensation

  -   -   -   -   -   -   107   -   -   -   107 

Conversion of preferred stock to common stock

  975   10   (650)  (7)        (1)           2 

Exercise of stock options

  232   2   -   -   -   -   (403)  -   -   -   (401)

Sale of joint ventures

  -   -   -   -   -   -   (7,556)  2,397   (712)  (10,431)  (16,302)

Purchase of non-controlling interest

  -   -   -   -   -   -   -   -   -   (2,115)  (2,115)

Purchase of treasury shares

  (1,000)  (10)  -   -   1,000   (1,790)  -   -   -   -   (1,800)

Other comprehensive (loss)

  -   -   -   -   -   -   -   (1,078)  -   (142)  (1,220)

Net income

  -   -   -   -   -   -   -   -   10,110   914   11,024 

Balance at September 30, 2024

  23,448  $234   -  $-   1,205  $(2,075) $13,151  $(2,022) $20,007  $246  $29,541 
                                             

Original Adjustment

                                            
                                             

Sale of joint ventures

  -   -   -   -   -   -   7,556   -   -   -   7,556 

Net (loss)

  -   -   -   -   -   -   -   -   (7,556)  -   (7,556)

Total Adjustments

  -  $-   -  $-   -  $-  $7,556  $-  $(7,556) $-  $- 
                                             

As Restated

 

Common Stock

  

Series B Convertible Preferred Stock

  

Treasury Stock

  

Additional

  

Accumulated Other

      

Non-

     
  Shares  Amount  Shares  Amount  Shares  Amount  Paid-In Capital  Comprehensive Loss  Retained Earnings  Controlling Interest  Total Stockholders’ Equity 

Balance at January 1, 2024

  23,241  $232   650  $7   205  $(285) $21,004  $(3,341) $10,609  $12,020  $40,246 

Share-based compensation

  -   -   -   -   -   -   107   -   -   -   107 

Conversion of preferred stock to common stock

  975   10   (650)  (7)  -   -   (1)  -   -   -   2 

Exercise of stock options

  232   2   -   -   -   -   (403)  -   -   -   (401)

Sale of joint ventures

  -   -   -   -   -   -   -   2,397   (712)  (10,431)  (8,746)

Purchase of non-controlling interest

  -   -   -   -   -   -   -   -   -   (2,115)  (2,115)

Purchase of treasury shares

  (1,000)  (10)  -   -   1,000   (1,790)  -   -   -   -   (1,800)

Other comprehensive (loss)

  -   -   -   -   -   -   -   (1,078)  -   (142)  (1,220)

Net income

  -   -   -   -   -   -   -   -   2,554   914   3,468 

Balance at September 30, 2024

  23,448  $234   -  $-   1,205  $(2,075) $20,707  $(2,022) $12,451  $246  $29,541 
Condensed Cash Flow Statement [Table Text Block]
  

Six months ended June 30, 2024

 
  

As Previously Reported

  

Original Adjustment

  

Original As Restated

  

Adjustment

  

Restated

 

Cash flows from operating activities:

                    

Net income (loss)

 $11,255  $(7,518) $3,737  $-  $3,737 

Adjustments to reconcile net income (loss) to net cash provided by operating activities

                    

Depreciation and amortization

  989   -   989   (63)  926 

Amortization of operating lease right-of-use assets

  310   -   310   -   310 

Provision for expected credit losses

  89   -   89   -   89 

Deferred income tax expense

  1,349   -   1,349   -   1,349 

(Gain) loss on sale of business

  (12,076)  7,518   (4,558)  (1,188)  (5,746)

Share-based compensation

  256   -   256   -   256 

Changes in operating assets and liabilities:

                    

Accounts receivable, net

  (9,766)  -   (9,766)  3,567   (6,199)

Prepaid expenses and other current assets

  (2,620)  -   (2,620)  2,791   171 

Change in deferred taxes due to deconsolidation

  2,307   -   2,307   -   2,307 

Accounts payable

  1,992   -   1,992   501   2,493 

Operating lease liabilities

  (310)  -   (310)  -   (310)

Accrued expenses, other current liabilities, due to affiliates and customer incentives and deposits

  6,395   -   6,395   (5,182)  1,213 

Net cash provided by operating activities of continuing operations

  170   -   170   426   596 

Net cash used in operating activities of discontinued operations

  -   -   -   (426)  (426)

Net cash provided by operating activities

  170   -   170   -   170 
                     

Cash flows from investing activities

                    

Proceeds from sale of joint ventures, net of cash transferred

  11,743   -   11,743   (3,761)  7,982 

Purchases of property and equipment

  (781)  -   (781)  10   (771)

Net cash provided by (used in) investing activities of continuing operations

  10,962   -   10,962   (3,751)  7,211 

Net cash provided by investing activities of discontinued operations

  -   -   -   3,751   3,751 

Net cash provided by investing activities

  10,962   -   10,962   -   10,962 
                     

Cash flows from financing activities

                    

Borrowings under line of credit

  69,117   -   69,117   -   69,117 

Repayments under line of credit

  (64,044)  -   (64,044)  -   (64,044)

Proceeds from term debt

  26   -   26   -   26 

Net cash settlement of stock options

  -   -   -   -   - 

Repurchases of common stock

  (1,800)  -   (1,800)  -   (1,800)

Payments of notes to seller

  (1,843)  -   (1,843)  -   (1,843)

Payments to acquire noncontrolling interests

  (250)  -   (250)  -   (250)

Dividend on noncontrolling interest

  (1,315)  -   (1,315)  1,315   - 

Net cash provided by (used in) financing activities of continuing operations

  (109)  -   (109)  1,315   1,206 

Net cash used in financing activities of discontinued operations

  -   -   -   (1,315)  (1,315)

Net cash used in financing activities

  (109)  -   (109)  -   (109)
                     

Effect of foreign exchange rate changes on cash

  (48)  -   (48)  -   (48)

Net change in cash, cash equivalents and restricted cash

  10,976   -   10,976   -   10,976 

Cash, cash equivalents at beginning of period

  10,719   -   10,719   -   10,719 

Cash, cash equivalents at end of period

 $21,695  $-  $21,695  $-  $21,695 
  

Six months ended June 30, 2023

 
  

As Previously Reported

  

Adjustment

  

Restated

 

Cash flows from operating activities:

            

Net income

 $2,883  $-  $2,883 

Adjustments to reconcile net income to net cash provided by operating activities

            

Depreciation and amortization

  1,026   (85)  941 

Amortization of operating lease right-of-use assets

  256   -   256 

Provision for expected credit losses

  38   -   38 

Deferred income tax expense

  111   2,107   2,218 

Share-based compensation

  134   -   134 

Changes in operating assets and liabilities:

            

Accounts receivable, net

  1,205   1,320   2,525 

Prepaid expenses and other current assets

  3,118   (5,260)  (2,142)

Accounts payable

  (803)  251   (552)

Operating lease liabilities

  (256)  -   (256)

Accrued expenses, other current liabilities, due to affiliates and customer incentives and deposits

  (968)  1,395   427 

Net cash provided by (used in) operating activities of continuing operations

  6,744   (272)  6,472 

Net cash provided by operating activities of discontinued operations

  -   272   272 

Net cash provided by operating activities

  6,744   -   6,744 
             

Cash flows from investing activities

            

Purchases of property and equipment

  (717)  23   (694)

Net cash provided by (used in) investing activities of continuing operations

  (717)  23   (694)

Net cash used in investing activities of discontinued operations

  -   (23)  (23)

Net cash used in by investing activities

  (717)  -   (717)
             

Cash flows from financing activities

            

Borrowings under line of credit

  47,340   -   47,340 

Repayments under line of credit

  (50,003)  -   (50,003)

Payments to acquire noncontrolling interests

  (473)  -   (473)

Dividend on noncontrolling interest

  (1,196)  1,196   - 

Net cash provided by (used in) financing activities of continuing operations

  (4,332)  1,196   (3,136)

Net cash used in financing activities of discontinued operations

  -   (1,196)  (1,196)

Net cash used in financing activities

  (4,332)  -   (4,332)
             

Effect of foreign exchange rate changes on cash

  (124)  -   (124)

Net change in cash, cash equivalents and restricted cash

  1,571   -   1,571 

Cash, cash equivalents at beginning of period

  9,345      9,345 

Reclass to discontinued operations

  -   (1,815)  (1,815)

Cash, cash equivalents at end of period

 $10,916  $-  $9,101 
  

Nine months ended September 30, 2024

 
  

As Previously Reported

  

Original Adjustment

  

Original As Restated

  

Adjustment

  

Restated

 

Cash flows from operating activities:

                    

Net income (loss)

 $11,024  $(7,556) $3,468  $-  $3,468 

Adjustments to reconcile net income (loss) to net cash used in operating activities

                    

Depreciation and amortization

  1,443   -   1,443   (63)  1,380 

Amortization of operating lease right-of-use assets

  415   -   415   -   415 

Provision for expected credit losses

  133   -   133   -   133 

Deferred income tax expense

  4,577   -   4,577   -   4,577 

(Gain) / loss on sale of business

  (11,154)  7,556   (3,598)  (1,188)  (4,786)

Share-based compensation

  107   -   107   -   107 

Changes in operating assets and liabilities:

                    

Accounts receivable, net

  (5,843)  -   (5,843)  3,567   (2,276)

Prepaid expenses and other current assets

  (2,383)  -   (2,383)  2,791   408 

Accounts payable

  3,832   -   3,832   501   4,333 

Operating lease liabilities

  (415)  -   (415)  -   (415)

Accrued expenses, other current liabilities, due to affiliates and customer incentives and deposits

  (2,466)  -   (2,466)  (5,182)  (7,648)

Net cash provided by (used in) operating activities of continuing operations

  (730)  -   (730)  426   (304)

Net cash used in operating activities of discontinued operations

  -   -   -   (426)  (426)

Net cash used in operating activities

  (730)  -   (730)  -   (730)
                     

Cash flows from investing activities

                    

Proceeds from sale of joint ventures, net of cash transferred

  10,436   -   10,436   (3,761)  6,675 

Purchases of property and equipment

  (908)  -   (908)  10   (898)

Net cash provided by (used in) investing activities of continuing operations

  9,528   -   9,528   (3,751)  5,777 

Net cash provided by investing activities of discontinued operations

  -   -   -   3,751   3,751 

Net cash provided by investing activities

  9,528   -   9,528   -   9,528 
                     

Cash flows from financing activities

                    

Borrowings under line of credit

  103,184   -   103,184   -   103,184 

Repayments under line of credit

  (97,782)  -   (97,782)  -   (97,782)

Proceeds from term debt

  16   -   16   -   16 

Net cash settlement of stock options

  -   -   -   -   - 

Repurchases of common stock

  (1,800)  -   (1,800)  -   (1,800)

Payments of notes to seller

  (1,843)  -   (1,843)  -   (1,843)

Payments to acquire noncontrolling interests

  (250)  -   (250)  -   (250)

Dividend on noncontrolling interest

  (1,315)  -   (1,315)  1,315   - 

Net cash provided by financing activities of continuing operations

  210   -   210   1,315   1,525 

Net cash used in financing activities of discontinued operations

  -   -   -   (1,315)  (1,315)

Net cash provided by financing activities

  210   -   210   -   210 
                     

Effect of foreign exchange rate changes on cash

  (75)  -   (75)  -   (75)

Net change in cash, cash equivalents and restricted cash

  8,933   -   8,933   -   8,933 

Cash, cash equivalents at beginning of period

  10,719   -   10,719   -   10,719 

Cash, cash equivalents at end of period

 $19,652  $-  $19,652  $-  $19,652 
  

Nine months ended September 30, 2023

 
  

As Previously Reported

  

Adjustment

  

Restated

 

Cash flows from operating activities:

            

Net income

 $3,981  $-  $3,981 

Adjustments to reconcile net income to net cash provided by operating activities

            

Depreciation and amortization

  1,574   (136)  1,438 

Amortization of operating lease right-of-use assets

  433   -   433 

Provision for expected credit losses

  138   -   138 

Deferred income tax expense

  (15)  (623)  (638)

Share-based compensation

  217   -   217 

Changes in operating assets and liabilities:

            

Accounts receivable, net

  (1,963)  (15)  (1,978)

Prepaid expenses and other current assets

  1,635   (3,265)  (1,630)

Accounts payable

  409   275   684 

Operating lease liabilities

  (433)  -   (433)

Accrued expenses, other current liabilities, due to affiliates and customer incentives and deposits

  (4,336)  2,814   (1,522)

Net cash provided by (used in) operating activities of continuing operations

  1,640   (950)  690 

Net cash provided by operating activities of discontinued operations

  -   950   950 

Net cash provided by operating activities

  1,640   -   1,640 
             

Cash flows from investing activities

            

Purchases of property and equipment

  (1,083)  46   (1,037)

Net cash provided by (used in) investing activities of continuing operations

  (1,083)  46   (1,037)

Net cash used in investing activities of discontinued operations

  -   (46)  (46)

Net cash used in investing activities

  (1,083)  -   (1,083)
             

Cash flows from financing activities

            

Borrowings under line of credit

  80,151   -   80,151 

Repayments under line of credit

  (79,520)  -   (79,520)

Payments to acquire noncontrolling interests

  (473)  -   (473)

Dividend on noncontrolling interest

  (1,674)  1,247   (427)

Net cash used in financing activities of continuing operations

  (1,516)  1,247   (269)

Net cash used in financing activities of discontinued operations

  -   (1,247)  (1,247)

Net cash used in financing activities

  (1,516)  -   (1,516)
             

Effect of foreign exchange rate changes on cash

  (426)  -   (426)

Net change in cash, cash equivalents and restricted cash

  (1,385)  -   (1,385)

Cash, cash equivalents at beginning of period

  9,345      9,345 

Reclass to discontinued operations

  -   (3,081)  (3,081)

Cash, cash equivalents at end of period

 $7,960  $-  $4,879