usbancorplogo_smalla.jpg
Supplemental Consolidated Schedules
Second Quarter 2025





usbancorplogo_smalla.jpg
QUARTERLY CONSOLIDATED STATEMENT OF INCOME
(Dollars and Shares in Millions, Except Per Share Data)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Interest Income
Loans$5,548 $5,533 $5,674 $5,862 $5,761 
Loans held for sale59 28 50 45 41 
Investment securities1,355 1,308 1,326 1,316 1,294 
Other interest income642 647 781 863 889 
Total interest income7,604 7,516 7,831 8,086 7,985 
Interest Expense
Deposits2,541 2,511 2,772 3,004 3,028 
Short-term borrowings291 249 257 284 296 
Long-term debt721 664 656 663 638 
Total interest expense3,553 3,424 3,685 3,951 3,962 
Net interest income4,051 4,092 4,146 4,135 4,023 
Provision for credit losses501 537 560 557 568 
Net interest income after provision for credit losses3,550 3,555 3,586 3,578 3,455 
Noninterest Income
Card revenue442 398 433 426 428 
Corporate payment products revenue192 189 191 203 195 
Merchant processing services474 415 419 440 454 
Trust and investment management fees703 680 703 667 649 
Service charges336 315 314 302 322 
Capital markets revenue390 382 364 397 374 
Mortgage banking revenue162 173 116 155 190 
Investment products fees90 87 87 84 82 
Securities gains (losses), net(57)— (1)(119)(36)
Other192 197 207 143 157 
Total noninterest income2,924 2,836 2,833 2,698 2,815 
Noninterest Expense
Compensation and employee benefits2,600 2,637 2,607 2,637 2,619 
Net occupancy and equipment301 306 317 317 316 
Professional services109 98 135 130 116 
Marketing and business development161 182 160 165 158 
Technology and communications534 533 534 524 509 
Other intangibles124 123 139 142 142 
Other352 353 419 289 354 
Total noninterest expense4,181 4,232 4,311 4,204 4,214 
Income before income taxes2,293 2,159 2,108 2,072 2,056 
Applicable income taxes472 443 438 350 445 
Net income1,821 1,716 1,670 1,722 1,611 
Net (income) loss attributable to noncontrolling interests(6)(7)(7)(8)(8)
Net income attributable to U.S. Bancorp$1,815 $1,709 $1,663 $1,714 $1,603 
Net income applicable to U.S. Bancorp common shareholders$1,733 $1,603 $1,581 $1,601 $1,518 
Earnings per common share$1.11 $1.03 $1.01 $1.03 $.97 
Diluted earnings per common share$1.11 $1.03 $1.01 $1.03 $.97 
Dividends declared per common share$.50 $.50 $.50 $.50 $.49 
Average common shares outstanding1,559 1,559 1,560 1,561 1,560 
Average diluted common shares outstanding1,559 1,560 1,560 1,561 1,561 
Financial Ratios (%)
Net interest margin (taxable-equivalent basis)2.66 2.72 2.71 2.74 2.67 
Return on average assets1.08 1.04 .98 1.03 .97 
Return on average common equity12.9 12.3 12.1 12.4 12.4 
Efficiency ratio59.2 60.8 61.5 60.2 61.0 


2



usbancorplogo_smalla.jpg
CONSOLIDATED ENDING BALANCE SHEET
(Dollars in Millions)June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Assets(Unaudited)(Unaudited)(Unaudited)(Unaudited)
Cash and due from banks$57,807 $50,013 $56,502 $73,562 $65,832 
Investment securities
Held-to-maturity77,879 78,008 78,634 80,025 81,486 
Available-for-sale90,577 86,774 85,992 81,704 79,799 
Loans held for sale2,288 1,746 2,573 3,211 2,582 
Loans
Commercial147,416 144,081 139,484 133,638 135,248 
Commercial real estate48,181 48,334 48,859 50,619 51,887 
Residential mortgages114,475 118,907 118,813 118,034 117,147 
Credit card30,023 29,223 30,350 29,037 28,715 
Other retail40,148 41,274 42,326 42,836 43,136 
Total loans380,243 381,819 379,832 374,164 376,133 
Less allowance for loan losses(7,537)(7,584)(7,583)(7,560)(7,549)
Net loans372,706 374,235 372,249 366,604 368,584 
Premises and equipment3,625 3,582 3,565 3,585 3,570 
Goodwill12,637 12,555 12,536 12,573 12,476 
Other intangible assets5,285 5,381 5,547 5,488 5,757 
Other assets63,566 64,195 60,720 59,717 59,972 
Total assets$686,370 $676,489 $678,318 $686,469 $680,058 
Liabilities and Shareholders' Equity
Deposits
Noninterest-bearing$86,972 $84,086 $84,158 $86,838 $86,756 
Interest-bearing431,745 428,439 434,151 434,293 437,029 
Total deposits518,717 512,525 518,309 521,131 523,785 
Short-term borrowings15,039 17,158 15,518 23,708 16,557 
Long-term debt64,013 59,859 58,002 54,839 52,720 
Other liabilities26,705 26,389 27,449 27,470 30,111 
Total liabilities624,474 615,931 619,278 627,148 623,173 
Shareholders' equity
Preferred stock6,808 6,808 6,808 6,808 6,808 
Common stock21 21 21 21 21 
Capital surplus8,706 8,678 8,715 8,729 8,688 
Retained earnings78,652 77,691 76,863 76,057 75,231 
Less treasury stock(24,140)(24,060)(24,065)(24,010)(24,020)
Accumulated other comprehensive income (loss)(8,609)(9,042)(9,764)(8,746)(10,308)
Total U.S. Bancorp shareholders' equity61,438 60,096 58,578 58,859 56,420 
Noncontrolling interests458 462 462 462 465 
Total equity61,896 60,558 59,040 59,321 56,885 
Total liabilities and equity$686,370 $676,489 $678,318 $686,469 $680,058 

3



usbancorplogo_smalla.jpg
CONSOLIDATED QUARTERLY AVERAGE BALANCE SHEET
(Dollars in Millions, Unaudited)June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Assets
Investment securities$172,841 $171,178 $171,325 $166,899 $167,020 
Loans held for sale4,843 1,823 3,009 2,757 2,382 
Loans
Commercial
Commercial139,606 135,931 131,180 128,979 130,162 
Lease financing4,211 4,199 4,204 4,159 4,177 
Total commercial143,817 140,130 135,384 133,138 134,339 
Commercial real estate
Commercial mortgages38,194 38,624 39,308 40,343 40,871 
Construction and development10,272 10,266 10,563 11,111 11,418 
Total commercial real estate48,466 48,890 49,871 51,454 52,289 
Residential mortgages115,616 118,844 118,406 117,559 116,478 
Credit card29,588 29,404 29,438 28,994 28,349 
Other retail
Retail leasing3,869 3,990 4,035 4,088 4,185 
Home equity and second mortgages13,678 13,542 13,446 13,239 13,053 
Other23,495 24,228 25,075 25,598 25,992 
Total other retail41,042 41,760 42,556 42,925 43,230 
Total loans378,529 379,028 375,655 374,070 374,685 
Interest-bearing deposits with banks41,550 43,735 50,368 50,547 53,056 
Other earning assets15,579 14,466 13,911 12,907 11,749 
Total earning assets613,342 610,230 614,268 607,180 608,892 
Allowance for loan losses(7,605)(7,589)(7,599)(7,576)(7,550)
Unrealized gain (loss) on investment securities(6,602)(6,473)(6,416)(6,291)(7,464)
Other assets74,206 73,225 71,654 71,327 71,626 
Total assets$673,341 $669,393 $671,907 $664,640 $665,504 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$79,117 $79,696 $82,909 $80,939 $83,418 
Interest-bearing deposits
Interest checking131,599 125,651 125,111 125,631 125,709 
Money market savings177,087 195,442 206,557 206,546 208,386 
Savings accounts58,171 50,271 41,200 36,814 38,855 
Time deposits56,916 55,474 56,536 58,827 57,541 
Total interest-bearing deposits423,773 426,838 429,404 427,818 430,491 
Short-term borrowings22,791 18,841 17,607 17,723 17,098 
Long-term debt62,354 58,344 57,428 54,841 52,875 
Total interest-bearing liabilities508,918 504,023 504,439 500,382 500,464 
Other liabilities23,950 25,603 25,287 24,575 25,130 
Shareholders' equity
Preferred equity6,808 6,808 6,808 6,808 6,808 
Common equity54,091 52,803 52,004 51,475 49,221 
Total U.S. Bancorp shareholders' equity60,899 59,611 58,812 58,283 56,029 
Noncontrolling interests457 460 460 461 463 
Total equity61,356 60,071 59,272 58,744 56,492 
Total liabilities and equity$673,341 $669,393 $671,907 $664,640 $665,504 

4



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended June 30,
20252024
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$172,841 $1,373 3.18 %$167,020 $1,314 3.15 %3.5 %
Loans held for sale4,843 59 4.85 2,382 41 6.98 *
Loans (c)
Commercial143,817 2,083 5.81 134,339 2,209 6.61 7.1 
Commercial real estate48,466 723 5.98 52,289 847 6.51 (7.3)
Residential mortgages115,616 1,160 4.01 116,478 1,141 3.92 (.7)
Credit card29,588 956 12.96 28,349 925 13.13 4.4 
Other retail41,042 637 6.22 43,230 650 6.05 (5.1)
Total loans378,529 5,559 5.89 374,685 5,772 6.19 1.0 
Interest-bearing deposits with banks41,550 451 4.36 53,056 736 5.58 (21.7)
Other earning assets15,579 191 4.94 11,749 152 5.22 32.6 
Total earning assets613,342 7,633 4.99 608,892 8,015 5.29 .7 
Allowance for loan losses(7,605)(7,550)(.7)
Unrealized gain (loss) on investment securities(6,602)(7,464)11.5 
Other assets74,206 71,626 3.6 
Total assets$673,341 $665,504 1.2 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$79,117 $83,418 (5.2)%
Interest-bearing deposits
Interest checking131,599 415 1.26 125,709 386 1.23 4.7 
Money market savings177,087 1,347 3.05 208,386 1,993 3.85 (15.0)
Savings accounts58,171 252 1.74 38,855 26 .27 49.7 
Time deposits56,916 527 3.71 57,541 623 4.35 (1.1)
Total interest-bearing deposits423,773 2,541 2.41 430,491 3,028 2.83 (1.6)
Short-term borrowings22,791 291 5.12 17,098 297 6.98 33.3 
Long-term debt62,354 721 4.64 52,875 638 4.85 17.9 
Total interest-bearing liabilities508,918 3,553 2.80 500,464 3,963 3.18 1.7 
Other liabilities23,950 25,130 (4.7)
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity54,091 49,221 9.9 
Total U.S. Bancorp shareholders' equity60,899 56,029 8.7 
Noncontrolling interests457 463 (1.3)
Total equity61,356 56,492 8.6 
Total liabilities and equity$673,341 $665,504 1.2 
Net interest income$4,080 $4,052 
Gross interest margin2.19 %2.11 %
Gross interest margin without taxable-equivalent increments2.17 2.09 
Percent of Earning Assets
Interest income4.99 %5.29 %
Interest expense2.33 2.62 
Net interest margin2.66 %2.67 %
Net interest margin without taxable-equivalent increments2.64 %2.65 %
* Not meaningful
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

5



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Three Months Ended
June 30, 2025March 31, 2025
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$172,841 $1,373 3.18 %$171,178 $1,328 3.10 %1.0 %
Loans held for sale4,843 59 4.85 1,823 28 6.07 *
Loans (c)
Commercial143,817 2,083 5.81 140,130 2,040 5.90 2.6 
Commercial real estate48,466 723 5.98 48,890 725 6.02 (.9)
Residential mortgages115,616 1,160 4.01 118,844 1,189 4.00 (2.7)
Credit card29,588 956 12.96 29,404 956 13.19 .6 
Other retail41,042 637 6.22 41,760 633 6.15 (1.7)
Total loans378,529 5,559 5.89 379,028 5,543 5.91 (.1)
Interest-bearing deposits with banks41,550 451 4.36 43,735 481 4.46 (5.0)
Other earning assets15,579 191 4.94 14,466 166 4.65 7.7 
Total earning assets613,342 7,633 4.99 610,230 7,546 4.99 .5 
Allowance for loan losses(7,605)(7,589)(.2)
Unrealized gain (loss) on investment securities(6,602)(6,473)(2.0)
Other assets74,206 73,225 1.3 
Total assets$673,341 $669,393 .6 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$79,117 $79,696 (.7)%
Interest-bearing deposits
Interest checking131,599 415 1.26 125,651 342 1.10 4.7 
Money market savings177,087 1,347 3.05 195,442 1,483 3.08 (9.4)
Savings accounts58,171 252 1.74 50,271 170 1.37 15.7 
Time deposits56,916 527 3.71 55,474 516 3.77 2.6 
Total interest-bearing deposits423,773 2,541 2.41 426,838 2,511 2.39 (.7)
Short-term borrowings22,791 291 5.12 18,841 249 5.37 21.0 
Long-term debt62,354 721 4.64 58,344 664 4.61 6.9 
Total interest-bearing liabilities508,918 3,553 2.80 504,023 3,424 2.75 1.0 
Other liabilities23,950 25,603 (6.5)
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity54,091 52,803 2.4 
Total U.S. Bancorp shareholders' equity60,899 59,611 2.2 
Noncontrolling interests457 460 (.7)
Total equity61,356 60,071 2.1 
Total liabilities and equity$673,341 $669,393 .6 
Net interest income$4,080 $4,122 
Gross interest margin2.19 %2.24 %
Gross interest margin without taxable-equivalent increments2.17 2.22 
Percent of Earning Assets
Interest income4.99 %4.99 %
Interest expense2.33 2.27 
Net interest margin2.66 %2.72 %
Net interest margin without taxable-equivalent increments2.64 %2.70 %
* Not meaningful
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

6



usbancorplogo_smalla.jpg
CONSOLIDATED DAILY AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (a)
For the Six Months Ended June 30,
20252024
(Dollars in Millions)
(Unaudited)
Average
Balances
InterestYields
and
Rates
Average
Balances
InterestYields
and
Rates
% Change
Average
Balances
Assets
Investment securities (b)$172,014 $2,701 3.14 %$164,128 $2,508 3.06 %4.8 %
Loans held for sale3,341 87 5.17 2,192 78 7.14 52.4 
Loans (c)
Commercial141,984 4,123 5.85 132,553 4,389 6.66 7.1 
Commercial real estate48,677 1,448 6.00 52,663 1,701 6.49 (7.6)
Residential mortgages117,221 2,349 4.01 116,059 2,248 3.88 1.0 
Credit card29,497 1,912 13.07 28,145 1,865 13.32 4.8 
Other retail41,398 1,270 6.19 43,458 1,292 5.98 (4.7)
Total loans378,777 11,102 5.90 372,878 11,495 6.19 1.6 
Interest-bearing deposits with banks42,637 932 4.41 51,979 1,440 5.57 (18.0)
Other earning assets15,025 357 4.80 11,336 289 5.14 32.5 
Total earning assets611,794 15,179 4.99 602,513 15,810 5.27 1.5 
Allowance for loan losses(7,597)(7,493)(1.4)
Unrealized gain (loss) on investment securities(6,537)(7,293)10.4 
Other assets73,718 71,980 2.4 
Total assets$671,378 $659,707 1.8 
Liabilities and Shareholders' Equity
Noninterest-bearing deposits$79,405 $84,102 (5.6)%
Interest-bearing deposits
Interest checking128,642 757 1.19 125,360 748 1.20 2.6 
Money market savings186,213 2,830 3.07 202,444 3,907 3.38 (8.0)
Savings accounts54,243 422 1.57 40,250 52 .26 34.8 
Time deposits56,199 1,043 3.74 56,329 1,205 4.30 (.2)
Total interest-bearing deposits425,297 5,052 2.40 424,383 5,912 2.80 .2 
Short-term borrowings20,827 540 5.23 16,731 568 6.82 24.5 
Long-term debt60,360 1,385 4.63 52,794 1,263 4.81 14.3 
Total interest-bearing liabilities506,484 6,977 2.78 493,908 7,743 3.15 2.5 
Other liabilities24,772 25,385 (2.4)
Shareholders' equity
Preferred equity6,808 6,808 — 
Common equity53,450 49,041 9.0 
Total U.S. Bancorp shareholders' equity60,258 55,849 7.9 
Noncontrolling interests459 463 (.9)
Total equity60,717 56,312 7.8 
Total liabilities and equity$671,378 $659,707 1.8 
Net interest income$8,202 $8,067 
Gross interest margin2.21 %2.12 %
Gross interest margin without taxable-equivalent increments2.19 2.10 
Percent of Earning Assets
Interest income4.99 %5.27 %
Interest expense2.30 2.59 
Net interest margin2.69 %2.68 %
Net interest margin without taxable-equivalent increments2.67 %2.66 %
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Yields include impacts of hedge accounting, including portfolio level basis adjustments.
(c)Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

7



usbancorplogo_smalla.jpg
LOAN PORTFOLIO
June 30, 2025March 31, 2025December 31, 2024September 30, 2024June 30, 2024
(Dollars in Millions)
(Unaudited)
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
AmountPercent
of Total
Commercial
Commercial$143,135 37.7 $139,840 36.6 $135,254 35.6 $129,434 34.6 $131,043 34.9 
Lease financing4,281 1.1 4,241 1.1 4,230 1.1 4,204 1.1 4,205 1.1 
Total commercial147,416 38.8 144,081 37.7 139,484 36.7 133,638 35.7 135,248 36.0 
Commercial real estate
Commercial mortgages38,144 10.0 38,064 10.0 38,619 10.2 39,602 10.6 40,844 10.9 
Construction and
development10,037 2.7 10,270 2.7 10,240 2.7 11,017 2.9 11,043 2.9 
Total commercial
real estate48,181 12.7 48,334 12.7 48,859 12.9 50,619 13.5 51,887 13.8 
Residential mortgages
Residential mortgages108,913 28.6 113,112 29.6 112,806 29.7 111,790 29.9 110,680 29.4 
Home equity loans, first
liens5,562 1.5 5,795 1.5 6,007 1.6 6,244 1.6 6,467 1.7 
Total residential
mortgages114,475 30.1 118,907 31.1 118,813 31.3 118,034 31.5 117,147 31.1 
Credit card30,023 7.9 29,223 7.7 30,350 8.0 29,037 7.8 28,715 7.6 
Other retail
Retail leasing3,816 1.0 3,928 1.0 4,040 1.0 4,038 1.1 4,178 1.1 
Home equity and second
mortgages13,761 3.6 13,540 3.6 13,565 3.6 13,364 3.6 13,180 3.5 
Revolving credit4,062 1.1 3,791 1.0 3,747 1.0 3,644 1.0 3,597 1.0 
Installment14,220 3.7 14,190 3.7 14,373 3.8 14,482 3.9 14,169 3.8 
Automobile4,289 1.1 5,825 1.5 6,601 1.7 7,308 1.9 8,012 2.1 
Total other retail40,148 10.5 41,274 10.8 42,326 11.1 42,836 11.5 43,136 11.5 
Total loans$380,243 100.0 $381,819 100.0 $379,832 100.0 $374,164 100.0 $376,133 100.0 

8



usbancorplogo_smalla.jpg
Supplemental Business Segment Schedules
Second Quarter 2025
WEALTH, CORPORATE, COMMERCIAL AND
INSTITUTIONAL BANKING

CONSUMER AND BUSINESS BANKING

PAYMENT SERVICES

TREASURY AND CORPORATE SUPPORT


usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$1,801 $1,780 $1,958 $1,920 $1,928 
Noninterest Income
Card revenue— — — — — 
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees702 679 702 666 648 
Service charges160 149 141 134 146 
Capital markets revenue190 189 162 205 200 
Mortgage banking revenue— — — — — 
Investment products fees90 87 87 84 82 
Securities gains (losses), net— — — — — 
Other57 63 60 56 54 
Total noninterest income1,199 1,167 1,152 1,145 1,130 
Total net revenue3,000 2,947 3,110 3,065 3,058 
Noninterest Expense
Compensation and employee benefits535 522 498 530 548 
Other intangibles46 46 50 52 52 
Net shared services538 529 531 535 555 
Other direct expenses234 240 242 229 226 
Total noninterest expense1,353 1,337 1,321 1,346 1,381 
Income before provision and income taxes1,647 1,610 1,789 1,719 1,677 
Provision for Credit Losses183 10 50 94 100 
Income before income taxes1,464 1,600 1,739 1,625 1,577 
Income taxes and taxable-equivalent adjustment366 400 435 406 394 
Net income1,098 1,200 1,304 1,219 1,183 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$1,098 $1,200 $1,304 $1,219 $1,183 
FINANCIAL RATIOS
Return on average assets2.08 %2.33 %2.56 %2.42 %2.34 %
Net interest margin (taxable-equivalent basis)3.73 3.80 4.22 4.18 4.23 
Efficiency ratio45.1 45.4 42.5 43.9 45.2 


10

usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
AVERAGE BALANCE SHEET
Loans
Commercial$123,864 $121,193 $115,926 $113,813 $115,746 
Commercial real estate34,061 34,611 35,595 36,908 37,427 
Residential mortgages17,370 16,580 16,137 15,731 15,189 
Credit card— — — — — 
Other retail5,782 5,620 5,540 5,435 5,445 
Total loans181,077 178,004 173,198 171,887 173,807 
Other Earning Assets12,778 11,957 11,399 10,740 9,590 
Total earning assets193,855 189,961 184,597 182,627 183,397 
Non-earning Assets
Goodwill4,826 4,824 4,824 4,824 4,824 
Other intangible assets817 863 903 955 1,007 
Other non-earning assets12,456 13,008 12,463 11,850 14,085 
Total non-earning assets18,099 18,695 18,190 17,629 19,916 
Total assets211,954 208,656 202,787 200,256 203,313 
Deposits
Noninterest-bearing deposits54,422 55,171 57,013 54,402 57,362 
Interest checking58,784 53,242 53,159 53,873 52,580 
Savings products141,460 152,162 154,696 151,023 153,209 
Time deposits9,850 10,810 11,486 12,276 12,444 
Total deposits264,516 271,385 276,354 271,574 275,595 
Other Interest-bearing Liabilities16,269 16,059 15,698 15,885 15,761 
Other Noninterest-bearing Liabilities8,179 8,903 8,764 8,526 10,748 
Total liabilities288,964 296,347 300,816 295,985 302,104 
Total U.S. Bancorp Shareholders' Equity21,817 21,550 21,237 21,279 21,487 
Noncontrolling Interests— — — — — 
Total Equity21,817 21,550 21,237 21,279 21,487 
NET INTEREST SPREADS (%)
Total earning assets1.12 1.17 1.20 1.19 1.16 
Total assets.67 .69 .70 .66 .58 
Total deposits2.53 2.51 2.69 2.99 3.02 
Total liabilities2.49 2.49 2.67 2.95 3.00 
CREDIT QUALITY
Net Charge-offs
Commercial$48 $66 $73 $73 $72 
Commercial real estate58 (5)46 67 35 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail— — — — — 
Total net charge-offs$106 $61 $119 $140 $107 
Net Charge-off Ratios
Commercial.16 %.22 %.25 %.26 %.25 %
Commercial real estate.68 (.06).51 .72 .38 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail— — — — — 
Total net charge-offs.23 %.14 %.27 %.32 %.25 %
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Nonperforming Assets
Nonperforming loans$1,240 $1,273 $1,384 $1,359 $1,353 
Other nonperforming assets— — — 
Total nonperforming assets$1,241 $1,273 $1,384 $1,359 $1,354 
11

usbancorplogo_smalla.jpg
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
OTHER INFORMATION
Average Loan Balances
Commercial real estate division$43,990 $43,707 $44,406 $45,882 $47,157 
Wealth management30,319 29,167 28,711 28,098 27,718 
Institutional client group91,476 90,573 85,408 83,482 84,477 
Other15,292 14,557 14,673 14,425 14,455 
Total$181,077 $178,004 $173,198 $171,887 $173,807 
Average Deposit Balances
Commercial real estate division$15,500 $15,530 $16,956 $16,194 $15,307 
Wealth management45,128 45,183 44,189 43,246 43,991 
Institutional client group133,571 134,930 134,323 131,537 134,279 
Global corporate trust54,386 59,347 66,421 66,610 67,468 
Other15,931 16,395 14,465 13,987 14,550 
Total$264,516 $271,385 $276,354 $271,574 $275,595 
Noninterest Income
Trust and investment management fees
Wealth management$172 $167 $177 $169 $166 
U.S. Bancorp Asset Management62 64 62 61 60 
Global corporate trust231 219 230 213 204 
Global fund services156 153 155 149 147 
Institutional trust & custody67 63 64 62 61 
Other14 13 14 12 10 
Global capital markets246 240 203 246 238 
Treasury management160 149 141 134 146 
All other noninterest income91 99 106 99 98 
Total$1,199 $1,167 $1,152 $1,145 $1,130 
Assets Under Management by Category *
Equity$79,084 $80,414 $81,688 $79,653 $73,940 
Fixed income232,453 224,349 214,329 213,602 217,792 
Money market187,799 182,768 171,192 160,592 154,977 
Other37,037 36,741 37,916 35,188 33,622 
Total$536,373 $524,272 $505,125 $489,035 $480,331 
* Amounts reported reflect end of month balances reported on a one month lag.
12

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$1,843 $1,768 $1,912 $1,928 $1,912 
Noninterest Income
Card revenue
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees
Service charges172 162 168 166 174 
Capital markets revenue
Mortgage banking revenue162 173 116 155 160 
Investment products fees— — — — — 
Securities gains (losses), net— — — — — 
Other62 64 74 71 70 
Total noninterest income406 407 366 401 414 
Total net revenue2,249 2,175 2,278 2,329 2,326 
Noninterest Expense
Compensation and employee benefits528 523 543 556 551 
Other intangibles59 59 65 67 67 
Net shared services704 684 696 698 701 
Other direct expenses307 303 325 337 319 
Total noninterest expense1,598 1,569 1,629 1,658 1,638 
Income before provision and income taxes651 606 649 671 688 
Provision for Credit Losses39 62 80 18 30 
Income before income taxes612 544 569 653 658 
Income taxes and taxable-equivalent adjustment153 136 142 163 165 
Net income459 408 427 490 493 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$459 $408 $427 $490 $493 
FINANCIAL RATIOS
Return on average assets1.11 %0.99 %1.01 %1.15 %1.18 %
Net interest margin (taxable-equivalent basis)4.78 4.61 4.82 4.85 4.89 
Efficiency ratio71.1 72.1 71.5 71.2 70.4 
13

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
AVERAGE BALANCE SHEET
Loans
Commercial$4,525 $4,054 $4,306 $4,323 $4,053 
Commercial real estate11,769 11,603 11,607 11,762 11,958 
Residential mortgages98,246 102,264 102,268 101,827 101,288 
Credit card— — — — — 
Other retail35,121 35,993 36,865 37,338 37,632 
Total loans149,661 153,914 155,046 155,250 154,931 
Other Earning Assets4,875 1,778 2,738 2,738 2,278 
Total earning assets154,536 155,692 157,784 157,988 157,209 
Non-earning Assets
Goodwill4,326 4,325 4,326 4,326 4,326 
Other intangible assets4,277 4,368 4,324 4,405 4,734 
Other non-earning assets2,036 2,114 2,266 2,161 2,436 
Total non-earning assets10,639 10,807 10,916 10,892 11,496 
Total assets165,175 166,499 168,700 168,880 168,705 
Deposits
Noninterest-bearing deposits19,610 19,117 20,154 20,652 20,845 
Interest checking70,942 70,866 70,446 70,161 71,684 
Savings products91,914 91,424 90,974 90,188 91,836 
Time deposits38,047 36,659 37,287 38,988 37,492 
Total deposits220,513 218,066 218,861 219,989 221,857 
Other Interest-bearing Liabilities1,538 1,728 1,466 1,176 965 
Other Noninterest-bearing Liabilities1,880 1,842 2,051 2,007 2,143 
Total liabilities223,931 221,636 222,378 223,172 224,965 
Total U.S. Bancorp Shareholders' Equity13,562 13,705 14,051 14,244 14,558 
Noncontrolling Interests— — — — — 
Total Equity13,562 13,705 14,051 14,244 14,558 
NET INTEREST SPREADS (%)
Total earning assets1.35 1.43 1.34 1.33 1.34 
Total assets1.03 1.11 1.02 1.00 1.00 
Total deposits3.98 4.07 4.31 4.75 4.76 
Total liabilities3.95 4.04 4.28 4.71 4.73 
CREDIT QUALITY
Net Charge-offs
Commercial$16 $12 $13 $15 $15 
Commercial real estate(1)
Residential mortgages(1)— (2)(3)(4)
Credit card— — — — — 
Other retail52 62 62 50 47 
Total net charge-offs$66 $75 $74 $65 $59 
Net Charge-off Ratios
Commercial1.42 %1.20 %1.20 %1.38 %1.49 %
Commercial real estate(.03).03 .03 .10 .03 
Residential mortgages— — (.01)(.01)(.02)
Credit card— — — — — 
Other retail.59 .70 .67 .53 .50 
Total net charge-offs.18 %.20 %.19 %.17 %.15 %
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Nonperforming Assets
Nonperforming loans$391 $383 $386 $398 $401 
Other nonperforming assets21 23 21 21 23 
Total nonperforming assets$412 $406 $407 $419 $424 
14

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
OTHER INFORMATION
Other Retail Loan Information
Average Balances
Retail leasing$3,868 $3,990 $4,035 $4,087 $4,185 
Home equity and second mortgages11,248 11,122 11,017 10,807 10,598 
Other20,005 20,881 21,813 22,444 22,849 
Total other retail$35,121 $35,993 $36,865 $37,338 $37,632 
Home equity first lien*$5,093 $5,296 $5,498 $5,721 $5,930 
Home equity loans2,621 2,492 2,381 2,226 2,028 
Home equity lines8,627 8,630 8,636 8,581 8,570 
Total home equity$16,341 $16,418 $16,515 $16,528 $16,528 
Net Charge-off Ratios (%)
Retail leasing1.04 1.32 .79 .39 .29 
Home equity and second mortgages— (.04).04 (.04)— 
Other.84 .97 .97 .83 .77 
Total other retail.59 .70 .67 .53 .50 
Retail Credit Production
Indirect loan/lease production volume$1,367 $1,141 $1,397 $1,798 $1,929 
Direct branch loan/line production volume1,935 1,499 1,430 1,417 1,754 
Other production volume1,004 817 547 469 522 
Total retail credit production volume$4,306 $3,457 $3,374 $3,684 $4,205 
Branch and ATM Data
# of branches2,081 2,117 2,165 2,187 2,207 
# of U.S. Bank ATMs4,320 4,476 4,489 4,515 4,534 
* Home equity first lien balances are reported within residential mortgages as required by regulatory accounting principles.
15

usbancorplogo_smalla.jpg
CONSUMER AND BUSINESS BANKINGPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Mortgage Banking Division Data
Mortgage banking revenue
Origination and sales (a)$80 $71 $67 $89 $80 
Loan servicing172 172 173 170 176 
Mortgage servicing rights fair value changes
net of economic hedges (b)(4)(14)(10)(6)
Other changes in mortgage servicing rights fair value (c)(86)(72)(110)(94)(90)
Total mortgage banking revenue$162 $173 $116 $155 $160 
Mortgage production volume$9,645 $6,562 $10,211 $11,076 $9,449 
Mortgage application volume$14,363 $11,631 $11,087 $17,089 $14,415 
Mortgages serviced for others (d)(e)$220,795 $216,701 $216,648 $215,286 $225,780 
A summary of the Company's mortgage servicing rights and related characteristics by portfolio as of June 30, 2025, was as follows:
(Dollars in Millions)HFA (f)GovernmentConventional (g)Total
Servicing portfolio (h)$54,999 $24,371 $136,490 $215,860 
Fair value$834 $481 $1,990 $3,305 
Value (bps) (i)152 197 146 153 
Weighted-average servicing fees (bps)35 45 25 30 
Multiple (value/servicing fees)4.29 4.42 5.75 5.09 
Weighted-average note rate5.05 %4.38 %3.96 %4.29 %
Weighted-average age (in years)4.6 6.5 5.3 5.3 
Weighted-average expected prepayment (constant prepayment rate)10.0 %10.4 %8.2 %8.9 %
Weighted-average expected life (in years)7.5 6.7 7.3 7.3 
Weighted-average option adjusted spread (j)7.4 %6.6 %5.1 %5.9 %
(a)Origination and sales revenue recorded based on estimated number of applications that will close.
(b)Represents the net impact of changes in the fair value of mortgage servicing rights related to assumption changes and the derivatives used to economically hedge the mortgage servicing rights fair value changes.
(c)Primarily the change in MSR value from passage of time and cash flows realized (decay), but also includes the impact of changes to expected cash flows not associated with changes in market interest rates, such as the impact of delinquencies.
(d)Amounts reported reflect end of period balances.
(e)Includes subserviced mortgages with no corresponding mortgage servicing rights asset.
(f)Represents Housing Finance Agency division.
(g)Represents loans primarily sold to government-sponsored enterprises.
(h)Represents principal balance of mortgages having corresponding mortgage servicing rights asset.
(i)Calculated as fair value divided by the servicing portfolio.
(j)Option adjusted spread is the incremental spread added to the risk-free rate to reflect optionality and other risk inherent in the mortgage servicing rights asset.
16

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)$730 $742 $729 $727 $673 
Noninterest Income
Card revenue439 396 431 424 425 
Corporate payment products revenue192 189 191 203 195 
Merchant processing services474 415 419 440 454 
Trust and investment management fees— — — — — 
Service charges— — — — — 
Capital markets revenue— — — — — 
Mortgage banking revenue— — — — — 
Investment products fees— — — — — 
Securities gains (losses), net— — — — — 
Other11 35 10 19 
Total noninterest income1,116 1,035 1,051 1,073 1,093 
Total net revenue1,846 1,777 1,780 1,800 1,766 
Noninterest Expense
Compensation and employee benefits220 216 214 218 217 
Other intangibles20 18 24 23 23 
Net shared services537 549 543 533 529 
Other direct expenses251 228 238 227 223 
Total noninterest expense1,028 1,011 1,019 1,001 992 
Income before provision and income taxes818 766 761 799 774 
Provision for Credit Losses384 317 463 404 388 
Income before income taxes434 449 298 395 386 
Income taxes and taxable-equivalent adjustment109 112 75 99 97 
Net income325 337 223 296 289 
Net (income) loss attributable to noncontrolling interests— — — — — 
Net income attributable to U.S. Bancorp$325 $337 $223 $296 $289 
FINANCIAL RATIOS
Return on average assets2.72 %2.92 %1.83 %2.50 %2.52 %
Net interest margin (taxable-equivalent basis)6.93 7.22 6.85 6.94 6.61 
Efficiency ratio55.7 56.9 57.2 55.6 56.2 
17

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
AVERAGE BALANCE SHEET
Loans
Commercial$12,504 $12,067 $12,439 $12,511 $12,334 
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card29,588 29,404 29,438 28,994 28,349 
Other retail137 140 146 148 149 
Total loans42,229 41,611 42,023 41,653 40,832 
Other Earning Assets57 290 115 
Total earning assets42,234 41,668 42,313 41,661 40,947 
Non-earning Assets
Goodwill3,425 3,392 3,399 3,371 3,327 
Other intangible assets258 249 262 266 281 
Other non-earning assets1,923 1,520 2,573 1,898 1,541 
Total non-earning assets5,606 5,161 6,234 5,535 5,149 
Total assets47,840 46,829 48,547 47,196 46,096 
Deposits
Noninterest-bearing deposits2,512 2,682 2,592 2,653 2,706 
Interest checking— — — 
Savings products93 92 93 94 95 
Time deposits
Total deposits2,607 2,776 2,686 2,748 2,802 
Other Interest-bearing Liabilities331 228 178 220 342 
Other Noninterest-bearing Liabilities5,377 4,880 5,774 5,073 4,712 
Total liabilities8,315 7,884 8,638 8,041 7,856 
Total U.S. Bancorp Shareholders' Equity10,235 10,229 10,154 9,958 9,941 
Noncontrolling Interests— — — — — 
Total Equity10,235 10,229 10,154 9,958 9,941 
NET INTEREST SPREADS (%)
Total earning assets6.18 6.51 6.21 6.32 6.00 
Total assets4.94 5.30 4.80 4.98 4.75 
Total deposits5.23 5.11 5.48 5.94 6.03 
Total liabilities4.39 4.48 4.74 5.19 5.17 
CREDIT QUALITY
Net Charge-offs
Commercial$63 $63 $60 $59 $57 
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card317 325 317 299 315 
Other retail
Total net charge-offs$381 $389 $378 $359 $373 
Net Charge-off Ratios
Commercial2.02 %2.12 %1.92 %1.88 %1.86 %
Commercial real estate— — — — — 
Residential mortgages— — — — — 
Credit card4.30 4.48 4.28 4.10 4.47 
Other retail2.93 2.90 2.72 2.69 2.70 
Total net charge-offs3.62 %3.79 %3.58 %3.43 %3.67 %
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Nonperforming Assets
Nonperforming loans$— $— $— $— $— 
Other nonperforming assets— — — — — 
Total nonperforming assets$— $— $— $— $— 
18

usbancorplogo_smalla.jpg
PAYMENT SERVICESPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
OTHER INFORMATION
Total Noninterest Income
Retail payment solutions$442 $423 $436 $427 $442 
Corporate payment systems195 192 194 206 197 
Global merchant acquiring479 420 421 440 454 
Total$1,116 $1,035 $1,051 $1,073 $1,093 
Payment Volumes
Retail payment solutions (issuing)
Credit card$38,132 $34,960 $37,640 $36,912 $36,504 
Debit and prepaid card27,821 26,029 27,247 27,299 26,766 
Total retail payment solutions$65,953 $60,989 $64,887 $64,211 $63,270 
Corporate payment systems (issuing)$22,317 $21,612 $21,859 $23,808 $22,391 
Merchant volume (acquiring)$155,853 $143,505 $142,576 $148,338 $147,809 
# of merchant transactions2,259,541,900 2,014,546,904 2,112,763,544 2,171,741,540 2,136,671,083 
19

usbancorplogo_smalla.jpg
TREASURY AND CORPORATE SUPPORTPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
INCOME STATEMENT
Net Interest Income (taxable-equivalent basis)($294)($168)($423)($409)($461)
Noninterest Income
Card revenue— — — — — 
Corporate payment products revenue— — — — — 
Merchant processing services— — — — — 
Trust and investment management fees— — — — — 
Service charges
Capital markets revenue194 188 197 186 168 
Mortgage banking revenue— — — — 30 
Investment products fees— — — — — 
Securities gains (losses), net(57)— (1)(119)(36)
Other62 35 63 10 14 
Total noninterest income203 227 264 79 178 
Total net revenue(91)59 (159)(330)(283)
Noninterest Expense
Compensation and employee benefits1,317 1,376 1,352 1,333 1,303 
Other intangibles(1)— — — — 
Net shared services(1,779)(1,762)(1,770)(1,766)(1,785)
Other direct expenses665 701 760 632 685 
Total noninterest expense202 315 342 199 203 
Income (loss) before provision and income taxes(293)(256)(501)(529)(486)
Provision for Credit Losses(105)148 (33)41 50 
Income (loss) before income taxes(188)(404)(468)(570)(536)
Income taxes and taxable-equivalent adjustment(127)(175)(184)(287)(182)
Net income (loss)(61)(229)(284)(283)(354)
Net (income) loss attributable to noncontrolling interests(6)(7)(7)(8)(8)
Net income (loss) attributable to U.S. Bancorp($67)($236)($291)($291)($362)
FINANCIAL RATIOS (%)
Return on average assetsnmnmnmnmnm
Net interest margin (taxable-equivalent basis)nmnmnmnmnm
Efficiency rationmnmnmnmnm
20

usbancorplogo_smalla.jpg
TREASURY AND CORPORATE SUPPORTPreliminary data
Three Months Ended
(Dollars in Millions)
(Unaudited)
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
AVERAGE BALANCE SHEET
Loans
Commercial$2,924 $2,816 $2,713 $2,491 $2,206 
Commercial real estate2,636 2,676 2,669 2,784 2,904 
Residential mortgages— — 
Credit card— — — — — 
Other retail
Total loans5,562 5,499 5,388 5,280 5,115 
Other Earning Assets217,155 217,410 224,186 219,624 222,224 
Total earning assets222,717 222,909 229,574 224,904 227,339 
Non-earning Assets
Goodwill— — — — — 
Other intangible assets
Other non-earning assets25,647 24,492 22,291 23,395 20,042 
Total non-earning assets25,655 24,500 22,299 23,404 20,051 
Total assets248,372 247,409 251,873 248,308 247,390 
Deposits
Noninterest-bearing deposits2,573 2,726 3,150 3,232 2,505 
Interest checking1,872 1,542 1,506 1,597 1,445 
Savings products1,791 2,035 1,994 2,055 2,101 
Time deposits9,018 8,004 7,762 7,562 7,604 
Total deposits15,254 14,307 14,412 14,446 13,655 
Other Interest-bearing Liabilities67,007 59,170 57,693 55,283 52,905 
Other Noninterest-bearing Liabilities8,514 9,978 8,698 8,969 7,527 
Total liabilities90,775 83,455 80,803 78,698 74,087 
Total U.S. Bancorp Shareholders' Equity15,285 14,127 13,370 12,802 10,043 
Noncontrolling Interests457 460 460 461 463 
Total Equity15,742 14,587 13,830 13,263 10,506 
NET INTEREST SPREADS (%)
Total earning assetsnmnmnmnmnm
Total assetsnmnmnmnmnm
Total depositsnmnmnmnmnm
Total liabilitiesnmnmnmnmnm
CREDIT QUALITY
Net Charge-offs
Commercial$1$22$—$—($1)
Commercial real estate— — (9)— — 
Residential mortgages— — — — — 
Credit card— — — — — 
Other retail— — — — — 
Total net charge-offs$1 $22 ($9)$— ($1)
Net Charge-off Ratios (%)
Commercialnmnmnmnmnm
Commercial real estatenmnmnmnmnm
Residential mortgagesnmnmnmnmnm
Credit cardnmnmnmnmnm
Other retailnmnmnmnmnm
Total net charge-offsnmnmnmnmnm
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Nonperforming Assets
Nonperforming loans$6$29$23$52$56
Other nonperforming assets21 19 18 18 18 
Total nonperforming assets$27 $48 $41 $70 $74 
21