v3.25.2
Consolidated Statements of Stockholders' Equity - USD ($)
Capital Units [Member]
Common Stock [Member]
Preferred Stock Series A [Member]
Preferred Stock Series B [Member]
Preferred Stock Series C [Member]
Preferred Stock Series D [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 544,830 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 544,830
Beginning balance, shares at Dec. 31, 2020   0 0 0 0 0    
Member Contributions 1,633,953 1,633,953
Net loss (1,401,828) (1,401,828)
Ending balance, value at Dec. 31, 2021 776,955 $ 0 $ 0 $ 0 $ 0 $ 0 0 776,955
Ending balance, shares at Dec. 31, 2021   1,248,901,842 9,718,000 5,000 0 0    
Member Contributions 510,136 510,136
Net loss (922,817) (922,817)
Reverse Acquisition (1,287,091) $ 1,287,091
Reverse Acquisition, shares   15,248,503     100,000      
Preferred Series A Conversion
Preferred Series A Conversion, shares issued   64,000,000            
Preferred Series A Conversion, shares converted     (640,000)          
Issuance of common shares
Stock issued new, shares   104,505,183            
Ending balance, value at Dec. 31, 2022 0 $ 0 $ 0 $ 0 $ 1,287,091 $ 0 (922,817) 364,274
Ending balance, shares at Dec. 31, 2022   1,432,655,528 9,078,000 5,000 100,000 0    
Net loss (1,894,993) (1,894,993)
Issuance of common shares $ 100,000 100,000
Stock issued new, shares   20,000,000            
Issuance of preferred shares 1,028,000 $ 1,028,000
Issuance of preferred shares, shares               1,028
Stock Dividends 48,863 (48,863)
Stock dividends, shares               48
Ending balance, value at Dec. 31, 2023 0 $ 100,000 $ 0 $ 0 $ 1,287,091 $ 1,076,863 (2,866,673) $ (402,719)
Ending balance, shares at Dec. 31, 2023   1,452,655,528 9,078,000 5,000 100,000 1,076    
Net loss (2,808,894) (2,808,894)
Issuance of common shares
Stock issued new, shares   353,271,427            
Issuance of preferred shares
Stock Dividends
Ending balance, value at Dec. 31, 2024 $ 0 $ 100,000 $ 0 $ 0 $ 1,287,091 $ 1,076,863 $ (5,675,567) $ (3,221,985)
Ending balance, shares at Dec. 31, 2024   1,805,926,955 9,078,000 5,000 100,000 1,076