STOCK-BASED COMPENSATION (Tables)
|
3 Months Ended |
12 Months Ended |
Mar. 31, 2025 |
Dec. 31, 2024 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
Share-based payment arrangement, restricted stock and restricted stock unit, activity |
A summary of the quantity and vesting conditions for stock-based units granted to the Company’s employees for the three months ended March 31, 2025 was as follows:
|
|
|
|
|
|
|
Number of Restricted Stock Units Granted |
|
Performance and service conditions - Type 1 (1) (2) |
|
|
11,296 |
|
Performance and service conditions - Type 2 (1) (2) |
|
|
35,392 |
|
|
|
|
|
|
Total shares of stock award granted |
|
|
46,688 |
|
|
|
|
|
|
(1) |
The performance conditions with respect to restricted stock units may be satisfied as follows: |
(a) |
For grants to Corporate office employees subject to 2024 performance conditions, 100% of the restricted stock units may be earned on the basis of performance as measured by a “group adjusted EBITDA”. |
(2) |
To the extent restricted stock units are earned, such restricted stock units will vest on the basis of service as follows: |
(a) |
33% and 66.6% for Type 1 and Type 2, respectively, of the restricted stock units will vest on the first anniversary of the grant date; |
(b) |
33% and 16.7% for Type 1 and Type 2, respectively, of the restricted stock units will vest on the second anniversary of the grant date; and |
(c) |
34% and 16.7% for Type 1 and Type 2, respectively, of the restricted stock units will vest on the third anniversary of the grant date; provided that, in each case, the employee remains employed by the Company from the grant date through the applicable service vesting date. |
|
A summary of the quantity and vesting conditions for stock-based units granted to the Company’s employees for the year ended December 31, 2024 was as follows:
|
|
|
|
|
|
|
Number of Restricted Stock Units Granted |
|
Performance and service conditions - Type 1 (1) (2) |
|
|
14,939 |
|
Performance and service conditions - Type 2 (1) (2) |
|
|
32,708 |
|
Service conditions only - Type 1 (2) |
|
|
82,913 |
|
|
|
|
|
|
Total shares of stock award granted |
|
|
130,560 |
|
|
|
|
|
|
(1) |
The performance conditions with respect to restricted stock units may be satisfied as follows: |
(a) |
For grants to Corporate office employees subject to 2023 performance conditions, 100% of the restricted stock units may be earned on the basis of performance as measured by a “group adjusted EBITDA”. |
(2) |
To the extent restricted stock units are earned, such restricted stock units will vest on the basis of service as follows: |
(a) |
33% and 66.6% for Type 1 and Type 2, respectively, of the restricted stock units will vest on the first anniversary of the grant date; |
(b) |
33% and 16.7% for Type 1 and Type 2, respectively, of the restricted stock units will vest on the second anniversary of the grant date; and |
(c) |
34% and 16.7% for Type 1 and Type 2, respectively, of the restricted stock units will vest on the third anniversary of the grant date; provided that, in each case, the employee remains employed by the Company from the grant date through the applicable service vesting date. |
|
Schedule of stock-based compensation expense |
For the three months ended March 31, 2025 and 2024, the Company’s stock-based compensation expense related to restricted stock units and restricted shares of common stock were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
|
Restricted stock units |
|
$ |
386 |
|
|
$ |
378 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
386 |
|
|
$ |
378 |
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2024 and 2023, the Company’s stock-based compensation expense related to restricted stock units and restricted shares of common stock, which are included in the accompanying Consolidated Statements of Operations, were as follows:
|
|
|
|
|
|
|
|
|
|
|
For The Year Ended December 31, |
|
|
|
|
|
|
|
|
Restricted shares of common stock |
|
$ |
— |
|
|
$ |
16 |
|
Restricted stock units |
|
|
1,173 |
|
|
|
1,453 |
|
Restricted stock units-cash settled liabilities |
|
|
107 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,280 |
|
|
$ |
1,469 |
|
|
|
|
|
|
|
|
|
|
|
Schedule of unrecognized compensation cost, nonvested awards |
Changes in the Company’s restricted stock units for the three months ended March 31, 2025 and 2024 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares of Restricted Stock Units |
|
|
Weighted Average Grant-Date Fair Value |
|
|
Number of Shares of Restricted Stock Units |
|
|
Weighted Average Grant-Date Fair Value |
|
|
Number of Shares of Restricted Stock Units |
|
|
Weighted Average Grant-Date Fair Value |
|
Unvested restricted stock units at January 1, 2025 |
|
|
55,591 |
|
|
$ |
17.58 |
|
|
|
128,474 |
|
|
$ |
14.96 |
|
|
|
184,065 |
|
|
$ |
15.75 |
|
Granted |
|
|
46,688 |
|
|
$ |
13.28 |
|
|
|
3,836 |
|
|
$ |
10.30 |
|
|
|
50,524 |
|
|
$ |
13.05 |
|
Vested |
|
|
(3,373 |
) |
|
$ |
30.00 |
|
|
|
(4,249 |
) |
|
$ |
10.71 |
|
|
|
(7,622 |
) |
|
$ |
19.24 |
|
Forfeited |
|
|
(47,647 |
) |
|
$ |
14.51 |
|
|
|
(340 |
) |
|
$ |
38.77 |
|
|
|
(47,987 |
) |
|
$ |
14.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested restricted stock units at March 31, 2025 |
|
|
51,259 |
|
|
$ |
15.70 |
|
|
|
127,721 |
|
|
$ |
14.90 |
|
|
|
178,980 |
|
|
$ |
15.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares of Restricted Stock Units |
|
|
Weighted Average Grant-Date Fair Value |
|
|
Number of Shares of Restricted Stock Units |
|
|
Weighted Average Grant-Date Fair Value |
|
|
Number of Shares of Restricted Stock Units |
|
|
Weighted Average Grant-Date Fair Value |
|
Unvested restricted stock units at January 1, 2024 |
|
|
95,264 |
|
|
$ |
23.49 |
|
|
|
80,422 |
|
|
$ |
16.50 |
|
|
|
175,686 |
|
|
$ |
20.29 |
|
Granted |
|
|
43,147 |
|
|
$ |
14.37 |
|
|
|
3,483 |
|
|
$ |
16.54 |
|
|
|
46,630 |
|
|
$ |
14.53 |
|
Vested |
|
|
(43,781 |
) |
|
$ |
17.21 |
|
|
|
(6,993 |
) |
|
$ |
15.55 |
|
|
|
(50,774 |
) |
|
$ |
16.98 |
|
Forfeited |
|
|
(28,841 |
) |
|
$ |
22.27 |
|
|
|
— |
|
|
$ |
— |
|
|
|
(28,841 |
) |
|
$ |
22.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested restricted stock units at March 31, 2024 |
|
|
65,789 |
|
|
$ |
22.23 |
|
|
|
76,912 |
|
|
$ |
16.59 |
|
|
|
142,701 |
|
|
$ |
19.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2024 and 2023, the Company’s unrecognized compensation expense and the weighted average periods over which the compensation expense is expected to be recognized relating to the unvested portion of the Company’s restricted stock unit awards, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Period in Years |
|
|
|
|
|
Weighted Average Period in Years |
|
Restricted stock units |
|
$ |
1,445 |
|
|
|
0.9 |
|
|
$ |
1,346 |
|
|
|
0.9 |
|
|
Restricted stock units |
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
Disclosure of share based compensation arrangements other than options fair value vested |
|
Changes in the Company’s restricted stock units arising from grants to certain employees and non-employee directors for the years ended December 31, 2024 and 2023 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares of Restricted Stock Units |
|
|
Weighted Average Grant-Date Fair Value |
|
|
Number of Shares of Restricted Stock Units |
|
|
Weighted Average Grant-Date Fair Value |
|
|
Number of Shares of Restricted Stock Units |
|
|
Weighted Average Grant-Date Fair Value |
|
Unvested restricted stock units at January 1 |
|
|
95,264 |
|
|
$ |
23.49 |
|
|
|
80,422 |
|
|
$ |
16.50 |
|
|
|
175,686 |
|
|
$ |
20.29 |
|
Granted |
|
|
47,647 |
|
|
$ |
14.51 |
|
|
|
103,197 |
|
|
$ |
15.03 |
|
|
|
150,844 |
|
|
$ |
14.87 |
|
Vested |
|
|
(58,479 |
) |
|
$ |
22.40 |
|
|
|
(54,465 |
) |
|
$ |
17.21 |
|
|
|
(112,944 |
) |
|
$ |
19.90 |
|
Forfeited |
|
|
(28,841 |
) |
|
$ |
22.27 |
|
|
|
(680 |
) |
|
$ |
27.16 |
|
|
|
(29,521 |
) |
|
$ |
22.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested restricted stock units at December 31 |
|
|
55,591 |
|
|
$ |
17.58 |
|
|
|
128,474 |
|
|
$ |
14.96 |
|
|
|
184,065 |
|
|
$ |
15.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares of Restricted Stock Units |
|
|
Weighted Average Grant-Date Fair Value |
|
|
Number of Shares of Restricted Stock Units |
|
|
Weighted Average Grant-Date Fair Value |
|
|
Number of Shares of Restricted Stock Units |
|
|
Weighted Average Grant-Date Fair Value |
|
Unvested restricted stock units at January 1 |
|
|
130,186 |
|
|
$ |
23.56 |
|
|
|
33,390 |
|
|
$ |
20.31 |
|
|
|
163,576 |
|
|
$ |
22.89 |
|
Granted |
|
|
28,841 |
|
|
$ |
22.27 |
|
|
|
87,083 |
|
|
$ |
15.76 |
|
|
|
115,924 |
|
|
$ |
17.39 |
|
Shares earned above target (a) |
|
|
3,940 |
|
|
$ |
35.72 |
|
|
|
— |
|
|
$ |
— |
|
|
|
3,940 |
|
|
$ |
35.72 |
|
Vested |
|
|
(58,834 |
) |
|
$ |
22.10 |
|
|
|
(36,321 |
) |
|
$ |
18.06 |
|
|
|
(95,155 |
) |
|
$ |
20.56 |
|
Forfeited |
|
|
(8,869 |
) |
|
$ |
35.10 |
|
|
|
(3,730 |
) |
|
$ |
18.26 |
|
|
|
(12,599 |
) |
|
$ |
30.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested restricted stock units at December 31 |
|
|
95,264 |
|
|
$ |
23.49 |
|
|
|
80,422 |
|
|
$ |
16.50 |
|
|
|
175,686 |
|
|
$ |
20.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
The number of shares earned above target are based on the performance targets established by the Compensation Committee at the initial grant date. |
|
Fair value activity of instrument vested |
|
The total fair value of restricted stock units vested during the years ended December 31, 2024 and 2023 were as follows:
|
|
|
|
|
|
|
|
|
|
|
For The Year Ended December 31, |
|
|
|
|
|
|
|
|
Fair value of restricted stock units vested |
|
$ |
1,693 |
|
|
$ |
1,976 |
|
|
Restricted stock |
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
|
|
Disclosure of share based compensation arrangements other than options fair value vested |
|
Changes in the Company’s restricted shares of common stock for the year ended December 31, 2023 were as follows:
|
|
|
|
|
|
|
|
|
|
|
For The Year Ended December 31, |
|
|
|
|
|
|
|
Number of Shares of Restricted Stock Units |
|
|
Weighted Average Grant-Date Fair Value |
|
Unvested restricted shares of common stock units at January 1 |
|
|
17,410 |
|
|
$ |
9.57 |
|
Vested |
|
|
(17,410 |
) |
|
$ |
9.57 |
|
|
|
|
|
|
|
|
|
|
Unvested restricted shares of common stock units at December 31 |
|
|
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|