v3.25.2
GOODWILL AND INTANGIBLE ASSETS
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]    
GOODWILL AND INTANGIBLE ASSETS
 
NOTE 9
-
GOODWILL AND INTANGIBLE ASSETS
Goodwill
For the three months ended March 31, 2025 and the twelve months ended December 31, 2024, the changes in carrying amount of goodwill were as follows:
 
    
Carrying Value
 
    
2025
 
Goodwill, January 1,
   $ 5,703
Currency translation
     14
  
 
 
 
Goodwill, March 31, 2025
   $ 5,717
  
 
 
 
    
Carrying Value
 
    
2024
 
Goodwill, January 1,
   $ 5,749
Currency translation
     (46
  
 
 
 
Goodwill, December 31, 2024
   $ 5,703
  
 
 
 
Intangible Assets
The Company’s intangible assets consisted of the following components as of March 31, 2025 and December 31, 2024:
 
March 31, 2025
  
Weighted
Average
Remaining
Amortization
Useful Lives
(in years)
    
Gross
Carrying
Amount
    
Accumulated
Amortization
    
Net
Carrying
Amount
 
Non-compete
agreements
     2.9      $ 145    $ (120    $ 25
Trade name
     6.0        1,635      (785      850
Customer lists
     2.4        3,954      (2,577      1,377
Developed technology
     0.8        657      (653      4
     
 
 
    
 
 
    
 
 
 
      $ 6,391    $ (4,135    $ 2,256
     
 
 
    
 
 
    
 
 
 
 
December 31, 2024
  
Weighted
Average
Remaining
Amortization
Useful Lives
(in years)
    
Gross
Carrying
Amount
    
Accumulated
Amortization
    
Net
Carrying
Amount
 
Non-compete
agreements
     2.9      $ 145    $ (116    $ 29
Trade name
     6.1        1,634      (731      903
Customer lists
     2.6        3,952      (2,399      1,553
Developed technology
     1.0        657      (651      6
     
 
 
    
 
 
    
 
 
 
      $ 6,388    $ (3,897    $ 2,491
     
 
 
    
 
 
    
 
 
 
 
 
Amortization expense for the three months ended March 31, 2025 and 2024 was $238 and $287, respectively. Intangible assets are amortized on a straight-line basis over their estimated useful lives. No impairment in the value of amortizable intangible assets was recognized during the three months ended March 31, 2025 and 2024.
Estimated future amortization expense for intangible assets for the remainder of the fiscal year ending December 31, 2025, and for each of the next fiscal years are as follows:
 
2025
   $ 632
2026
     634
2027
     549
2028
     130
2029
     110
Thereafter
     201
  
 
 
 
   $ 2,256
  
 
 
 
The change in the book value of amortizable intangible assets is as follows:
 
    
January 1, 2025
Beginning Balance
    
Amortization
    
Translation
and Other
    
March 31,

2025

Ending
Balance
 
Non-compete
agreements
   $ 29    $ (4    $ —       $ 25
Trade name
     903      (54      1      850
Customer lists
     1,553      (178      2      1,377
Developed technology
     6      (2      —       4
  
 
 
    
 
 
    
 
 
    
 
 
 
   $ 2,491    $ (238    $ 3    $ 2,256
  
 
 
    
 
 
    
 
 
    
 
 
 
NOTE 9
-
GOODWILL AND INTANGIBLE ASSETS
Goodwill
The Company recorded goodwill of $
847
on October 31, 2023 in connection with the Singapore Acquisition. See Note 5 for further information on the Singapore Acquisition.
 
 
For the years ended December 31, 2024 and 2023, the changes in carrying amount of goodwill were as follows:
 
    
Carrying Value
 
    
2024
    
2023
 
Goodwill, January 1
   $ 5,749    $ 4,875
Acquisition
     —       847
Currency translation
     (46      27
  
 
 
    
 
 
 
Goodwill, December 31
   $ 5,703    $ 5,749
  
 
 
    
 
 
 
On October 1, 2024, the Company applied ASC 350, and performed quantitative assessments to determine whether it was more likely than not that the fair value of its reporting units was less than their carrying values. To estimate the fair value of these reporting units, the Company used both an income approach and a market approach. The income approach required management to make significant estimates and judgments regarding future cash flows that were based on a number of factors including actual operating results, forecasted revenue and expenses, discount rate assumptions, and long-term growth rate assumptions. The market approach required the use of multiples based on financial metrics for both acquisitions and peer group companies. The Company did not recognize any impairment of goodwill related to these acquisitions. At the conclusion of its assessment, the Company determined the fair value of the reporting units exceeded their carrying values. As such, the Company determined that no impairment of goodwill had taken place as of December 31, 2024.
Intangible Assets
For the years ended December 31, 2024 and 2023, the Company’s Intangible assets consisted of the following components:
 
2024
  
Weighted Average
Remaining
Amortization
Useful Lives
(in years)
    
Gross
Carrying
Amount
    
Accumulated
Amortization
    
Net
Carrying
Amount
 
Non-compete
agreements
     2.9      $ 145    $ (116    $ 29
Trade name
     6.1        1,634      (731      903
Customer lists
     2.6        3,952      (2,399      1,553
Developed technology
     1.0        657      (651      6
     
 
 
    
 
 
    
 
 
 
      $ 6,388    $ (3,897    $ 2,491
     
 
 
    
 
 
    
 
 
 
 
2023
  
Weighted Average
Remaining
Amortization
Useful Lives
(in years)
    
Gross
Carrying
Amount
    
Accumulated
Amortization
    
Net
Carrying
Amount
 
Non-compete
agreements
     3.4      $ 147    $ (98    $ 49
Trade name
     6.7        1,638      (515      1,123
Customer lists
     3.5        3,957      (1,690      2,267
Developed technology
     0.9        657      (468      189
     
 
 
    
 
 
    
 
 
 
      $ 6,399    $ (2,771    $ 3,628
     
 
 
    
 
 
    
 
 
 
 
 
Amortization expense for the years ended December 31, 2024 and 2023 was $1,126 and $1,124, respectively. Intangible assets are amortized on a straight-line basis over their estimated useful lives. No impairment in the value of amortizable intangible assets was recognized during the years ended December 31, 2024 or 2023.
Estimated future amortization expense for intangible assets for the remainder of the fiscal year ending December 31, 2024, and for each of the next fiscal years are as follows:
 
2025
   $ 868
2026
     633
2027
     548
2028
     129
2029
     110
Thereafter
     203
  
 
 
 
   $ 2,491
  
 
 
 
The change in the book value of amortizable intangible assets is as follows:
 
    
January 1, 2024

Beginning
Balance
    
Acquisition
    
Amortization
   
Translation
and Other
   
December 31,
2024

Ending Balance
 
Non-compete
agreements
   $ 49    $ —       $ (18   $ (2   $ 29
Trade name
     1,123      —       (216     (4     903
Customer lists
     2,267      —       (709     (5     1,553
Developed technology
     189      —       (183     —      6
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
   $ 3,628    $ —       $ (1,126   $ (11   $ 2,491
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
 
 
    
January 1, 2023

Beginning
Balance
    
Acquisition
    
Amortization
   
Translation
and Other
    
December 31,
2023

Ending Balance
 
Non-compete
agreements
   $ 33    $ 28    $ (14   $ 2    $ 49
Trade name
     1,236      87      (202     2      1,123
Customer lists
     2,856      97      (689     3      2,267
Developed technology
     391      —       (219     17      189
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
   $ 4,516    $ 212    $ (1,124   $ 24    $ 3,628