v3.25.2
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Measurements  
Schedule of fair value assets measured on recurring basis

 

 

 

 

March 31,

 

 

 

 

December 31,

 

Description

 

Level

 

 

2025

 

 

Level

 

 

2024

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Marketable securities held in Trust Account            

 

1

 

 

$183,749

 

 

1

 

 

$182,240

 

Schedule of fair value liabilities measured on recurring basis

 

 

 

 

March 31,

 

 

 

 

December 31,

 

Description

 

Level

 

 

2025

 

 

Level

 

 

2024

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant Liability – Public Warrants

 

3

 

 

$61,661

 

 

3

 

 

$184,982

 

Total Warrant Liabilities

 

 

 

 

 

$61,661

 

 

 

 

 

 

$184,982

 

Schedule of changes in the fair value of warrant liabilities

 

 

Private Placement

 

 

Public

 

 

Warrant Liabilities

 

Fair value as of December 31, 2023

 

$148,500

 

 

$184,982

 

 

$333,482

 

Change in valuation inputs or other assumptions

 

 

74,250

 

 

 

92,490

 

 

 

166,740

 

Fair value as of March 31, 2024

 

$222,750

 

 

$277,472

 

 

$500,222

 

Fair value as of December 31, 2024

 

 

-

 

 

$184,982

 

 

$184,982

 

Change in valuation inputs or other assumptions

 

 

-

 

 

 

(123,321)

 

 

(123,321)

Fair value as of March 31, 2025

 

 

-

 

 

$(61,661)

 

$(61,661)
Schedule of summary of fair value of warrant liabilities

Change in fair value of warrant liability

 

 

 

Warrant liability at December 31, 2023

 

$-

 

Transfer in of warrant liability at December 31, 2023

 

 

184,982

 

Change in fair value of warrant liability

 

 

-

 

Warrant liability at December 31, 2024

 

$184,982