Non-GAAP Financial Measures 23 Source: Company documents $ in thousands,
except per share data For the quarter ended June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 Pre-tax, pre-provision income Net
income $ 14,605 $ 12,294 $ 16,497 $ 11,212 $ 11,134 Income tax expense 4,020 3,408 4,222 3,094 3,116 Provision for credit losses 2,500 420 1,200 495 1,775 Pre-tax, pre-provision
income $ 21,125 $ 16,122 $ 21,919 $ 14,801 $ 16,025 As of June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024 June 30, 2024 Tangible common equity
Total common stockholders’ equity $ 454,074 $ 443,743 $ $ 438,949 $ $ 443,122 $ $ 417,985 Less: goodwill and other intangibles (20,732) (20,884) (21,035) (21,197) (21,379)
Tangible common equity $ 433,342 $ 422,859 $ $ 417,914 $ $ 421,925 $ $ 396,606 Tangible assets
Total assets $ 4,363,674 $ 4,405,209 $ $ 4,232,239 $ $ 4,337,659 $ $ 4,220,936 Less: goodwill and other intangibles (20,732) (20,884) (21,035) (21,197) (21,379)
Tangible assets $ 4,342,942 $ 4,384,325 $ $ 4,211,204 $ $ 4,316,462 $ $ 4,199,557 Shares outstanding 16,230,475 16,235,647
16,455,826 16,386,627 16,424,021 Total stockholders’ equity to total assets 10.41% 10.07% 10.37% 10.22% 9.90% Tangible common equity to tangible assets 9.98%
9.64% 9.92% 9.77% 9.44% Book value per share $ 27.98 $ 27.33 $ 26.67 $ 27.04 $ 25.45 Tangible book value per share $ 26.70 $ 26.05 $ 25.40 $ 25.75 $ 24.15