v3.25.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
May 31, 2025
May 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income/(loss) $ 113,784 $ 87,204
Depreciation 7,506 23,228
Foreign currency transaction gain/(loss), unrealized (17,298) (985)
Deferred income taxes and tax credits (113,858) 52,164
Provision for income taxes 262,846 (110,633)
Impairment provision on notes receivable 12,948
Bad debt write-off 24,734 (9,143)
Operating lease liability (6,857) (5,940)
(Increase)/Decrease in prepayments (147,160) (50,931)
(Increase)/Decrease in receivables (1,589,455) 308,431
(Increase)/Decrease in inventories 7,496 (76,681)
Increase/(Decrease) in accounts payable and accrued expenses 699,024 29,469
Net cashflow from/(used in) operations (759,238) 259,131
Tax paid
Accrued interest (12,948)
TOTAL CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES (759,238) 246,183
CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIES:    
Payments to acquire property, plant, and equipment (6,055)
TOTAL CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIES (6,055)
CASH FLOWS FROM/(USED BY) FINANCING ACTIVITIES:    
Proceeds from issuance of long-term debt
Repayment of debt (37,900) (541,541)
TOTAL CASH FLOWS FROM/(USED BY) FINANCING ACTIVITIES (37,900) (541,541)
OTHER ACTIVITIES:    
Effect of exchange rate on cash and cash equivalents (21,672) 11,586
Net cash increase (decrease) in cash and cash equivalents (818,809) (289,827)
Cash and cash equivalents at beginning of the period 2,769,685 2,808,910
Cash and cash equivalents at end of period 1,950,876 2,519,083
Supplemental disclosures:    
Interest income 819 1,196
Interest expense 31,925
Income taxes received 95,232
Right-of-use assets in exchange for lease liabilities $ 1,861