CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT - USD ($)
|
Total |
Lincoln Park [Member] |
Convertible Preferred Stock [Member] |
Common Stock [Member] |
Common Stock [Member]
Lincoln Park [Member]
|
Additional Paid-in Capital [Member] |
Additional Paid-in Capital [Member]
Lincoln Park [Member]
|
[2] |
Accumulated Deficit [Member] |
Balance at the beginning (in shares) at Dec. 31, 2022 |
[1] |
|
|
23,237,703
|
|
|
|
|
|
|
|
|
|
Balance at the beginning at Dec. 31, 2022 |
|
|
|
$ 4,040
|
|
|
|
|
|
|
|
|
|
Balance at the beginning (in shares) at Dec. 31, 2022 |
[1],[2] |
|
|
|
|
138,922
|
|
|
|
|
|
|
|
Beginning Balance at Dec. 31, 2022 |
|
$ (17,234,376)
|
|
|
|
$ 13
|
[2] |
|
|
$ 59,346,016
|
[2] |
|
$ (76,580,405)
|
Issuance of Common Stock and Series A preferred stock upon conversion of convertible notes in connection with the reverse recapitalization (in Shares) |
[1] |
|
|
1,361,787
|
|
34,045
|
[2] |
|
|
|
|
|
|
Issuance of Common Stock and Series A preferred stock upon conversion of convertible notes in connection with the reverse recapitalization |
|
13,345,380
|
|
$ 13,617,870
|
|
$ 3
|
[2] |
|
|
13,345,377
|
[2] |
|
|
Conversion of Legacy Nuburu convertible preferred stock into Common Stock in connection with the reverse recapitalization (in shares) |
[1] |
|
|
(23,237,703)
|
|
580,943
|
[2] |
|
|
|
|
|
|
Conversion of Legacy Nuburu convertible preferred stock into Common Stock in connection with the reverse recapitalization |
|
1,776
|
|
$ (4,040)
|
|
$ 59
|
[2] |
|
|
1,717
|
[2] |
|
|
Issuance of Common Stock and Series A preferred stock upon the reverse recapitalization, net of issuance costs (in shares) |
[1] |
|
|
1,481,666
|
|
80,844
|
[2] |
|
|
|
|
|
|
Issuance of Common Stock and Series A preferred stock upon the reverse recapitalization, net of issuance costs |
|
(18,071,768)
|
|
$ 14,816,660
|
|
$ 9
|
[2] |
|
|
(18,071,777)
|
[2] |
|
|
Issuance of Common Stock and Series A preferred stock to satisfy certain reverse recapitalization costs (in shares) |
[1] |
|
|
195,452
|
|
4,887
|
[2] |
|
|
|
|
|
|
Issuance of Common Stock and Series A preferred stock to satisfy certain reverse recapitalization costs |
|
(1,954,540)
|
|
$ 1,954,520
|
|
|
|
|
|
(1,954,540)
|
[2] |
|
|
Recognition of Public Warrants upon the reverse recapitalization |
|
(1,336,863)
|
|
|
|
|
|
|
|
(1,336,863)
|
[2] |
|
|
Issuance of Common Stock from the Lincoln Park Purchase Agreement, shares |
[1],[2] |
|
|
|
|
|
|
42,048
|
|
|
|
|
|
Issuance of Common Stock from the Lincoln Park Purchase Agreement |
|
|
$ 2,099,997
|
|
|
|
|
$ 4
|
[2] |
|
|
$ 2,099,993
|
|
Issuance of Common Stock warrants in connection with the June 2023 Convertible Notes (net of issuance cost of $160,345) |
|
2,351,414
|
|
|
|
|
|
|
|
2,351,414
|
[2] |
|
|
Issuance of Common Stock upon conversion of convertible preferred stock (in Shares) |
[1] |
|
|
(650,000)
|
|
|
|
|
|
|
|
|
|
Issuance of Common Stock upon conversion of convertible preferred stock |
|
|
|
$ (6,500,000)
|
|
|
|
|
|
|
|
|
|
Issuance of Common Stock upon conversion of convertible preferred stock (in Shares) |
[1],[2] |
|
|
|
|
32,500
|
|
|
|
|
|
|
|
Issuance of Common Stock upon conversion of convertible preferred stock |
|
6,500,000
|
|
|
|
$ 3
|
[2] |
|
|
6,499,997
|
[2] |
|
|
Issuance of Common Stock from option exercises, shares |
[1],[2] |
|
|
|
|
129
|
|
|
|
|
|
|
|
Issuance of Common Stock from option exercises |
|
6,999
|
|
|
|
|
|
|
|
6,999
|
[2] |
|
|
Issuance of Common Stock from releases of restricted stock units, shares |
[1],[2] |
|
|
|
|
9,793
|
|
|
|
|
|
|
|
Issuance of Common Stock from releases of restricted stock units |
[2] |
|
|
|
|
$ 2
|
|
|
|
(2)
|
|
|
|
Restricted stock units used for tax withholdings, shares |
[1],[2] |
|
|
|
|
(1,749)
|
|
|
|
|
|
|
|
Restricted stock units used for tax withholdings |
|
(33,903)
|
|
|
|
$ (1)
|
[2] |
|
|
(33,902)
|
[2] |
|
|
Stock-based compensation |
|
2,490,409
|
|
|
|
|
|
|
|
2,490,409
|
[2] |
|
|
Net loss |
|
$ (20,710,446)
|
|
|
|
|
|
|
|
|
|
|
(20,710,446)
|
Balance at the ending (in shares) at Dec. 31, 2023 |
|
2,388,905
|
|
2,388,905
|
[1],[3] |
|
|
|
|
|
|
|
|
Balance at the ending at Dec. 31, 2023 |
|
$ 23,889,050
|
|
$ 23,889,050
|
|
|
|
|
|
|
|
|
|
Balance at the ending (in shares) at Dec. 31, 2023 |
[1],[2],[3] |
|
|
|
|
922,362
|
|
|
|
|
|
|
|
Ending Balance at Dec. 31, 2023 |
|
(32,545,921)
|
|
|
|
$ 92
|
[2],[3] |
|
|
64,744,838
|
[2],[3] |
|
(97,290,851)
|
Issuance of Common Stock (in shares) |
[3] |
|
|
|
|
40,000
|
|
|
|
|
|
|
|
Issuance of Common Stock |
|
200,000
|
|
|
|
$ 4
|
[3] |
|
|
199,996
|
[3] |
|
|
Issuance of Common Stock from releases of restricted stock units, shares |
[3] |
|
|
|
|
1,237
|
|
|
|
|
|
|
|
Issuance of Common Stock from releases of restricted stock units |
[3] |
|
|
|
|
$ 1
|
|
|
|
(1)
|
|
|
|
Restricted stock units used for tax withholdings, shares |
[3] |
|
|
|
|
(285)
|
|
|
|
|
|
|
|
Restricted stock units used for tax withholdings |
|
(1,873)
|
|
|
|
$ (1)
|
[3] |
|
|
(1,872)
|
[3] |
|
|
Stock-based compensation |
|
614,115
|
|
|
|
|
|
|
|
614,115
|
[3] |
|
|
Net loss |
|
(5,705,098)
|
|
|
|
|
|
|
|
|
|
|
(5,705,098)
|
Balance at the ending (in shares) at Mar. 31, 2024 |
[3] |
|
|
2,388,905
|
|
|
|
|
|
|
|
|
|
Balance at the ending at Mar. 31, 2024 |
|
|
|
$ 23,889,050
|
|
|
|
|
|
|
|
|
|
Balance at the ending (in shares) at Mar. 31, 2024 |
[3] |
|
|
|
|
963,314
|
|
|
|
|
|
|
|
Ending Balance at Mar. 31, 2024 |
|
$ (37,434,715)
|
|
|
|
$ 96
|
[3] |
|
|
65,557,076
|
[3] |
|
(102,991,887)
|
Balance at the beginning (in shares) at Dec. 31, 2023 |
|
2,388,905
|
|
2,388,905
|
[1],[3] |
|
|
|
|
|
|
|
|
Balance at the beginning at Dec. 31, 2023 |
|
$ 23,889,050
|
|
$ 23,889,050
|
|
|
|
|
|
|
|
|
|
Balance at the beginning (in shares) at Dec. 31, 2023 |
[1],[2],[3] |
|
|
|
|
922,362
|
|
|
|
|
|
|
|
Beginning Balance at Dec. 31, 2023 |
|
(32,545,921)
|
|
|
|
$ 92
|
[2],[3] |
|
|
64,744,838
|
[2],[3] |
|
(97,290,851)
|
Net loss |
|
(18,343,981)
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance at Jun. 30, 2024 |
|
$ (34,793,016)
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the beginning (in shares) at Dec. 31, 2023 |
|
2,388,905
|
|
2,388,905
|
[1],[3] |
|
|
|
|
|
|
|
|
Balance at the beginning at Dec. 31, 2023 |
|
$ 23,889,050
|
|
$ 23,889,050
|
|
|
|
|
|
|
|
|
|
Balance at the beginning (in shares) at Dec. 31, 2023 |
[1],[2],[3] |
|
|
|
|
922,362
|
|
|
|
|
|
|
|
Beginning Balance at Dec. 31, 2023 |
|
(32,545,921)
|
|
|
|
$ 92
|
[2],[3] |
|
|
64,744,838
|
[2],[3] |
|
(97,290,851)
|
Net loss |
|
(22,689,706)
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance at Sep. 30, 2024 |
|
$ (36,311,850)
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the beginning (in shares) at Dec. 31, 2023 |
|
2,388,905
|
|
2,388,905
|
[1],[3] |
|
|
|
|
|
|
|
|
Balance at the beginning at Dec. 31, 2023 |
|
$ 23,889,050
|
|
$ 23,889,050
|
|
|
|
|
|
|
|
|
|
Balance at the beginning (in shares) at Dec. 31, 2023 |
[1],[2],[3] |
|
|
|
|
922,362
|
|
|
|
|
|
|
|
Beginning Balance at Dec. 31, 2023 |
|
(32,545,921)
|
|
|
|
$ 92
|
[2],[3] |
|
|
64,744,838
|
[2],[3] |
|
(97,290,851)
|
Issuance of Common Stock (in shares) |
[1],[2] |
|
|
|
|
40,000
|
|
|
|
|
|
|
|
Issuance of Common Stock |
|
$ 200,000
|
|
|
|
$ 4
|
[2] |
|
|
199,996
|
[2] |
|
|
Fractional shares issued for stock split, shares |
[1],[2] |
|
|
|
|
25,635
|
|
|
|
|
|
|
|
Fractional shares issued for stock split |
[2] |
|
|
|
|
$ 3
|
|
|
|
(3)
|
|
|
|
Common stock issued for services, shares |
|
12,500
|
|
|
|
12,500
|
[1],[2] |
|
|
|
|
|
|
Common stock issued for services |
|
$ 1
|
|
|
|
$ 1
|
[2] |
|
|
|
|
|
|
Issuance of Common Stock to extinguish debt |
|
$ 25,051,755
|
|
|
|
$ 1,924
|
[2] |
|
|
25,049,831
|
[2] |
|
|
Issuance of Common Stock to extinguish debt, shares |
[1],[2] |
|
|
|
|
19,234,912
|
|
|
|
|
|
|
|
Issuance of Common Stock from option exercises, shares |
|
0
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Common Stock from releases of restricted stock units, shares |
[1],[2] |
|
|
|
|
52,789
|
|
|
|
|
|
|
|
Issuance of Common Stock from releases of restricted stock units |
[2] |
|
|
|
|
$ 6
|
|
|
|
(6)
|
|
|
|
Restricted stock units used for tax withholdings, shares |
[1],[2] |
|
|
|
|
(13,960)
|
|
|
|
|
|
|
|
Restricted stock units used for tax withholdings |
|
$ (73,204)
|
|
|
|
$ (2)
|
[2] |
|
|
(73,202)
|
[2] |
|
|
Issuance of warrants |
|
2,180,522
|
|
|
|
|
|
|
|
2,180,522
|
[2] |
|
|
Stock-based compensation |
|
1,866,095
|
|
|
|
|
|
|
|
1,866,095
|
[2] |
|
|
Net loss |
|
$ (34,515,754)
|
|
|
|
|
|
|
|
|
|
|
(34,515,754)
|
Balance at the ending (in shares) at Dec. 31, 2024 |
|
2,388,905
|
|
2,388,905
|
[1] |
|
|
|
|
|
|
|
|
Balance at the ending at Dec. 31, 2024 |
|
$ 23,889,050
|
|
$ 23,889,050
|
|
|
|
|
|
|
|
|
|
Balance at the ending (in shares) at Dec. 31, 2024 |
[1],[2] |
|
|
|
|
20,274,238
|
|
|
|
|
|
|
|
Ending Balance at Dec. 31, 2024 |
|
(37,836,506)
|
|
|
|
$ 2,028
|
[2] |
|
|
93,968,071
|
[2] |
|
(131,806,605)
|
Balance at the beginning (in shares) at Mar. 31, 2024 |
[3] |
|
|
2,388,905
|
|
|
|
|
|
|
|
|
|
Balance at the beginning at Mar. 31, 2024 |
|
|
|
$ 23,889,050
|
|
|
|
|
|
|
|
|
|
Balance at the beginning (in shares) at Mar. 31, 2024 |
[3] |
|
|
|
|
963,314
|
|
|
|
|
|
|
|
Beginning Balance at Mar. 31, 2024 |
|
(37,434,715)
|
|
|
|
$ 96
|
[3] |
|
|
65,557,076
|
[3] |
|
(102,991,887)
|
Net loss |
|
(12,638,883)
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance at Jun. 30, 2024 |
|
(34,793,016)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(4,345,725)
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance at Sep. 30, 2024 |
|
$ (36,311,850)
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the beginning (in shares) at Dec. 31, 2024 |
|
2,388,905
|
|
2,388,905
|
[1] |
|
|
|
|
|
|
|
|
Balance at the beginning at Dec. 31, 2024 |
|
$ 23,889,050
|
|
$ 23,889,050
|
|
|
|
|
|
|
|
|
|
Balance at the beginning (in shares) at Dec. 31, 2024 |
[1],[2] |
|
|
|
|
20,274,238
|
|
|
|
|
|
|
|
Beginning Balance at Dec. 31, 2024 |
|
(37,836,506)
|
|
|
|
$ 2,028
|
[2] |
|
|
93,968,071
|
[2] |
|
(131,806,605)
|
Reclassification of convertible preferred stock from mezzanine equity to current liabilities, (in shares) |
|
|
|
(2,388,905)
|
|
|
|
|
|
|
|
|
|
Reclassification of convertible preferred stock from mezzanine equity to current liabilities |
|
|
|
$ (23,889,050)
|
|
|
|
|
|
|
|
|
|
Issuance of Common Stock to extinguish debt |
|
4,390,251
|
|
|
|
$ 5,438
|
|
|
|
4,384,813
|
|
|
|
Issuance of Common Stock to extinguish debt, shares |
|
|
|
|
|
15,551,122
|
|
|
|
|
|
|
|
Issuance of Common Stock upon exercise of pre-funded warrants |
|
934
|
|
|
|
$ 1,301
|
|
|
|
(367)
|
|
|
|
Issuance of Common Stock upon exercise of pre-funded warrants (in Shares) |
|
|
|
|
|
13,008,304
|
|
|
|
|
|
|
|
Contributions from related party |
|
110,000
|
|
|
|
|
|
|
|
110,000
|
|
|
|
Deemed dividend in connection with modification of pre-funded warrants |
|
(936)
|
|
|
|
|
|
|
|
(936)
|
|
|
|
Reclassification of convertible preferred stock from mezzanine equity to liability |
|
10,398,050
|
|
|
|
|
|
|
|
|
|
|
10,398,050
|
Stock-based compensation |
|
571,708
|
|
|
|
|
|
|
|
571,708
|
|
|
|
Net loss |
|
(16,611,425)
|
|
|
|
|
|
|
|
|
|
|
(16,611,425)
|
Balance at the ending (in shares) at Mar. 31, 2025 |
|
|
|
|
|
48,833,664
|
|
|
|
|
|
|
|
Ending Balance at Mar. 31, 2025 |
|
$ (38,977,924)
|
|
|
|
$ 8,767
|
|
|
|
$ 99,033,289
|
|
|
$ (138,019,980)
|
|
|