v3.25.2
BALANCE SHEET COMPONENTS
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Balance Sheet Related Disclosures [Abstract]    
BALANCE SHEET COMPONENTS

NOTE 3. BALANCE SHEET COMPONENTS

As further described in Note 1, the Company was in default under its lease, and the Landlord was in the process of pursuing available remedies in advance of the lease term that would otherwise expire in June 2025. In April 2025, the Landlord obtained a default judgment against the Company in the amount of $409,278. The Landlord may exercise rights under the lease agreement and applicable law with respect to a lessee in default and such lessee’s assets located on the premises, including the removal and disposal of inventories and property and equipment remaining on the property. As such, as of March 31, 2025, the Company determined that, based on the assumption that the Landlord would fully exercise its rights with respect to all assets remaining on the premises, (i) it no longer had control over the inventory and that recovery was not probable, therefore, inventory was written down to a net realizable value of zero, (ii) the carrying value of its property and equipment, all of which was at the leased location, was no longer recoverable, and the assets were written down to a net book value of zero, and (iii) the right-of-use asset associated with this lease was fully impaired, as the Company could no longer use the leased premises, each of which is recorded within loss on impairment of inventories, property and equipment and operating lease right-of-use asset on the condensed consolidated statement of operations for the three months ended March 31, 2025.

Inventories, Net

Inventories, net as of March 31, 2025 and December 31, 2024 consisted of the following:

 

 

March 31,
2025

 

 

December 31,
2024

 

Raw materials and supplies

 

$

 

 

$

1,913,013

 

Work-in-process

 

 

 

 

 

161,137

 

Finished goods

 

 

 

 

 

613,786

 

Inventories, gross

 

 

 

 

 

2,687,936

 

Less: inventory reserve

 

 

 

 

 

(1,161,469

)

Inventories, net

 

$

 

 

$

1,526,467

 

During the three months ended March 31, 2025 and 2024, the Company recorded net lower of cost or net realizable value charges of nil and $28,012, respectively. As of March 31, 2025, in connection with the lease default described above, inventory was written down to a net realizable value of zero through a $1,526,467 loss recorded within loss on impairment of inventories, property and equipment and operating lease right-of-use asset on the condensed consolidated statement of operations for the three months ended March 31, 2025.

Property and Equipment, Net

Property and equipment, net as of March 31, 2025 and December 31, 2024 consisted of the following:

 

 

March 31,
2025

 

 

December 31,
2024

 

Machinery and equipment

 

$

7,203,592

 

 

$

7,203,592

 

Leasehold improvements

 

 

897,948

 

 

 

897,948

 

Furniture and office equipment

 

 

205,897

 

 

 

205,897

 

Computer equipment and software

 

 

197,386

 

 

 

197,386

 

Property and equipment, gross

 

 

8,504,823

 

 

 

8,504,823

 

Less: accumulated depreciation and amortization

 

 

(4,116,543

)

 

 

(3,670,094

)

Less: impairment of property and equipment

 

 

(4,388,280

)

 

 

 

Property and equipment, net

 

$

 

 

$

4,834,729

 

Depreciation and amortization expense related to property and equipment was $446,449 and $256,895 during the three months ended March 31, 2025 and 2024, respectively.

Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets as of March 31, 2025 and December 31, 2024 consisted of the following:

 

 

March 31,
2025

 

 

December 31,
2024

 

Prepaid insurance

 

$

168,063

 

 

$

123,959

 

Other prepaid assets

 

 

160,623

 

 

 

28,521

 

Other current assets

 

 

51,850

 

 

 

10,269

 

Total prepaid expenses and other current assets

 

$

380,536

 

 

$

162,749

 

Accrued Expenses

Accrued expenses as of March 31, 2025 and December 31, 2024 consisted of the following:

 

 

March 31,
2025

 

 

December 31,
2024

 

 

 

 

 

 

 

 

Accrued legal, accounting and professional fees

 

$

2,648,037

 

 

$

2,448,594

 

Accrued transaction costs related to the reverse recapitalization

 

 

503,599

 

 

 

503,600

 

Accrued payroll and benefits

 

 

341,956

 

 

 

357,953

 

Accrued lease-related payables

 

 

289,558

 

 

 

54,288

 

Accrued taxes payable

 

 

269,147

 

 

 

232,966

 

Accrued interest

 

 

40,325

 

 

 

560,501

 

Other

 

 

210,020

 

 

 

143,293

 

Total accrued expenses

 

$

4,302,642

 

 

$

4,301,195

 

NOTE 4. BALANCE SHEET COMPONENTS

Inventories, Net

Inventories, net as of December 31, 2024 and 2023 consisted of the following:

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Raw materials and supplies

 

$

1,913,013

 

 

$

1,973,634

 

Work-in-process

 

 

161,137

 

 

 

158,346

 

Finished goods

 

 

613,786

 

 

 

457,752

 

Inventories, gross

 

 

2,687,936

 

 

 

2,589,732

 

Less: inventory reserve

 

 

(1,161,469

)

 

 

(1,133,457

)

Inventories, net

 

$

1,526,467

 

 

$

1,456,275

 

 

During the years ended December 31, 2024 and 2023, the Company recorded net adjustments to inventories for LCNRV, obsolescence, or scrap of approximately $28,012 and $640,000, respectively. The adjustment to inventory during the year ended December 31, 2023 was primarily related to fully reserving inventory related to the Company's AO series as it shifted focus to producing the newer BLTM series, offset by scrap adjustments.

Property and Equipment, Net

Property and equipment, net as of December 31, 2024 and 2023 consisted of the following:

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Machinery and equipment

 

$

7,203,592

 

 

$

7,179,629

 

Leasehold improvements

 

 

897,948

 

 

 

897,948

 

Furniture and office equipment

 

 

205,897

 

 

 

205,897

 

Computer equipment and software

 

 

197,386

 

 

 

197,386

 

Property and equipment, gross

 

 

8,504,823

 

 

 

8,480,860

 

Less: accumulated depreciation and amortization

 

 

(3,670,094

)

 

 

(2,829,884

)

Property and equipment, net

 

$

4,834,729

 

 

$

5,650,976

 

Depreciation and amortization expense related to property and equipment was $790,529 and $505,898 for the years ended December 31, 2024 and 2023, respectively.

Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets as of December 31, 2024 and 2023 consisted of the following:

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Prepaid insurance

 

$

123,959

 

 

$

61,342

 

Other prepaid assets

 

 

28,521

 

 

 

94,653

 

Other current assets

 

 

10,269

 

 

 

260

 

Total prepaid expenses and other current assets

 

$

162,749

 

 

$

156,255

 

Accrued Expenses

Accrued expenses as of December 31, 2024 and 2023 consisted of the following:

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Accrued payroll and related benefits

 

$

357,953

 

 

$

754,904

 

Accrued legal, accounting and professional fees

 

 

2,448,594

 

 

 

838,865

 

Accrued transaction costs related to the reverse recapitalization

 

 

503,600

 

 

 

503,600

 

Accrued taxes payable

 

 

232,966

 

 

 

89,346

 

Accrued interest

 

 

560,501

 

 

 

87,265

 

Other

 

 

197,581

 

 

 

225,677

 

Total accrued expenses

 

$

4,301,195

 

 

$

2,499,657