v3.25.2
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Measurements  
Schedule of fair value assets measured on recurring basis

 

 

 

 

March 31,

 

 

 

 

December 31,

 

Description

 

Level

 

 

2025

 

 

Level

 

 

2024

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Marketable securities held in Trust Account           

 

 

1

 

 

$1,983,985

 

 

 

1

 

 

$1,967,696

 

Schedule of fair value liabilities measured on recurring basis

 

 

 

 

   March 31,

 

 

 

 

December 31,

 

Description

 

Level

 

 

2025

 

 

Level

 

 

2024

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant Liability – Public Warrants

 

 

3

 

 

$133,333

 

 

 

3

 

 

$266,667

 

Total Warrant Liabilities

 

 

 

 

 

$133,333

 

 

 

 

 

 

$266,667

 

Schedule of summary of fair value of warrant liabilities

 

 

Private

Placement

 

 

Public

 

 

Warrant

Liabilities

 

Fair value as of December 31, 2023

 

$471,200

 

 

$826,666

 

 

$1,297,866

 

Change in valuation inputs or other assumptions

 

 

674,400

 

 

 

1,186,667

 

 

 

1,863,067

 

Fair value as of March 31, 2024

 

$1,147,600

 

 

$2,013,333

 

 

$3,160,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value as of December 31, 2024

 

 

-

 

 

$266,667

 

 

$266,667

 

Change in valuation inputs or other assumptions

 

 

-

 

 

 

(133,334)

 

 

(133,334)

Fair value as of March 31, 2025

 

 

-

 

 

$(133,333)

 

$(133,333)
Schedule of change in fair value of level 3 warrant liabilities

Change in fair value of warrant liability

 

 

 

Warrant liability at December 31, 2023

 

$-

 

Transfer in of warrant liability at December 31, 2023

 

 

826,666

 

Change in fair value of warrant liability

 

$(559,999)

Warrant liability at December 31, 2024

 

$266,667