v3.25.2
Variable Interest Entities (Tables)
3 Months Ended
May 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Variable Interest Entities Financial Statements

   May 31, 2025   February 28, 2025 
   $   $ 
Cash and cash equivalents   122,443    96,985 
Restricted cash   6,236    9,492 
Accounts receivable   95,189    122,614 
Inventories   149,584    119,006 
Prepaid expenses and other current assets   6,785,934    6,624,750 
Amounts due from related parties   235,310    157,259 
Property, plant and equipment, net   4,966,821    5,020,365 
Intangible assets, net   8,232    8,911 
Right-of-use assets   73,250    77,318 
Other non-current assets   29,827    30,663 
Total Assets   12,472,826    12,267,363 
Short-term Loan   1,389,063    1,373,098 
Accounts payables   689,251    629,535 
Advances from customers   3,345,936    3,595,420 
Other current payables   6,428,941    5,740,940 
Taxes payable   56,117    67,723 
Amounts due to related parties   23,057,770    22,793,389 
Operating lease liabilities, current   9,389    9,177 
Operating lease liabilities, non-current   63,934    65,791 
Total Liabilities   35,040,401    34,275,073 
Total (Deficit) Equity of VIEs   (22,567,575)   (22,007,710)
Total Liabilities and (Deficit) Equity of VIEs   12,472,826    12,267,363 

 

  

Three Months Ended

May 31, 2025

  

Three Months Ended

May 31, 2024

 
   $   $ 
Net revenues   461,630    308,534 
Cost of revenues   (333,977)   (512,305)
Gross income/ (loss)   127,653    (203,771)
Total costs and expenses   (407,795)   (933,348)
Operating loss   (280,142)   (1,137,119)
Total other expenses   (17,972)   (29,945)
Loss before taxes from operations   (298,114)   (1,167,064)
Provision for income taxes   (3,545)   (14)
Net loss   (301,659)   (1,167,078)
Net loss attributable to VIEs   (298,384)   (1,130,130)

 

 

  

Three Months Ended

May 31, 2025

  

Three Months Ended

May 31, 2024

 
   $   $ 
Net cash provided by  operating activities   101,878    517,094 
Net cash used in investing activities   (80,457)   (198,805)
Net cash (used in)/provided by  financing activities   (620)   141,678 
Effect of exchange rate changes on cash and cash equivalents   1,401    (8,898)
Net increase in cash and cash equivalents   22,202    451,069 
Cash and cash equivalents at the beginning of period   106,477    146,837 
Cash and cash equivalents at the end of period   128,679    597,906 

 

Group 2

 

   May 31,   February 28, 
   2025   2025 
         
Cash and cash equivalents   1,612    1,574 
Prepaid expenses and other current assets, net   34,727    34,328 
Amounts due from related parties   22,377,915    22,121,347 
Total Assets   22,414,254    22,157,249 
Other current payables   33    32 
Amounts due to related parties   1,834    1,812 
Long term payable   21,745,384    21,495,468 
Total Liabilities   21,747,251    21,497,312 
Total (Deficit) Equity of VIE 2   667,003    659,937 
Total Liabilities and (Deficit) Equity of VIE 2   22,414,254    22,157,249 

 

   May 31,   February 28, 
   2025   2025 
         
Net revenues   -    - 
Cost of revenues   -    (87)
Gross loss   -    (87)
Total costs and expenses   (602)   (4,227)
Operating loss   (602)   (4,314)
Total other income   -    52 
Loss before taxes from operations   (602)   (4,262)
Provision for income taxes   -    - 
Net loss   (602)   (4,262)
Net loss attributable to VIE 2   (602)   (4,262)

 

   May 31,   February 28, 
   2025   2025 
         
Net cash (used in)/provided by  operating activities   (602)   64,828 
Net cash provided by/(used in ) investing activities   620    (63,240)
Net cash provided by /(used in) financing activities   -    - 
Effect of exchange rate changes on cash and cash equivalents   20    (14)
Net increase in cash and cash equivalents   38    1,574 
Cash and cash equivalents at the beginning of period   1,574    - 
Cash and cash equivalents at the end of period   1,612    1,574