v3.25.2
Long term payable
3 Months Ended
May 31, 2025
Debt Disclosure [Abstract]  
Long term payable

15. Long term payable

 

   May 31, 2025   February 28, 2025 
   $   $ 
Long term payable   21,745,384    21,495,468 
Total   21,745,384    21,495,468 

 

During the years ended February 29, 2024, the Company entered into fourteen contracts with fourteen agents allowing them to use the Company’s software application to parking lots in the cities that are specified in the contracts for collecting fee. These contracts were terminated by the end of February 29, 2024 by mutual agreements. The balance of long-term payable as of February 29, 2024 represents the refund being paid in 12 months. 

 

The Company entered into a three-year loan with Zhibo on September 20, 2019. The agreement commenced on October 1, 2019. The maximum borrowing is RMB 300,000,000 (USD$45,028,818) with an interest rate of 3.6%. 25% of the outstanding balance should be repaid each quarter. Supplementary contracted were signed between the two parties agreeing there would be no repayment of principle for the next 12 months and interest expense was waived. The Company entered into a two-year interest-free agreement with Zhibo on September 1st, 2020 at which date the contracted commenced. Principle was RMB 22,000,000 (USD$3,302,098). As of February 28, 2023, the outstanding balance of the two loans combined was RMB 215,280,227.44 (USD$31,053,765).

 

Zhibo extended the above contracts to September 30, 2025 when they expired in 2022. Repayments and interest expenses are not required until September 30, 2024. Interest expenses calculated on an annual rate of 3% will be paid monthly from 1 October, 2024. Principle will be fully repaid upon maturity.

 

Due to business restructure, Zhibo was deregistered at the beginning of 2023. Before deregistration, on January 15, 2023, Zhibo transferred the debts to a number of companies/partnerships with the clauses unchanged. The table below set forth the amount transferred to each Zhibo’s creditor as of January 15, 2023.

 

Transferee  Transferred
amounts (RMB)
   Transferred
amounts (USD)
 
Hangzhou Chiyi Enterprise Management Partnership (Limited Partnership)   30,000,000.00    4,219,409 
Hangzhou Chuangzhu Enterprise Management Partnership (Limited Partnership)   10,097,186.49    1,420,139 
Hangzhou HongKuo Enterprise Management Partnership (Limited partnership)   41,802,605.93    5,879,410 
Hangzhou Hongying Enterprise Management Partnership (Limited Partnership)   10,000,000.00    1,406,470 
Hangzhou Liujin Enterprise Management Partnership (Limited Partnership)   37,880,435.02    5,327,769 
Hangzhou Ruiqi Enterprise Management Partnership (Limited Partnership)   43,500,000.00    6,118,143 
Hangzhou Zhusheng Enterprise Management Partnership (Limited Partnership)   20,000,000.00    2,812,940 
Hangzhou Zhuyuan Enterprise Management Partnership (Limited Partnership)   20,000,000.00    2,812,940 
Hangzhou Jizhong Ecological Technology Co., Ltd.   9,450,338.82    1,329,162 
Hangzhou Liujin Enterprise Management Partnership Co., Ltd.   2,000,000.00    281,294 
Hangzhou Renyigou E-Commerce Co., Ltd.   5,100,000.00    717,300 
Hangzhou Yixin Supply Chain Management Co., Ltd.   4,000,000.00    562,588 
Hangzhou Zhizhu Parking Co., Ltd.   458,469.12    64,482 
Total   234,289,035.38    32,952,046 

 

For helping the Company consolidate debts and providing financial support to the Company, Shaoxing Keqiao, whose sole shareholder is Xiujuan Chen, took over the debts from the businesses mentioned in the table. Loan transfer agreements were executed on March 16 and 17, 2023 with the original clauses unchanged. Xiujuan Chen is also one of the shareholders of the Company. After the loans transferred to Shaoxing Keqiao, outstanding balances were offset in part or in full if the transferees were our current debtors.

 

 

The below table shows the movements of loans before the transfers and the final amounts being transferred.

  

Transferor  Balance as at January 15, 2023
(RMB)
   Offset
(RMB)
   Increase
(RMB)
   Transferred amounts (RMB)   Transferred amounts (USD) 
Hangzhou Chiyi Enterprise Management Partnership (Limited Partnership)   30,000,000.00    -    -    30,000,000.00    4,219,409 
Hangzhou Chuangzhu Enterprise Management Partnership (Limited Partnership)   10,097,186.49    -    -    10,097,186.49    1,420,139 
Hangzhou HongKuo Enterprise Management Partnership (Limited partnership)   41,802,605.93    -    -    41,802,605.93    5,879,410 
Hangzhou Hongying Enterprise Management Partnership (Limited Partnership)   10,000,000.00    -    -    10,000,000.00    1,406,470 
Hangzhou Liujin Enterprise Management Partnership (Limited Partnership)   37,880,435.02    -    8,652,951.79    46,533,386.81    6,544,780 
Hangzhou Liujin Enterprise Management Partnership Co., Ltd.   2,000,000.00    -    6,427,428.49    8,427,428.49    1,185,292 
Hangzhou Ruiqi Enterprise Management Partnership (Limited Partnership)   43,500,000.00    (2,309,273.07)   4,734,492.66    45,925,219.59    6,459,243 
Hangzhou Zhusheng Enterprise Management Partnership (Limited Partnership)   20,000,000.00    -    -    20,000,000.00    2,812,940 
Hangzhou Zhuyuan Enterprise Management Partnership (Limited Partnership)   20,000,000.00    -    -    20,000,000.00    2,812,940 
Hangzhou Jizhong Ecological Technology Co., Ltd.   9,450,338.82    (9,450,338.82)   -    -    - 
Hangzhou Renyigou E-Commerce Co., Ltd.   5,100,000.00    (5,100,000.00)   -    -    - 
Hangzhou Yixin Supply Chain Management Co., Ltd.   4,000,000.00    (4,000,000.00)   -    -    - 
Hangzhou Zhizhu Parking Co., Ltd.   458,469.12    (458,469.12)   -    -    - 
Total   234,289,035.38    (21,318,081.01)   19,814,872.94    232,785,827.31    32,740,623 

 

Between May 19, 2023 and July 24, 2023, apart from Hangzhou Chiyi Enterprise Management Partnership and Hangzhou Ruiqi Enterprise Management Partnership, all other partnerships were deregistered. Prior to deregistration, these partnerships transferred loans to Hangzhou Jizhong Ecological Technology Co., Ltd. totaling $21,966,818 with the original maturity unchanged and annual interest rate being 3%. Interest is payable monthly from October 1, 2024. Principle will be fully repaid upon maturity with early repayment permitted.

 

Shaoxing Keqiao entered into new agreements before the original loans expired.

 

On September 30, 2024, Shaoxing Keqiao entered into a five-year loan agreement of $14,916,723.00 (RMB 107,386,985.66) with Hangzhou Jizhong Ecological Technology Co., Ltd. with an annual interest rate of 4% with maturity date September 30, 2029. Interest between the date of October 1, 2024 and September 30, 2028 is waived. The Company will pay interest monthly from October 1, 2028, and the principal balance at maturity.

 

On September 30, 2024, Shaoxing Keqiao entered into a five-year loan agreement of $2,661,473 (RMB 19,160,209.59) with Hangzhou Ruiqi Enterprise Management Partnership (Limited Partnership) with an annual interest rate of 4% with maturity date September 30, 2029. Interest between the date of October 1, 2024 and September 30, 2028 is waived. The Company will pay interest monthly from October 1, 2028, and the principal balance at maturity.

 

On September 30, 2024, Shaoxing Keqiao entered into a five-year loan agreement of $4,167,188 (RMB 30,000,000) with Hangzhou Chiyi Enterprise Management Partnership (Limited Partnership) with an annual interest rate of 4% with maturity date September 30, 2029. Interest between the date of October 1, 2024 and September 30, 2028 is waived. The Company will pay interest monthly from October 1, 2028, and the principal balance at maturity September 30, 2029.

 

On September 30, 2024, Jingbo entered into a five-year loan agreement of $1,300,157 (RMB 9,359,963.02) with Shaoxing Keqiao with an annual interest rate of 4% with maturity date September 30, 2029. Interest between the date of October 1, 2024 and September 30, 2028 is waived. The Company will pay interest monthly from October 1, 2028, and the principal balance at maturity.

 

On September 30, 2024, Hangzhou Zhuyi entered into a five-year loan agreement of $20,388,366 (RMB 146,777,882.23) with Shaoxing Keqiao with an annual interest rate of 4% with maturity date September 30, 2029. Interest between the date of October 1, 2024 and September 30, 2029 is waived. The Company will pay interest monthly from October 1, 2028, and the principal balance at maturity.