v3.25.2
Unaudited Condensed Combined and Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
Ordinary Shares
Subscription receivable
Additional Paid in Capital
Retained Earnings
Non- controlling interest
Total
Balance at Jun. 30, 2023 $ 2,450 $ 28,503 $ 17,923,335 $ 17,954,288
Balance (in Shares) at Jun. 30, 2023 [1] 24,499,999          
Dividends to shareholders (11,600,000) (11,600,000)
Net income 1,585,367 1,585,367
Balance at Dec. 31, 2023 $ 2,450 28,503 7,908,702 7,939,655
Balance (in Shares) at Dec. 31, 2023 [1] 24,499,999          
Balance at Jun. 30, 2024 $ 2,500 (1,350,000) 3,016,900 9,263,403 10,932,803
Balance (in Shares) at Jun. 30, 2024 [1] 25,000,001          
Collection of subscription receivable 1,350,000 1,350,000
Net income 895,932 895,932
Balance at Dec. 31, 2024 $ 2,500 $ 3,016,900 $ 10,159,335 $ 13,178,735
Balance (in Shares) at Dec. 31, 2024 [1] 25,000,001          
[1] Shares and per share data are presented on a retroactive basis to reflect the recapitalization as described in Note 11.