v3.25.2
Vessels, Net - Schedule of Vessels, Net (Details)
6 Months Ended
Dec. 31, 2024
USD ($)
Property, Plant and Equipment [Line Items]  
Cost, Balance at beginning $ 70,250,772
Accumulated Depreciation, Balance at beginning (17,027,154)
Net Book Value, Balance at beginning 53,223,618
Owned Vessel Cost, Balance at beginning 14,094,790 [1]
Owned Vessel Accumulated Depreciation, Balance at beginning (1,624,776) [1]
Owned Vessel Net Book Value, Balance at beginning 12,470,014 [1]
Right-of-use assets under finance lease Cost, Balance at beginning 56,155,982 [2]
Right-of-use assets under finance lease Accumulated Depreciation, Balance at beginning (15,402,378) [2]
Right-of-use assets under finance lease Net Book Value, Balance at beginning 40,753,604 [2]
Cost, Additions
Accumulated Depreciation, Additions (1,853,051)
Net Book Value, Additions (1,853,051)
Cost, Balance at Ending 70,250,772
Accumulated Depreciation, Balance at Ending (18,880,205)
Net Book Value, Balance at Ending 51,370,567
Owned Vessel Cost, Additions [1]
Owned Vessel Accumulated Depreciation, Additions (433,273) [1]
Owned Vessel Net Book Value, Additions (433,273) [1]
Owned Vessel Cost, Balance at Ending 14,094,790 [1]
Accumulated Depreciation, Balance at Ending (2,058,049) [1]
Net Book Value, Balance at Ending 12,036,741 [1]
Right-of-use assets under finance lease Cost, Additions [2]
Right-of-use assets under finance lease Accumulated Depreciation, Additions (1,419,778) [2]
Right-of-use assets under finance lease Net Book Value, Additions (1,419,778) [2]
Right-of-use assets under finance lease Cost, Balance at Ending 56,155,982 [2]
Right-of-use assets under finance lease Accumulated Depreciation, Balance at Ending (16,822,156) [2]
Right-of-use assets under finance lease Net Book Value, Balance at Ending $ 39,333,826 [2]
[1] Owned Vessel: On August 14, 2022, the Group took delivery of the Top Brilliance, a 2008-built vessel of 56,823 dwt (Deadweight Tonnage), from an unrelated third party, for an acquisition cost of $14,094,790. Depreciation expense amounted to $433,273 and $433,273 for the six months ended December 31, 2024 and 2023.
[2] Right-of-use assets under finance lease: In September, 2018, the Group took delivery of Top Diligence, a 2018-built Dry Cargo vessel of 48,500 dwt, for a 10-year bareboat charter-in agreement. The bareboat charter-in provides for purchase obligation with a bargain purchase price at the end of 10-year charter period. The Group accounted for the vessel as finance lease and recorded right-of-use assets of $26,821,639 and financing lease liabilities of $17,710,000 on the lease beginning date. (see Note 6) In January, 2019, the Group took delivery of Top Elegance, a 2019-built Dry Cargo vessel of 48,500 dwt, for a 10-year bareboat charter-in agreement. The bareboat charter-in provides for purchase obligation with a bargain purchase price at the end of 10-year charter period. The Group accounted for the vessel as finance lease and recorded right-of-use assets of $27,275,307 and financing lease liabilities of $17,710,000 on the lease beginning date. (see Note 6) As of June 30, 2024, the Group completed the installation of desulfurizing towers on Top Diligence and Top Elegance. The original value of $2,059,036 is depreciated during the useful life. Depreciation expense for the vessels under finance lease was $1,419,778 and $1,363,761 for six months ended December 31, 2024 and 2023, respectively.