v3.25.2
Unaudited Condensed Combined and Consolidated Statement of Income - USD ($)
6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenue    
Total revenue $ 13,386,367 $ 12,372,149
Cost of revenues    
Total Cost of revenues 9,564,100 9,012,587
Gross profit 3,822,267 3,359,562
Operating expenses:    
General and administrative expenses 1,261,906 543,167
Research and development expenses 436,024 300,000
Total operating expenses 1,697,930 843,167
Income from operations 2,124,337 2,516,395
Other income (expense):    
Interest income 3,531 307,097
Interest expense (1,191,971) (1,323,080)
Other (expense) income, net (39,965) 84,955
Total other expense, net (1,228,405) (931,028)
Income before income taxes 895,932 1,585,367
Provision for income taxes
Net income $ 895,932 $ 1,585,367
Earnings per share – Basic (in Dollars per share) [1] $ 0.1
Earnings per share – Diluted (in Dollars per share) [1] $ 0.1
Weighted Average Shares Outstanding – Basic (in Shares) [1] 25,000,001 24,499,999
Weighted Average Shares Outstanding – Diluted (in Shares) [1] 25,000,001 24,499,999
Related Party    
Operating expenses:    
General and administrative expenses $ 55,997 $ 63,032
Time charter revenue | Third Parties    
Revenue    
Total revenue 4,395,034
Time charter revenue | Related Party    
Revenue    
Total revenue 9,977,858 5,051,380
Vessel management services revenue | Third Parties    
Revenue    
Total revenue 1,429,265 998,673
Vessel management services revenue | Related Party    
Revenue    
Total revenue 1,979,244 1,927,062
Cost of time charter revenue    
Cost of revenues    
Total Cost of revenues 6,509,744 6,403,617
Cost of vessel management services revenue    
Cost of revenues    
Total Cost of revenues $ 3,054,356 $ 2,608,970
[1] Shares and per share data are presented on a retroactive basis to reflect the recapitalization as described in Note 11.