v3.25.2
STOCK-BASED COMPENSATION (Tables)
6 Months Ended
May 31, 2025
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF BLACK-SCHOLES OPTION PRICING MODEL ASSUMPTIONS

 

Grant Date  Number of Options   Stock Price   Exercise Price   Expected Volatility   Risk-free Interest Rate   Dividend Rate   Expected Term  Fair Value 
12/13/2023   200,000   $0.09   $0.09    206.88%   4.18%   0.00%  3.00 years  $16,762 
02/06/2025   200,000   $0.081   $0.06    240.81%   4.23%   0.00%  3.50 years  $15,886 
02/06/2025   100,000   $0.081   $0.06    240.81%   4.23%   0.00%  3.50 years  $7,943 
02/06/2025   100,000   $0.081   $0.06    240.81%   4.23%   0.00%  3.50 years  $7,943 
05/01/2025   346,720   $0.09   $0.08    427.61%   3.69%   0.00%  3.50 years  $31,246 
05/05/2025   50,000   $0.09   $0.08    427.61%   3.78%   0.00%  3.50 years  $4,500 
SCHEDULE OF STOCK OPTION ACTIVITY

Compensation based stock option activity for qualified and unqualified stock options is summarized as follows:

 

       Weighted 
   Number of   Average 
   Shares   Exercise Price 
Outstanding at November 30, 2023   129,438,187   $0.53 
Granted   200,000   $0.09 
Exercised   -    - 
Expired or cancelled   (200,000)   0.099 
Outstanding at May 31, 2024   129,438,187   $0.53 
           
Outstanding at November 30, 2024   129,438,187   $0.53 
Granted   796,720   $0.07 
Exercised   -    - 
Expired or cancelled   -    - 
Outstanding at May 31, 2025   130,234,907   $0.52 
SCHEDULE OF STOCK OPTION SHARES OUTSTANDING AND EXERCISABLE

The following table summarizes information about options to purchase shares of the Company’s common stock outstanding and exercisable at May 31, 2025:

 

        Weighted-   Weighted-     
        Average   Average     
Exercise   Outstanding   Remaining Life   Exercise   Number 
Price   Options   In Years   Price   Exercisable 
                  
$0.06    4,668,787    4.69   $0.06    4,268,787 
$0.08    396,720    5.92   $0.08    - 
$0.38    116,000,000    3.34   $0.38    116,000,000 
$2.50    8,669,400    2.01   $2.50    8,669,400 
$3.00    500,000    0.75   $3.00    500,000 
      130,234,907    3.30   $0.52    129,438,187