v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Current Assets:      
Cash $ 349,851 $ 549,444 $ 3,347,843
Receivables and prepaid expenses 70,532 89,139 114,100
Total Current Assets 420,383 638,583 3,461,943
Non-current Assets:      
Property and equipment at cost, net of accumulated depreciation 22,907 24,142 2,328
Total Assets 443,290 662,725 3,464,271
Current Liabilities:      
Accounts payable 247,744 215,359 106,833
Accrued expenses and other payables 162,898 171,379 190,271
Notes Payable 300,000  
Registration Rights Agreement liability 520,000 520,000
Total Current Liabilities 1,230,642 906,738 297,104
Non-current Liabilities:      
Accrued severance 133,572 123,981 5,243
Total Liabilities 1,364,214 1,030,719 302,347
Commitments and Contingencies (Note 6)
Stockholders’ Deficit      
Preferred A Stock, value 585 585 1,047
Common stock, value 95,699 95,699 49,545
Additional paid-in capital 19,065,571 19,042,378 16,842,037
Accumulated deficit (20,082,779) (19,506,656) (13,730,705)
Total Stockholders’ Deficit (920,924) (367,994) 3,161,924
Total Liabilities and Stockholders’ Deficit $ 443,290 $ 662,725 $ 3,464,271