v3.25.2
Consolidated Statements of Cash Flows
12 Months Ended
Feb. 28, 2025
SGD ($)
Feb. 28, 2025
USD ($)
Feb. 29, 2024
SGD ($)
Feb. 28, 2023
SGD ($)
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) $ (452,450) $ (335,310) $ 33,348 $ 29,910
Adjustments to reconcile net income to net cash used in operating activities:        
Provision for expected credit losses accounts 45,093 33,418 97,167
Depreciation 185 137
Change in operating assets and liabilities:        
Other current assets (7,944) (5,887) (7,396) 77
Advance payment to vendor (147,135) (109,042)
Accruals and other payables 559,684 414,782 9,625 6,519
Deferred revenue 527,979 391,285 16,699
Net cash (used in)provided by operating activities 428,469 317,539 (9,517) 36,506
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of property and equipment, representing net cash used in investing activities (2,216) (1,642)
Net cash used in investing activities (2,216) (1,642)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings 276,250 204,729
Repayments of borrowings (10,502) (7,783) (10,181) (9,930)
Deferred offering costs (787,977) (583,970)  
Net movements in amount due to director 361,219 267,699 (29,232) 23,326
Net cash used in by financing activities (161,010) (119,325) (39,413) 13,396
Net change in cash and cash equivalents 265,243 196,572 (48,930) 49,902
Cash, cash equivalents - beginning of year 3,193 2,366 52,123 2,221
Cash, cash equivalents - end of year 268,436 198,938 3,193 52,123
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid (refunded) for income tax
Cash paid for interest 148 110 468 723
Related Party [Member]        
Change in operating assets and liabilities:        
Account receivables (22,167)
Third Parties [Member]        
Change in operating assets and liabilities:        
Account receivables $ (96,943) $ (71,844) $ (136,793)