v3.25.2
Consolidated Balance Sheets
Feb. 28, 2025
SGD ($)
Feb. 28, 2025
USD ($)
Feb. 29, 2024
SGD ($)
Current assets      
Cash and cash equivalents $ 268,436 $ 198,938 $ 3,193
Accounts receivable 113,643 84,221 61,793
Other current assets 15,340 11,368 7,396
Deferred offering costs 787,977 583,970
Advance payment to vendor 147,135 109,042
Total current assets 1,332,531 987,539 72,382
Non-current assets      
Property and equipment, net 2,030 1,505
Right-of-use assets, net 23,252 17,232 61,401
Total non-current assets 25,282 18,737 61,401
TOTAL ASSETS 1,357,813 1,006,276 133,783
Current liabilities      
Accounts payable 438,700 325,121 438,700
Accruals and other payables 585,028 433,564 25,344
Deferred revenue 544,678 403,661 16,699
Lease liabilities 20,463 15,165 38,150
Bank loan 3,442 2,551 10,419
Total current liabilities 2,284,292 1,692,889 860,074
Non-current liabilities      
Lease liabilities 2,789 2,067 23,251
Bank loan 3,526
Warrant liabilities 276,250 204,729
Total Non-current liabilities 279,039 206,796 26,777
TOTAL LIABILITIES 2,563,331 1,899,685 886,851
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ DEFICIT      
Ordinary shares, US$0.001 par value, 50,000,000 shares authorized, 17,500,000 share issued and outstanding as of February 29, 2024 and February 28, 2025 23,550 17,500 23,550
Additional paid in capital 1,076,450 797,710 1,076,450
Accumulated losses (2,305,518) (1,708,619) (1,853,068)
Total shareholders' deficit (1,205,518) (893,409) (753,068)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT 1,357,813 1,006,276 133,783
Related Party [Member]      
Current assets      
Accounts receivable
Third Party [Member]      
Current assets      
Accounts receivable 113,643 84,221 61,793
Director [Member]      
Current liabilities      
Amount due to director $ 691,981 $ 512,827 $ 330,762