SCHEDULE OF FAIR VALUE OF PRIVATE WARRANTS (Details) - Private Warrants [Member] |
May 28, 2024
$ / shares
|
---|---|
IfrsStatementLineItems [Line Items] | |
Time to expiry (year) | 3 years |
Spot price (pre-recapitalization) | $ 2,252 |
Risk-free rate | 4.75% |
Dividend yield | 0.00% |
Volatility | 41.33% |
X | ||||||||||
- Definition Description of option life share options expiry. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The expected volatility of the share price used to calculate the fair value of the share options granted. Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period. The measure of volatility used in option pricing models is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The implied yield currently available on zero-coupon government issues of the country in whose currency the exercise price for share options granted is expressed, with a remaining term equal to the expected term of the option being valued (based on the option's remaining contractual life and taking into account the effects of expected early exercise). [Refer: Government [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The exercise price of share options granted. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The percentage of an expected dividend used to calculate the fair value of share options granted. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|