v3.25.2
OTHER RESERVES (Tables)
 12 Months Ended
Mar. 31, 2025
IfrsStatementLineItems [Line Items]  
SCHEDULE OF FAIR VALUE OF THE IPO WARRANTS

 

Tranche  Number of Warrants  

Exercise Price

(per share)

   Expiration Date 

Duration from

January 23, 2025

1   2,250,000   $5.13   July 23, 2025  6 months
2   2,250,000   $6.15   October 23, 2025  9 months
3   2,250,000   $7.18   January 23, 2026  12 months
4   2,250,000   $8.20   April 23, 2026  15 months
5   2,250,000   $10.25   July 23, 2026  18 months
6   2,250,000   $12.30   January 23, 2027  24 months
Private Warrants [Member]  
IfrsStatementLineItems [Line Items]  
SCHEDULE OF FAIR VALUE OF PRIVATE WARRANTS

 SCHEDULE OF FAIR VALUE OF PRIVATE WARRANTS

Grant date  May 28, 2024 
Time to expiry (year)   3.00 
Spot price (pre-recapitalization)  $2,252 
Risk-free rate   4.75%
Dividend yield   0.00%
Volatility   41.33%
Initial public offering [member]  
IfrsStatementLineItems [Line Items]  
SCHEDULE OF FAIR VALUE OF IPO WARRANTS

 SCHEDULE OF FAIR VALUE OF IPO WARRANTS

Tranche  1   2   3   4   5   6 
Time to expiry (year)   0.50    0.75    1.00    1.25    1.50    2.00 
Closing Spot price on January 23  $12.75   $12.75   $12.75   $12.75   $12.75   $12.75 
Risk-free rate   4.27%   4.23%   4.18%   4.21%   4.23%   4.29%
Dividend yield   0.00%   0.00%   0.00%   0.00%   0.00%   0.00%
Volatility   30.66%   32.79%   33.25%   32.83%   32.81%   33.05%