LOSS PER SHARE |
10
LOSS PER SHARE
SCHEDULE OF LOSS PER SHARE
| |
Year ended | | |
Year ended | | |
Year ended | |
| |
31 March 2025 | | |
31 March 2024 | | |
31 March 2023 | |
| |
USD | | |
USD | | |
USD | |
Loss for the year | |
| | | |
| | | |
| | |
Loss for the year for the purpose of basic loss per share | |
| (5,212,879 | ) | |
| (4,871,387 | ) | |
| (9,257,598 | ) |
Effect of dilutive potential ordinary shares: | |
| | | |
| | | |
| | |
Fair value change of Preferred Shares | |
| (4,117,648 | ) | |
| (4,101,000 | ) | |
| N/A | |
Loss for the year for the purpose of diluted loss per share | |
| (9,330,527 | ) | |
| (8,972,387 | ) | |
| (9,257,598 | ) |
Number of shares | |
| | | |
| | | |
| | |
Weighted average number of ordinary shares for the purpose of basic loss per share – post-recapitalization | |
| 15,664,305 | | |
| 9,514,886 | | |
| 9,497,240 | |
Effect of dilutive potential ordinary shares: | |
| | | |
| | | |
| | |
Preferred Shares – post-recapitalization | |
| 1,861,766 | | |
| 2,460,000 | | |
| N/A | |
Weighted average number of ordinary shares for the purpose of diluted loss per share –
post-recapitalization | |
| 17,526,071 | | |
| 11,974,886 | | |
| 9,497,240 | |
Due
to the losses during the years ended 31 March 2023, 2024 and 2025, certain anti-dilutive instruments were excluded from the calculation
of diluted loss per share. The excluded instruments (post-recapitalization), which are determined as anti-dilutive, include:
|
● |
Share
option awards of 780,058 at 31 March 2025; 2024: 1,585,880 (pre- capitalization 1,943),
(2023: 1,266,900 (pre-capitalization: 1,545), see note 23; |
|
● |
Preferred
shares of 3,000 shares, with recapitalized amount of 2,460,000, at 31 March 2023 (2024 and 2025: N/A), see note 17; and |
|
● |
Convertible
loan notes with aggregate face values of $3,350,000 and $3,250,000 31 March 2024 and 2023, respectively, see note 18. |
|