v3.25.2
Stock (Tables)
12 Months Ended
Mar. 31, 2025
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of employee stock option schemes has been estimated on the dates of each grant using a binomial option pricing model with the following assumptions:
 
    
Fiscal years ended March 31,
    
2023
  
2024
  
2025
Dividend yield
  
0.51%-0.97%
  
0.67%-0.71%
  
0.73%-1.03%
Expected volatility
  
21.97%-33.50%
  
21.91%-27.42%
  
23.30%-27.70%
Risk-free interest rate
  
6.14%-7.59%
  
7.21%-7.55%
  
6.75%-7.24%
Expected term (in years)
  
2.53-7.25
  
4.50-7.25
  
4.49-7.21
Schedule of Share-based Compensation, Stock Options, Activity
Activity in the options available to be granted under the employee stock option scheme is as follows:
 
    
Number of options available to be granted
fiscal year ending March 31,
 
    
2023
    
2024
    
2025
 
Options available to be granted, beginning of period
     81,992,420        54,214,165        32,491,917  
Equity shares allocated for grant under the plan
     —         —         95,000,000  
Options granted
     (30,480,145      (24,384,690      (23,146,660
Forfeited/lapsed
     2,701,890        2,662,442        4,476,527  
  
 
 
    
 
 
    
 
 
 
Options available to be granted, end of period
     54,214,165        32,491,917        108,821,784  
  
 
 
    
 
 
    
 
 
 
Activity in the options outstanding under the employee stock option scheme is as follows:
 
    
Fiscal years ended March 31,
 
    
2023
    
2024
    
2025
 
    
Options
   
Weighted
average
exercise price
    
Options
   
Weighted
average
exercise price
    
Options
   
Weighted
average
exercise price
 
Options outstanding, beginning of period
     158,106,016     Rs. 1,175.65        151,682,461     Rs. 1,264.86        175,659,424     Rs. 1,307.93  
Addition on account of eHDFC merger
     —        —         48,559,681       1,124.77        —        —   
Granted
     30,480,145       1,425.69        24,384,690       1,611.84        23,146,660       1,729.84  
Exercised
     (34,201,810     998.73        (46,304,966     1,133.72        (52,955,047 )     1,198.42  
Forfeited
     (2,175,700     1,274.53        (2,198,002     1,363.80        (3,977,478     1,481.42  
Lapsed
     (526,190     1,033.65        (464,440     1,151.88        (499,049 )     1,279.26  
  
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
Options outstanding, end of period
     151,682,461     Rs. 1,264.86        175,659,424     Rs. 1,307.93        141,374,510     Rs. 1,413.25  
  
 
 
   
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
Options exercisable, end of period
     65,124,916     Rs.  1,162.96        98,829,856     Rs.  1,201.65        81,335,537     Rs.  1,279.91  
Weighted average fair value of options granted during the year
     Rs. 548.11        Rs. 607.28        Rs. 656.66  
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following summarizes information about stock options outstanding as of March 31, 2025:
 

 
  
 
  
As of March 31, 2025
 
Plan
  
Range of exercise price
  
Number of
shares arising
out of options
 
  
Weighted
average
remaining life
(years)
 
  
Weighted
average
exercise price
 
Plan E
   Rs. 1,636.9 (or US
$
 19.16)
     4,793,680        4.96      Rs. 1,636.90  
Plan F
   Rs. 1,636.9
 
(or US
$
19.16)
     11,490,680        4.94      Rs. 1,636.90  
Plan G
   Rs. 882.85 to Rs. 1,673.1 (or US
$
 10.33 to US
$
 19.58)
     74,981,293        2.48      Rs. 1,360.69  
Plan H
   Rs. 1,677.3 to Rs. 1,734.2 (or US
$
 19.63 to US
$
 20.30)
     22,572,860        6.06      Rs. 1,733.15  
eHDFC
   Rs. 160.79 to Rs. 1,535.27 (or US
$
 1.88 to US
$
 17.97)
     27,535,997        2.58      Rs.  1,139.68  
Schedule of Share Based Compensation By Share Based Award Restricted Stock Units Valuation Assumptions
The fair value of restricted stock units has been estimated on the dates of each grant using a binomial option pricing model with the following assumptions:
 

 
  
Fiscal years ended March 31,
 
  
2023
  
2024
  
2025
Dividend yield
  
0.47%-0.75%
  
0.65%-1.17%
 
0.77%-1.20%
Expected volatility
  
23.68%-35.35%
  
21.32%-35.35%
 
20.32%-27.55%
Risk-free interest rate
  
7.07%-7.57%
  
6.85%-7.18%
 
6.84%-6.89%
Expected term (in years)
  
1.0- 4.0
  
1.0- 4.0
 
1.0- 4.0
Schedule Of Movement In Restricted Stock Units
Activity in the RSUs outstanding under the various Employees’ Stock Incentive Master Scheme as of March 31, 2025:
 

 
  
Number of RSUs available to be granted
fiscal year ending March 31,
 
 
  
2023
 
  
2024
 
  
2025
 
RSUs available to be granted, beginning of period
     —         97,109,000  
 
 
87,961,576
 
Equity shares allocated for grant under the plan
     100,000,000        —   
 
 
— 
 
Options granted
     (2,891,000      (9,354,224
 
 
(6,254,575
Forfeited/lapsed
     —         206,800  
 
 
734,986
 
  
 
 
    
 
 
    
 
 
 
RSUs available to be granted, end of period
     97,109,000        87,961,576  
 
 
82,441,987
 
  
 
 
    
 
 
    
 
 
 
Schedule of Share-based Compensation, Restricted Stock Units, Activity
Activity in the RSUs outstanding under the various Employees’ Stock Incentive Master Scheme is as follows:
 

 
  
Fiscal years ended March 31,
 
 
  
2023
 
  
2024
 
  
2025
 
 
  
Units
 
  
Weighted
average
exercise price
 
  
Units
 
 
Weighted
average
exercise price
 
  
Units
 
 
Weighted
average
exercise price
 
RSUs outstanding, beginning of period
     —       Rs.  —         2,891,000     Rs.  1.0        11,721,804     Rs.  1.0  
Granted
     2,891,000        1.00        9,354,224       1.0        6,254,575       1.0  
Exercised
     —         —         (316,620     1.0        (2,355,965 )     1.0  
Forfeited
     —         —         (203,500     1.0        (683,831     1.0  
Lapsed
     —         —         (3,300     1.0        (51,155 )     1.0  
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
RSUs outstanding, end of period
     2,891,000      Rs. 1.00        11,721,804     Rs. 1.0        14,885,428     Rs. 1.0  
  
 
 
    
 
 
    
 
 
   
 
 
    
 
 
   
 
 
 
RSUs exercisable, end of period
     —       Rs.        376,070     Rs. 1.0        1,207,198     Rs. 1.0  
Weighted average fair value of RSUs granted during the year
      Rs.  1,382.34        Rs.  1,565.43        Rs.  1,724.68  
Schedule of Share-based Compensation, Shares Authorized under Restricted Stock Units Plans, by Exercise Price Range
The following summarizes information about RSUs outstanding as of March 31, 2025:
 
         
As of March 31, 2025
 
Plan
  
Range of exercise price
  
Number of
shares arising
out of units
    
Weighted
average
remaining life
(years)
    
Weighted
average
exercise price
 
ESIS 2022
   Rs. 1.00 (or US$ 0)      14,885,428        2.36        1.00