Stock (Tables)
|
12 Months Ended |
Mar. 31, 2025 |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions |
The fair value of employee stock option schemes has been estimated on the dates of each grant using a binomial option pricing model with the following assumptions:
|
|
|
|
|
|
|
|
|
Fiscal years ended March 31, |
|
|
|
|
|
|
|
|
|
0.51%-0.97% |
|
0.67%-0.71% |
|
0.73%-1.03% |
|
|
21.97%-33.50% |
|
21.91%-27.42% |
|
23.30%-27.70% |
|
|
6.14%-7.59% |
|
7.21%-7.55% |
|
6.75%-7.24% |
|
|
2.53-7.25 |
|
4.50-7.25 |
|
4.49-7.21 |
|
Schedule of Share-based Compensation, Stock Options, Activity |
Activity in the options available to be granted under the employee stock option scheme is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of options available to be granted fiscal year ending March 31, |
|
|
|
|
|
|
|
|
|
|
|
Options available to be granted, beginning of period |
|
|
81,992,420 |
|
|
|
54,214,165 |
|
|
|
32,491,917 |
|
Equity shares allocated for grant under the plan |
|
|
— |
|
|
|
— |
|
|
|
95,000,000 |
|
|
|
|
(30,480,145 |
) |
|
|
(24,384,690 |
) |
|
|
(23,146,660 |
) |
|
|
|
2,701,890 |
|
|
|
2,662,442 |
|
|
|
4,476,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options available to be granted, end of period |
|
|
54,214,165 |
|
|
|
32,491,917 |
|
|
|
108,821,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Activity in the options outstanding under the employee stock option scheme is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal years ended March 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average exercise price |
|
|
|
|
|
Weighted average exercise price |
|
|
|
|
|
Weighted average exercise price |
|
Options outstanding, beginning of period |
|
|
158,106,016 |
|
|
Rs. |
1,175.65 |
|
|
|
151,682,461 |
|
|
Rs. |
1,264.86 |
|
|
|
175,659,424 |
|
|
Rs. |
1,307.93 |
|
Addition on account of eHDFC merger |
|
|
— |
|
|
|
— |
|
|
|
48,559,681 |
|
|
|
1,124.77 |
|
|
|
— |
|
|
|
— |
|
|
|
|
30,480,145 |
|
|
|
1,425.69 |
|
|
|
24,384,690 |
|
|
|
1,611.84 |
|
|
|
23,146,660 |
|
|
|
1,729.84 |
|
|
|
|
(34,201,810 |
) |
|
|
998.73 |
|
|
|
(46,304,966 |
) |
|
|
1,133.72 |
|
|
|
(52,955,047 |
) |
|
|
1,198.42 |
|
|
|
|
(2,175,700 |
) |
|
|
1,274.53 |
|
|
|
(2,198,002 |
) |
|
|
1,363.80 |
|
|
|
(3,977,478 |
) |
|
|
1,481.42 |
|
|
|
|
(526,190 |
) |
|
|
1,033.65 |
|
|
|
(464,440 |
) |
|
|
1,151.88 |
|
|
|
(499,049 |
) |
|
|
1,279.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, end of period |
|
|
151,682,461 |
|
|
Rs. |
1,264.86 |
|
|
|
175,659,424 |
|
|
Rs. |
1,307.93 |
|
|
|
141,374,510 |
|
|
Rs. |
1,413.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable, end of period |
|
|
65,124,916 |
|
|
Rs. |
1,162.96 |
|
|
|
98,829,856 |
|
|
Rs. |
1,201.65 |
|
|
|
81,335,537 |
|
|
Rs. |
1,279.91 |
|
Weighted average fair value of options granted during the year |
|
|
|
|
|
Rs. |
548.11 |
|
|
|
|
|
|
Rs. |
607.28 |
|
|
|
|
|
|
Rs. |
656.66 |
|
|
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range |
The following summarizes information about stock options outstanding as of March 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares arising out of options |
|
|
Weighted average remaining life (years) |
|
|
Weighted average exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rs. 1,636.9 (or US 19.16) |
|
|
4,793,680 |
|
|
|
4.96 |
|
|
Rs. |
1,636.90 |
|
Plan F |
|
Rs. 1,636.9 (or US$ 19.16) |
|
|
11,490,680 |
|
|
|
4.94 |
|
|
Rs. |
1,636.90 |
|
Plan G |
|
Rs. 882.85 to Rs. 1,673.1 (or US 10.33 to US 19.58) |
|
|
74,981,293 |
|
|
|
2.48 |
|
|
Rs. |
1,360.69 |
|
Plan H |
|
Rs. 1,677.3 to Rs. 1,734.2 (or US 19.63 to US 20.30) |
|
|
22,572,860 |
|
|
|
6.06 |
|
|
Rs. |
1,733.15 |
|
|
|
Rs. 160.79 to Rs. 1,535.27 (or US 1.88 to US 17.97) |
|
|
27,535,997 |
|
|
|
2.58 |
|
|
Rs. |
1,139.68 |
|
|
Schedule of Share Based Compensation By Share Based Award Restricted Stock Units Valuation Assumptions |
The fair value of restricted stock units has been estimated on the dates of each grant using a binomial option pricing model with the following assumptions:
|
|
|
|
|
|
|
|
|
Fiscal years ended March 31, |
|
|
|
|
|
|
|
|
|
0.47%-0.75% |
|
0.65%-1.17% |
|
0.77%-1.20% |
|
|
23.68%-35.35% |
|
21.32%-35.35% |
|
20.32%-27.55% |
|
|
7.07%-7.57% |
|
6.85%-7.18% |
|
6.84%-6.89% |
|
|
1.0- 4.0 |
|
1.0- 4.0 |
|
1.0- 4.0 |
|
Schedule Of Movement In Restricted Stock Units |
Activity in the RSUs outstanding under the various Employees’ Stock Incentive Master Scheme as of March 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of RSUs available to be granted fiscal year ending March 31, |
|
|
|
|
|
|
|
|
|
|
|
RSUs available to be granted, beginning of period |
|
|
— |
|
|
|
97,109,000 |
|
|
|
87,961,576 |
|
Equity shares allocated for grant under the plan |
|
|
100,000,000 |
|
|
|
— |
|
|
|
— |
|
Options granted |
|
|
(2,891,000 |
) |
|
|
(9,354,224 |
) |
|
|
(6,254,575 |
) |
|
|
|
— |
|
|
|
206,800 |
|
|
|
734,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSUs available to be granted, end of period |
|
|
97,109,000 |
|
|
|
87,961,576 |
|
|
|
82,441,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Share-based Compensation, Restricted Stock Units, Activity |
Activity in the RSUs outstanding under the various Employees’ Stock Incentive Master Scheme is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal years ended March 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average exercise price |
|
|
|
|
|
Weighted average exercise price |
|
|
|
|
|
Weighted average exercise price |
|
RSUs outstanding, beginning of period |
|
|
— |
|
|
Rs. |
— |
|
|
|
2,891,000 |
|
|
Rs. |
1.0 |
|
|
|
11,721,804 |
|
|
Rs. |
1.0 |
|
|
|
|
2,891,000 |
|
|
|
1.00 |
|
|
|
9,354,224 |
|
|
|
1.0 |
|
|
|
6,254,575 |
|
|
|
1.0 |
|
|
|
|
— |
|
|
|
— |
|
|
|
(316,620 |
) |
|
|
1.0 |
|
|
|
(2,355,965 |
) |
|
|
1.0 |
|
|
|
|
— |
|
|
|
— |
|
|
|
(203,500 |
) |
|
|
1.0 |
|
|
|
(683,831 |
) |
|
|
1.0 |
|
|
|
|
— |
|
|
|
— |
|
|
|
(3,300 |
) |
|
|
1.0 |
|
|
|
(51,155 |
) |
|
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSUs outstanding, end of period |
|
|
2,891,000 |
|
|
Rs. |
1.00 |
|
|
|
11,721,804 |
|
|
Rs. |
1.0 |
|
|
|
14,885,428 |
|
|
Rs. |
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSUs exercisable, end of period |
|
|
— |
|
|
Rs. |
|
|
|
|
376,070 |
|
|
Rs. |
1.0 |
|
|
|
1,207,198 |
|
|
Rs. |
1.0 |
|
Weighted average fair value of RSUs granted during the year |
|
|
|
|
|
Rs. |
1,382.34 |
|
|
|
|
|
|
Rs. |
1,565.43 |
|
|
|
|
|
|
Rs. |
1,724.68 |
|
|
Schedule of Share-based Compensation, Shares Authorized under Restricted Stock Units Plans, by Exercise Price Range |
The following summarizes information about RSUs outstanding as of March 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares arising out of units |
|
|
Weighted average remaining life (years) |
|
|
Weighted average exercise price |
|
|
|
Rs. 1.00 (or US$ 0) |
|
|
14,885,428 |
|
|
|
2.36 |
|
|
|
1.00 |
|
|