v3.25.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net income (loss) $ (123,056) $ (877,222)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 7,306 5,305
Write-off of inventories 108,744 33,945
Credit recoveries 0 70,917
Unrealized gain in investment 74,750 0
Credit recoveries 0 (9,035)
Loan impairment 0 209,809
Non-cash interest expense 18,044 22,362
Amortization of right-to-use asset 86,332 82,014
Stock based compensation 4,128 4,128
Accounts receivable (183,857) 82,351
Inventories (125,284) 97,840
Prepaid expenses and other current assets 17,423 22,028
Other assets 171,871 (151,000)
Accounts payable 32,925 (56,558)
Bank overdraft 35,112 (22,446)
Customer deposits 1,307 (159,062)
Accrued expenses and other current liabilities (8,895) (14,391)
Payments of operating lease liability (106,872) (105,624)
Net cash provided by (used in) operating activities 9,978 (709,889)
Warrant liability 0 54,750
Stock based compensation 4,128 4,128
Accounts receivable (183,857) 82,351
Inventories (125,284) 97,840
Prepaid expenses and other current assets 17,423 22,028
Other assets 171,871 (151,000)
Accounts payable 32,925 (56,558)
Bank overdraft 35,112 (22,446)
Customer deposits 1,307 (159,062)
Accrued expenses and other current liabilities (8,895) (14,391)
Payments of operating lease liability (106,872) (105,624)
Net cash provided by (used in) operating activities 9,978 (709,889)
Cash flows from investing activities:    
Purchase of software (0) 14,515
Investments 225,750 (0)
Net cash provided by (used in) investing activities (225,750) (14,515)
Cash flows provided (used) in financing activities:    
Proceeds from line of credit 62,183 381,891
Repayments of line of credit (74,552) (105,170)
Due to employee 79,449 (5,380)
Proceeds (payments) from/to PPP loan (5,380)  
Net cash provided by (used in) financing activities 61,700 257,715
Net increase (decrease) in cash and cash equivalents (154,072) (466,689)
Cash and cash equivalents - beginning of period 537,041 1,003,730
Cash and cash equivalents - end of period 382,969 537,041
Cash paid for:    
Interest 40,210 20,256
Taxes 1,500 0
Shareholders [Member]    
Cash flows provided (used) in financing activities:    
Due to shareholder $ 0 $ (13,626)