SCHEDULE OF THE BLACK-SCHOLES OPTION PRICING MODEL WITH THE FOLLOWING WEIGHTED AVERAGE ASSUMPTIONS (Details) |
Dec. 23, 2024
$ / shares
|
Dec. 23, 2024
$ / shares
$ / shares
|
Jul. 03, 2024
$ / shares
|
Jul. 03, 2024
$ / shares
$ / shares
|
Apr. 15, 2024
$ / shares
|
Apr. 15, 2024
$ / shares
$ / shares
|
Jan. 09, 2025
$ / shares
|
Jan. 09, 2025
$ / shares
|
Dec. 23, 2024
$ / shares
|
Jul. 03, 2024
$ / shares
|
Apr. 15, 2024
$ / shares
|
---|---|---|---|---|---|---|---|---|---|---|---|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||
Share price at grant date | (per share) | $ 29.55 | $ 42.39 | |||||||||
Employees and Independent Contractors [Member] | |||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||
Share price at grant date | (per share) | $ 21.20 | $ 21.20 | $ 21.19 | $ 21.19 | $ 22.36 | $ 22.36 | $ 30.51 | $ 28.89 | $ 30.78 | ||
Risk-free interest rate | 3.04% | 3.04% | 3.57% | 3.57% | 3.77% | 3.77% | |||||
Expected life | 5 years | 5 years | 5 years | 5 years | 5 years | 5 years | |||||
Expected volatility | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | |||||
Expected forfeitures | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
Expected dividends | |||||||||||
Grant date fair value per option | (per share) | $ 16.02 | $ 23.06 | $ 16.04 | $ 21.87 | $ 16.81 | $ 23.13 | |||||
Employees and Independent Contractors [Member] | Canadian Dollar [Member] | |||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||
Risk-free interest rate | 3.04% | 3.04% | 3.57% | 3.57% | 3.77% | 3.77% | |||||
Expected life | 5 years | 5 years | 5 years | 5 years | |||||||
Expected volatility | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | |||||
Expected forfeitures | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
Expected dividends |