v3.25.2
SCHEDULE OF THE BLACK-SCHOLES OPTION PRICING MODEL WITH THE FOLLOWING WEIGHTED AVERAGE ASSUMPTIONS (Details)
Dec. 23, 2024
$ / shares
Dec. 23, 2024
$ / shares
$ / shares
Jul. 03, 2024
$ / shares
Jul. 03, 2024
$ / shares
$ / shares
Apr. 15, 2024
$ / shares
Apr. 15, 2024
$ / shares
$ / shares
Jan. 09, 2025
$ / shares
Jan. 09, 2025
$ / shares
Dec. 23, 2024
$ / shares
Jul. 03, 2024
$ / shares
Apr. 15, 2024
$ / shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Share price at grant date | (per share)             $ 29.55 $ 42.39      
Employees and Independent Contractors [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Share price at grant date | (per share) $ 21.20 $ 21.20 $ 21.19 $ 21.19 $ 22.36 $ 22.36     $ 30.51 $ 28.89 $ 30.78
Risk-free interest rate 3.04% 3.04% 3.57% 3.57% 3.77% 3.77%          
Expected life 5 years 5 years 5 years 5 years 5 years 5 years          
Expected volatility 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%          
Expected forfeitures 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%          
Expected dividends          
Grant date fair value per option | (per share) $ 16.02 $ 23.06 $ 16.04 $ 21.87 $ 16.81 $ 23.13          
Employees and Independent Contractors [Member] | Canadian Dollar [Member]                      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                      
Risk-free interest rate 3.04% 3.04% 3.57% 3.57% 3.77% 3.77%          
Expected life 5 years 5 years 5 years 5 years              
Expected volatility 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%          
Expected forfeitures 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%          
Expected dividends