v3.25.2
Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Mar. 31, 2024
CURRENT    
Cash and restricted cash $ 4,816,906 $ 892,727
Accounts receivable 100,000
Deferred financing costs 118,546 80,993
Unbilled revenue 1,252,076
Work in progress 6,654
Tax receivable 604,912 374,964
Prepaid expenses 636,064 794,351
Total current assets 6,183,082 3,495,111
Due from related parties 68,080 64,936
Equipment 125,413 267,259
TOTAL ASSETS 6,376,575 3,827,306
CURRENT    
Accounts payable 2,036,916 2,782,502
Accrued liabilities 41,736 82,500
Deferred grant 67,732
Deferred revenue 100,000
Promissory notes 2,000,000
Provision for legal claim 8,948,085 9,921,298
Restricted share unit liability 3,911,823 576,214
Total current liabilities 15,106,292 15,362,514
Loans payable 139,039 140,904
TOTAL LIABILITIES 15,245,331 15,503,418
SHAREHOLDERS’ DEFICIENCY    
Additional paid-in capital 15,891,737 13,342,560
Accumulated other comprehensive loss (675,018) (920,958)
Deficit (129,562,625) (86,569,901)
TOTAL SHAREHOLDERS’ DEFICIENCY (8,868,756) (11,676,112)
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIENCY 6,376,575 3,827,306
Class A Subordinate Voting Shares [Member]    
SHAREHOLDERS’ DEFICIENCY    
Voting Shares, value 105,477,150 62,472,187
Class B Proportionate Voting Shares [Member]    
SHAREHOLDERS’ DEFICIENCY    
Voting Shares, value