v3.25.2
Condensed Interim Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
May 31, 2025
May 31, 2024
May 31, 2025
May 31, 2024
Revenue $ 746,903 $ 736,448 $ 2,259,396 $ 1,971,377
Expenses        
Selling, general and administrative 527,835 491,666 1,522,778 1,545,900
Advertising and Marketing 292,489 265,395 617,987 648,197
Salaries, wages and benefits 394,648 593,202 1,223,722 1,825,786
Interest expense and bank charges 31,216 40,373 306,267 42,825
Depreciation 219,355 220,190 648,991 535,575
Share-based compensation
Government Incentive (22,109) 21,770 (70,657) (176,326)
Total expenses 1,443,434 1,632,596 4,249,088 4,421,957
Loss from operations (696,531) (896,148) (1,989,692) (2,450,580)
Foreign exchange gain (loss) (6,018) (1,905) 10,751
Gain (loss) on change in fair value of warrant liability 309,516 29,479 341,765 42,251
Gain (loss) on change in fair value of conversion feature liability 18,064 18,134
Financing costs – warrant issuance (164,703) (164,280)
Loss before income taxes (557,736) (848,605) (1,814,112) (2,379,444)
Income taxes (recovery) expense
Net loss (557,736) (848,605) (1,814,112) (2,379,444)
Foreign currency translation adjustment (34,703) (41,676) 52,853 (62,666)
Net loss and comprehensive loss $ (592,439) $ (890,281) $ (1,761,259) $ (2,442,110)
Loss per share - basic $ (0.05) $ (0.12) $ (0.17) $ (0.33)
Loss per share - diluted $ (0.05) $ (0.12) $ (0.17) $ (0.33)
Weighted average number of common shares outstanding - basic 12,714,242 7,181,978 10,067,480 7,181,978
Weighted average number of common shares outstanding - diluted 12,714,242 7,181,978 10,067,480 7,181,978
Post Reverse Split [Member]        
Expenses        
Loss per share - basic $ (0.93) $ (2.48) $ (3.50) $ (6.80)
Loss per share - diluted $ (0.93) $ (2.48) $ (3.50) $ (6.80)
Weighted average number of common shares outstanding - basic 635,712 359,099 503,374 359.0991
Weighted average number of common shares outstanding - diluted 635,712 359,099 503,374 359.0991