v3.25.2
Warrants
9 Months Ended
May 31, 2025
Warrants  
Warrants

8. Warrants

 

  a) Common Share purchase warrant

 

   #  
Balance, August 31, 2024   1,652,988  
Warrants issued against FPO   10,000,000  
Balance, May 31, 2025   11,652,988  

 

  b) Pre-funded warrant

 

Pre-funded warrant issued November 13, 2024   1,284,000    563,824 
Shares exercised   (1,284,000)   (563,824)
Balance, May 31, 2025   -    - 

 

The purchase price of each Pre-Funded Warrant is $0.5999, which is equal to the price per share at which the Shares are being sold, minus $0.0001, the exercise price of each Pre-Funded Warrant. During the period, 1,284,000 pre-funded warrants were exercised and converted into the common shares of the Company.

 

  c) Warrant Liability

 

On November 3, 2023, the Company issued 26,250 warrants at an exercise price of $4 with an expiry date of October 31, 2028.

 

On May 10, 2024 the Company entered into a convertible debt transaction and issued 1,000,000 warrants at an exercise price of $5 with an expiry date of February 10, 2025. These warrants expired on February 9, 2025.

 

On May 7, 2025 the Company issued 10.00 million warrants at an exercise price of $0.15 with an expiry date of May 06, 2030. As per ASC 815 these instruments did not meet the criteria to be classified as equity instruments as such were classified as financial liabilities. Below is the continuity of the warrant liability valuation.

 

The warrants issued on November 3, 2023 were valued using the Black-Scholes method with the share price of $0.04, exercise price of $4, term of 3.42 years, risk free rate of 2.55% and volatility of 170.38% at issuance as at May 31, 2025.

 

The warrants issued on May 07, 2025 were valued using the Black-Scholes method with the share price of $0.04, exercise price of $0.15, term of 4.75 years, risk free rate of 3.95% and volatility of 170.38% at issuance as at May 31, 2025.

 

 

   #   $ 
Balance at August 31, 2024   1,026,250    41,520 
Warrants expired   (1,000,000)   (1,455)
Warrants issued   10,000,000    666,000 
Change in fair value of warrant liability        (341,765)
Translation adjustment        (957)
Fair Value of Warrants at May 31, 2025   10,026,250    363,343 

 

As at May 31, 2025 the warrants have no intrinsic value (August 31, 2024 – nil).

 

 

Pineapple Financial Inc.

Notes to the Condensed Interim Consolidated Financial Statements for period ended May 31, 2025 - Unaudited

(Expressed in US Dollars)