Segmented Information and Geographic Data (Tables)
|
9 Months Ended |
Dec. 31, 2024 |
Segmented Information and Geographic Data [Abstract] |
|
Schedule of Segment Profit or Loss |
The prior-period amounts have been
restated to conform with the new presentation.
| |
Three Months Ended December 31, 2024 | | |
Nine Months Ended December 31, 2024 | |
| |
BESS $000 | | |
ET $000 | | |
Total $000 | | |
BESS $000 | | |
ET $000 | | |
Total $000 | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
| 693 | | |
| 828 | | |
| 1,521 | | |
| 2,129 | | |
| 3,054 | | |
| 5,183 | |
Cost of goods sold | |
| (721 | ) | |
| (728 | ) | |
| (1,449 | ) | |
| (1,800 | ) | |
| (3,146 | ) | |
| (4,946 | ) |
Segment gross (loss) profit | |
| (28 | ) | |
| 100 | | |
| 72 | | |
| 329 | | |
| (92 | ) | |
| 237 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Reconciliation of profit or loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Segment gross (loss) profit | |
| (28 | ) | |
| 100 | | |
| 72 | | |
| 329 | | |
| (92 | ) | |
| 237 | |
Gain on de-recognition of BESS project subsidiaries | |
| 952 | | |
| – | | |
| 952 | | |
| 1,329 | | |
| – | | |
| 1,329 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Unallocated amounts: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total expenses | |
| | | |
| | | |
| (3,977 | ) | |
| | | |
| | | |
| (11,531 | ) |
Interest expense | |
| | | |
| | | |
| (1,369 | ) | |
| | | |
| | | |
| (2,226 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loss before income taxes | |
| | | |
| | | |
| (4,322 | ) | |
| | | |
| | | |
| (12,191 | ) |
| |
Three Months Ended December 31, 2023 | | |
Nine Months Ended December 31, 2023 | |
| |
BESS $000 | | |
ET $000 | | |
Total $000 | | |
BESS $000 | | |
ET $000 | | |
Total $000 | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
| 524 | | |
| 9,733 | | |
| 10,257 | | |
| 524 | | |
| 12,087 | | |
| 12,611 | |
Cost of goods sold | |
| (465 | ) | |
| (1,506 | ) | |
| (1,971 | ) | |
| (903 | ) | |
| (3,886 | ) | |
| (4,789 | ) |
Segment gross profit (loss) | |
| 59 | | |
| 8,227 | | |
| 8,286 | | |
| (379 | ) | |
| 8,201 | | |
| 7,822 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Reconciliation of profit or loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Segment gross profit (loss) | |
| 59 | | |
| 8,227 | | |
| 8,286 | | |
| (379 | ) | |
| 8,201 | | |
| 7,822 | |
Gain on de-recognition of BESS project subsidiaries | |
| 25,398 | | |
| – | | |
| 25,398 | | |
| 42,153 | | |
| – | | |
| 42,153 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Unallocated amounts: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total expenses | |
| | | |
| | | |
| (11,594 | ) | |
| | | |
| | | |
| (25,634 | ) |
Interest expense | |
| | | |
| | | |
| (3,923 | ) | |
| | | |
| | | |
| (5,944 | ) |
Total other (expense) income excluding interest expense | |
| | | |
| | | |
| (8,373 | ) | |
| | | |
| | | |
| (8,306 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Income before income taxes | |
| | | |
| | | |
| 9,794 | | |
| | | |
| | | |
| 10,091 | |
|
Schedule of Segment Profit or Loss |
Total segment long-live assets reconciled to consolidated
amounts are as follows:
| |
December 31, 2024 | |
| |
BESS $000 | | |
ET $000 | | |
Unallocated $000 | | |
Total $000 | |
| |
| | |
| | |
| | |
| |
Property and equipment (1) | |
| – | | |
| 30 | | |
| 131 | | |
| 161 | |
Intangible assets | |
| – | | |
| 921 | | |
| – | | |
| 921 | |
Projects under development | |
| 8,497 | | |
| – | | |
| – | | |
| 8,497 | |
Right of use assets | |
| 48 | | |
| 22 | | |
| 985 | | |
| 1,055 | |
Total | |
| 8,545 | | |
| 973 | | |
| 1,116 | | |
| 10,634 | |
(1) | The amounts presented for property and equipment are after the reclassification of $535,000 to assets held for sale at December 31, 2024 (see Note 5). |
| |
March 31, 2024 | |
| |
BESS $000 | | |
ET $000 | | |
Unallocated $000 | | |
Total $000 | |
| |
| | |
| | |
| | |
| |
Property and equipment | |
| – | | |
| 614 | | |
| 96 | | |
| 710 | |
Intangible assets | |
| – | | |
| 1,048 | | |
| – | | |
| 1,048 | |
Projects under development | |
| 8,468 | | |
| – | | |
| – | | |
| 8,468 | |
Right of use assets | |
| – | | |
| 63 | | |
| 1,307 | | |
| 1,370 | |
Total | |
| 8,468 | | |
| 1,725 | | |
| 1,403 | | |
| 11,596 | |
|
Schedule of Revenue and Long-Lived Assets |
The following tables show revenue and long-lived
assets by geography:
| |
Three Months Ended December 31, 2024 $ | | |
Three Months Ended December 31, 2023 $ | | |
Nine Months Ended December 31, 2024 $ | | |
Nine Months Ended December 31, 2023 $ | |
| |
| | |
| | |
| | |
| |
Total revenues | |
| | |
| | |
| | |
| |
North America | |
| – | | |
| 39 | | |
| 14 | | |
| 56 | |
Europe | |
| 1,382 | | |
| 9,622 | | |
| 4,649 | | |
| 10,938 | |
Asia | |
| 139 | | |
| 596 | | |
| 520 | | |
| 1,617 | |
| |
| | | |
| | | |
| | | |
| | |
Total | |
| 1,521 | | |
| 10,257 | | |
| 5,183 | | |
| 12,611 | |
| |
December 31, 2024 $000 | | |
March 31, 2024 $000 | |
| |
| | |
| |
Long-lived assets | |
| | |
| |
North America | |
| 920 | | |
| 1,047 | |
Europe | |
| 1,164 | | |
| 1,401 | |
Asia (1) | |
| 53 | | |
| 680 | |
Total | |
| 2,137 | | |
| 3,128 | |
| |
| | | |
| | |
Reconciliation of long-lived assets | |
| | | |
| | |
Property and equipment (1) | |
| 161 | | |
| 710 | |
Intangible assets | |
| 921 | | |
| 1,048 | |
Right of use assets | |
| 1,055 | | |
| 1,370 | |
Total | |
| 2,137 | | |
| 3,128 | |
(1) | The amounts presented for property and equipment are after the reclassification of $535,000 to assets held for sale at December 31, 2024 (see Note 5). |
|