Sales, Prepaid Manufacturing Costs, Cost of Goods Sold, and Contract Liabilities (Tables)
|
9 Months Ended |
Dec. 31, 2024 |
Sales, Prepaid Manufacturing Costs, Cost of Goods Sold, and Contract Liabilities [Abstract] |
|
Schedule of Revenue Disaggregated |
The Company derives revenue from the
sale of products and delivery of services. Revenue disaggregated by type for the three and nine months ended December 31, 2024 and December
31, 2023 is as follows:
| |
Three Months Ended December 2024, $000 | | |
Three Months Ended December 2023, $000 | | |
Nine Months Ended December 2024, $000 | | |
Nine Months Ended December 2023, $000 | |
Products | |
| 115 | | |
| 8,353 | | |
| 840 | | |
| 8,353 | |
Services | |
| 1,406 | | |
| 1,904 | | |
| 4,343 | | |
| 4,258 | |
Total | |
| 1,521 | | |
| 10,257 | | |
| 5,183 | | |
| 12,611 | |
|
Schedule of Service Revenue |
Service revenue by type for the three
and nine months ended December 31, 2024 and December 31, 2023 is as follows:
| |
Three Months Ended December 2024, $000 | | |
Three Months Ended December 2023, $000 | | |
Nine Months Ended December 2024, $000 | | |
Nine Months Ended December 2023, $000 | |
Specific services provided to marine scrubber systems | |
| 704 | | |
| 1,196 | | |
| 2,082 | | |
| 3,176 | |
BESS CMA and MSA | |
| 693 | | |
| 524 | | |
| 2,129 | | |
| 524 | |
Design and engineering services for CSP | |
| 9 | | |
| 185 | | |
| 132 | | |
| 558 | |
| |
| 1,406 | | |
| 1,905 | | |
| 4,343 | | |
| 4,258 | |
|
Schedule of Changes in Company’s Accrued Revenue, Prepaid Manufacturing Costs, and Contract Liabilities |
Changes in the Company’s accrued
revenue, prepaid manufacturing costs, and contract liabilities for the period are noted as below:
| |
Accrued Revenue $000 | | |
Prepaid Manufacturing Costs $000 | | |
Sales (Cost of Goods Sold) $000 | | |
Contract Liabilities $000 | |
| |
| | |
| | |
| | |
| |
Balance, March 31, 2023 | |
| 505 | | |
| 464 | | |
| | | |
| (8,751 | ) |
| |
| | | |
| | | |
| | | |
| | |
Customer receipts and receivables | |
| – | | |
| – | | |
| – | | |
| (4,768 | ) |
Scrubber sales recognized in revenue | |
| – | | |
| – | | |
| 8,353 | | |
| 8,353 | |
Payments and accruals under contracts | |
| (67 | ) | |
| 936 | | |
| – | | |
| – | |
Cost of goods sold recognized in earnings | |
| – | | |
| (864 | ) | |
| (864 | ) | |
| – | |
Balance, December 31, 2023 | |
| 438 | | |
| 536 | | |
| | | |
| (5,166 | ) |
| |
| | | |
| | | |
| | | |
| | |
Balance, March 31, 2024 | |
| 588 | | |
| 673 | | |
| | | |
| (4,700 | ) |
| |
| | | |
| | | |
| | | |
| | |
Customer receipts and receivables | |
| – | | |
| – | | |
| – | | |
| (2,449 | ) |
Scrubber and FOWE sales recognized in revenue | |
| – | | |
| – | | |
| 840 | | |
| 840 | |
BESS CMA and MSA recognized in revenue | |
| – | | |
| – | | |
| 2,129 | | |
| 2,129 | |
Payments and accruals under contracts | |
| (470 | ) | |
| 328 | | |
| – | | |
| – | |
Scrubber and FOWE cost of goods sold recognized in earnings | |
| – | | |
| (576 | ) | |
| (1,141 | ) | |
| – | |
BESS CMA and MSA cost of sales recognized in earnings | |
| – | | |
| – | | |
| (1,800 | ) | |
| – | |
Balance, December 31, 2024 | |
| 118 | | |
| 425 | | |
| | | |
| (4,180 | ) |
|
Schedule of Cost of Goods Sold |
Cost of goods sold for the nine months
ended December 31, 2024 and December 31, 2023 is comprised as follows:
| |
Three Months Ended December 2024, $000 | | |
Three Months Ended December 2023, $000 | | |
Nine Months Ended December 2024, $000 | | |
Nine Months Ended December 2023, $000 | |
BESS CMA and MSA – cost of sales | |
| 721 | | |
| 465 | | |
| 1,800 | | |
| 903 | |
Specific services provided to marine scrubber systems | |
| 484 | | |
| 905 | | |
| 1,576 | | |
| 2,423 | |
Scrubber costs recognized | |
| 47 | | |
| 161 | | |
| 391 | | |
| 70 | |
Amortization of intangibles | |
| 41 | | |
| 236 | | |
| 126 | | |
| 726 | |
FOWE cost of goods sold | |
| (13 | ) | |
| – | | |
| 243 | | |
| – | |
Salaries and Wages | |
| 154 | | |
| 143 | | |
| 436 | | |
| 406 | |
Design and engineering services for CSP | |
| 1 | | |
| 51 | | |
| 330 | | |
| 221 | |
Commission type costs | |
| 14 | | |
| 10 | | |
| 44 | | |
| 40 | |
Total | |
| 1,449 | | |
| 1,971 | | |
| 4,946 | | |
| 4,789 | |
|