Segmented Information and Geographic Data |
14. |
Segmented Information and Geographic Data |
As of April 1 2024, the Company has
identified the following reportable segments:
| ● | Battery
Energy Storage Systems (“BESS”) – The Company is focused on early stage development of utility scale BESS facilities,
combining our technology, development and project financing expertise, and using our global presence and strong relationships with trusted
supply chain partners, to de-risk project execution. Our local presence and strategic relationships in China gives us access to the best
technologies and manufacturing capabilities, whilst our project delivery experience in Europe and Australia enable us deliver industry
leading projects at scale and speed. |
|
● |
Environmental Technologies (“ET”) – The Company continues to operate in the Emission Control Systems (“ECS”) market, installing and servicing marine exhaust scrubbers. We maintain our own global product patents and intellectual property for these market leading environmental technologies. Environmental Technologies also includes design, development and engineering services for Concentrated Solar Power (“CSP”) projects in China. |
The segment profit or loss measure
used by the Company’s chief operating decision maker (“CODM”) is gross profit and evaluated based on internal reports
provided to the CODM. Our CODM has been identified as the Chief Executive Officer.
The prior-period amounts have been
restated to conform with the new presentation.
| |
Three Months Ended December 31, 2024 | | |
Nine Months Ended December 31, 2024 | |
| |
BESS $000 | | |
ET $000 | | |
Total $000 | | |
BESS $000 | | |
ET $000 | | |
Total $000 | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
| 693 | | |
| 828 | | |
| 1,521 | | |
| 2,129 | | |
| 3,054 | | |
| 5,183 | |
Cost of goods sold | |
| (721 | ) | |
| (728 | ) | |
| (1,449 | ) | |
| (1,800 | ) | |
| (3,146 | ) | |
| (4,946 | ) |
Segment gross (loss) profit | |
| (28 | ) | |
| 100 | | |
| 72 | | |
| 329 | | |
| (92 | ) | |
| 237 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Reconciliation of profit or loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Segment gross (loss) profit | |
| (28 | ) | |
| 100 | | |
| 72 | | |
| 329 | | |
| (92 | ) | |
| 237 | |
Gain on de-recognition of BESS project subsidiaries | |
| 952 | | |
| – | | |
| 952 | | |
| 1,329 | | |
| – | | |
| 1,329 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Unallocated amounts: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total expenses | |
| | | |
| | | |
| (3,977 | ) | |
| | | |
| | | |
| (11,531 | ) |
Interest expense | |
| | | |
| | | |
| (1,369 | ) | |
| | | |
| | | |
| (2,226 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loss before income taxes | |
| | | |
| | | |
| (4,322 | ) | |
| | | |
| | | |
| (12,191 | ) |
| |
Three Months Ended December 31, 2023 | | |
Nine Months Ended December 31, 2023 | |
| |
BESS $000 | | |
ET $000 | | |
Total $000 | | |
BESS $000 | | |
ET $000 | | |
Total $000 | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Revenues | |
| 524 | | |
| 9,733 | | |
| 10,257 | | |
| 524 | | |
| 12,087 | | |
| 12,611 | |
Cost of goods sold | |
| (465 | ) | |
| (1,506 | ) | |
| (1,971 | ) | |
| (903 | ) | |
| (3,886 | ) | |
| (4,789 | ) |
Segment gross profit (loss) | |
| 59 | | |
| 8,227 | | |
| 8,286 | | |
| (379 | ) | |
| 8,201 | | |
| 7,822 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Reconciliation of profit or loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Segment gross profit (loss) | |
| 59 | | |
| 8,227 | | |
| 8,286 | | |
| (379 | ) | |
| 8,201 | | |
| 7,822 | |
Gain on de-recognition of BESS project subsidiaries | |
| 25,398 | | |
| – | | |
| 25,398 | | |
| 42,153 | | |
| – | | |
| 42,153 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Unallocated amounts: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total expenses | |
| | | |
| | | |
| (11,594 | ) | |
| | | |
| | | |
| (25,634 | ) |
Interest expense | |
| | | |
| | | |
| (3,923 | ) | |
| | | |
| | | |
| (5,944 | ) |
Total other (expense) income excluding interest expense | |
| | | |
| | | |
| (8,373 | ) | |
| | | |
| | | |
| (8,306 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Income before income taxes | |
| | | |
| | | |
| 9,794 | | |
| | | |
| | | |
| 10,091 | |
Total segment long-live assets reconciled to consolidated
amounts are as follows:
| |
December 31, 2024 | |
| |
BESS $000 | | |
ET $000 | | |
Unallocated $000 | | |
Total $000 | |
| |
| | |
| | |
| | |
| |
Property and equipment (1) | |
| – | | |
| 30 | | |
| 131 | | |
| 161 | |
Intangible assets | |
| – | | |
| 921 | | |
| – | | |
| 921 | |
Projects under development | |
| 8,497 | | |
| – | | |
| – | | |
| 8,497 | |
Right of use assets | |
| 48 | | |
| 22 | | |
| 985 | | |
| 1,055 | |
Total | |
| 8,545 | | |
| 973 | | |
| 1,116 | | |
| 10,634 | |
(1) | The amounts presented for property and equipment are after the reclassification of $535,000 to assets held for sale at December 31, 2024 (see Note 5). |
| |
March 31, 2024 | |
| |
BESS $000 | | |
ET $000 | | |
Unallocated $000 | | |
Total $000 | |
| |
| | |
| | |
| | |
| |
Property and equipment | |
| – | | |
| 614 | | |
| 96 | | |
| 710 | |
Intangible assets | |
| – | | |
| 1,048 | | |
| – | | |
| 1,048 | |
Projects under development | |
| 8,468 | | |
| – | | |
| – | | |
| 8,468 | |
Right of use assets | |
| – | | |
| 63 | | |
| 1,307 | | |
| 1,370 | |
Total | |
| 8,468 | | |
| 1,725 | | |
| 1,403 | | |
| 11,596 | |
The following tables show revenue and long-lived
assets by geography:
| |
Three Months Ended December 31, 2024 $ | | |
Three Months Ended December 31, 2023 $ | | |
Nine Months Ended December 31, 2024 $ | | |
Nine Months Ended December 31, 2023 $ | |
| |
| | |
| | |
| | |
| |
Total revenues | |
| | |
| | |
| | |
| |
North America | |
| – | | |
| 39 | | |
| 14 | | |
| 56 | |
Europe | |
| 1,382 | | |
| 9,622 | | |
| 4,649 | | |
| 10,938 | |
Asia | |
| 139 | | |
| 596 | | |
| 520 | | |
| 1,617 | |
| |
| | | |
| | | |
| | | |
| | |
Total | |
| 1,521 | | |
| 10,257 | | |
| 5,183 | | |
| 12,611 | |
| |
December 31, 2024 $000 | | |
March 31, 2024 $000 | |
| |
| | |
| |
Long-lived assets | |
| | |
| |
North America | |
| 920 | | |
| 1,047 | |
Europe | |
| 1,164 | | |
| 1,401 | |
Asia (1) | |
| 53 | | |
| 680 | |
Total | |
| 2,137 | | |
| 3,128 | |
| |
| | | |
| | |
Reconciliation of long-lived assets | |
| | | |
| | |
Property and equipment (1) | |
| 161 | | |
| 710 | |
Intangible assets | |
| 921 | | |
| 1,048 | |
Right of use assets | |
| 1,055 | | |
| 1,370 | |
Total | |
| 2,137 | | |
| 3,128 | |
(1) | The amounts presented for property and equipment are after the reclassification of $535,000 to assets held for sale at December 31, 2024 (see Note 5). | For the three and nine months ended
December 31, 2024, 46% and 41% of the Company’s revenues were derived from the largest customer respectively.
For the three and nine months ended December 31, 2023, 87% and 77% of the Company’s
revenues were derived from the largest customer respectively.
|