v3.25.2
Sales, Prepaid Manufacturing Costs, Cost of Goods Sold, and Contract Liabilities
9 Months Ended
Dec. 31, 2024
Sales, Prepaid Manufacturing Costs, Cost of Goods Sold, and Contract Liabilities [Abstract]  
Sales, Prepaid Manufacturing Costs, Cost of Goods Sold, and Contract Liabilities
8. Sales, Prepaid Manufacturing Costs, Cost of Goods Sold, and Contract Liabilities

 

The Company derives revenue from the sale of products and delivery of services. Revenue disaggregated by type for the three and nine months ended December 31, 2024 and December 31, 2023 is as follows:

 

   Three Months
Ended
December 2024,
$000
   Three Months
Ended
December 2023,
$000
   Nine Months
Ended
December 2024,
$000
   Nine Months
Ended
December 2023,
$000
 
Products   115    8,353    840    8,353 
Services   1,406    1,904    4,343    4,258 
Total   1,521    10,257    5,183    12,611 

 

Revenue from services includes services provided under BESS construction management agreements (“CMA”) and management service agreements (“MSA”), specific services provided to marine scrubber systems as well as design and engineering services for Concentrated Solar Power (CSP). Contracts for specific services provided to marine scrubber systems represent maintenance services which are recognized at a point in time when services are completed. Contracts for CSP include design and engineering services provided to clients which are recognized over time as the service is completed. Contracts for services provided under BESS construction management agreements is recognized over time as the service is provided.

 

Service revenue by type for the three and nine months ended December 31, 2024 and December 31, 2023 is as follows:

 

   Three Months
Ended
December 2024,
$000
   Three Months
Ended
December 2023,
$000
   Nine Months
Ended
December 2024,
$000
   Nine Months
Ended
December 2023,
$000
 
Specific services provided to marine scrubber systems   704    1,196    2,082    3,176 
BESS CMA and MSA   693    524    2,129    524 
Design and engineering services for CSP   9    185    132    558 
    1,406    1,905    4,343    4,258 

The Company has analyzed its sales contracts under ASC 606 and has identified that the percentage of completion of the contract often is not directly correlated with contractual payment terms with customers. As a result of the timing differences between customer payments and percentage of completion of the contract, contractual assets and contractual liabilities have been recognized.  

 

As of December 31, 2024, contract liabilities included $1,907,000 related to BESS construction management agreement (March 31, 2024 - $3,826,000).

 

Changes in the Company’s accrued revenue, prepaid manufacturing costs, and contract liabilities for the period are noted as below:

 

   Accrued
Revenue
$000
   Prepaid
Manufacturing
Costs
$000
   Sales
(Cost of
Goods Sold)
$000
   Contract
Liabilities
$000
 
                 
Balance, March 31, 2023   505    464         (8,751)
                     
Customer receipts and receivables   
    
    
    (4,768)
Scrubber sales recognized in revenue   
    
    8,353    8,353 
Payments and accruals under contracts   (67)   936    
    
 
Cost of goods sold recognized in earnings   
    (864)   (864)   
 
Balance, December 31, 2023   438    536         (5,166)
                     
Balance, March 31, 2024   588    673         (4,700)
                     
Customer receipts and receivables   
    
    
    (2,449)
Scrubber and FOWE sales recognized in revenue   
    
    840    840 
BESS CMA and MSA recognized in revenue   
    
    2,129    2,129 
Payments and accruals under contracts   (470)   328    
    
 
Scrubber and FOWE cost of goods sold recognized in earnings   
    (576)   (1,141)   
 
BESS CMA and MSA cost of sales recognized in earnings   
    
    (1,800)   
 
Balance, December 31, 2024   118    425         (4,180)

 

Cost of goods sold for the nine months ended December 31, 2024 and December 31, 2023 is comprised as follows:

 

   Three Months
Ended
December 2024,
$000
   Three Months
Ended
December 2023,
$000
   Nine Months
Ended
December 2024,
$000
   Nine Months
Ended
December 2023,
$000
 
BESS CMA and MSA – cost of sales   721    465    1,800    903 
Specific services provided to marine scrubber systems   484    905    1,576    2,423 
Scrubber costs recognized   47    161    391    70 
Amortization of intangibles   41    236    126    726 
FOWE cost of goods sold   (13)   
    243     
Salaries and Wages   154    143    436    406 
Design and engineering services for CSP   1    51    330    221 
Commission type costs   14    10    44    40 
Total   1,449    1,971    4,946    4,789